V-Mart Retail Peer Comparison
NSE: VMART | BSE: 534976
₹836.05
As on 27-Aug-2026 15:59IST
Market cap
₹6,645 Cr
Revenue (TTM)
₹3,993 Cr
P/E Ratio
48.3
P/B Ratio
6.8
Div. Yield
0.1 %
| V-Mart Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,645 | 13,216 | 10,411 | 8,115 | 6,562 |
Revenue (₹ Cr) |
3,993 | 1,456 | 8,601 | 3,432 | 8,371 |
Net Profit (₹ Cr) |
137.61 | 385.90 | 175.99 | 178.65 | -814.94 |
Net Margin (%) |
3.43 | 24.85 | 2.03 | 5.19 | -9.40 |
RoE (%) |
15.41 | 20.94 | 15.68 | 24.54 | -12.20 |
Price to Earnings |
48.29 | 34.25 | 59.16 | 45.42 | -- |
Price-To-Book |
6.78 | 6.46 | 7.43 | 8.59 | 1.18 |
Income Statement (₹ Cr)
| V-Mart Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,789.36 | 1,386.48 | 8,395.81 | 3,067.05 | 8,176.92 |
|
Total Income
|
3,804.40 | 1,471.64 | 8,480.86 | 3,077.42 | 8,486.53 |
|
Total Expenditure
|
3,269.40 | 743.88 | 7,024.66 | 2,607.84 | 7,445.44 |
|
EBITDA
|
519.96 | 642.61 | 1,371.15 | 459.21 | 731.48 |
|
Depreciation
|
297.05 | 153.06 | 795.39 | 182.20 | 1,339.49 |
|
EBIT
|
222.91 | 489.55 | 575.76 | 277.02 | -608.01 |
|
Interest
|
81.98 | 55.21 | 391.58 | 100.47 | 560.52 |
|
Other Income
|
15.04 | 85.16 | 85.05 | 10.36 | 309.61 |
|
Exceptional Items
|
-1.19 | -- | -49.03 | 27.69 | -39.86 |
|
Profit before Tax
|
154.78 | 519.50 | 220.20 | 214.60 | -928.13 |
|
Provision for Tax
|
30.78 | 131.02 | 49.15 | 52.54 | -98.24 |
|
Profit after Tax
|
124.00 | 388.47 | 171.05 | 162.06 | -829.89 |
Liabilities (₹ Cr)
| V-Mart Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
951.10 | 1,786.31 | 1,412.18 | 902.33 | 5,839.06 |
|
Minority Interest
|
-- | -- | -- | -- | 423.84 |
|
Non-Current Liabilities
|
556.86 | 1,007.92 | 2,927.21 | 572.88 | 6,418.13 |
|
Current Liabilities
|
1,196.04 | 881.86 | 4,300.22 | 964.22 | 4,713.74 |
|
Total Liabilities
|
2,779.90 | 3,676.09 | 8,742.23 | 2,472.50 | 17,394.77 |
Assets (₹ Cr)
| V-Mart Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,464.23 | 1,588.24 | 4,057.93 | 1,069.08 | 11,493.40 |
|
Current Assets
|
1,239.77 | 2,087.85 | 4,581.68 | 1,370.35 | 5,901.37 |
|
Total Assets
|
2,779.90 | 3,676.09 | 8,742.23 | 2,472.50 | 17,394.77 |
|
Total Debt*
|
100.01 | 0.00 | 833.69 | 253.90 | 1,826.33 |
|
Net Current Assets
|
43.73 | 1,205.99 | 281.46 | 406.13 | 1,187.63 |
|
Contingent Liabilities
|
11.06 | 17.15 | 23.11 | 30.53 | 83.15 |
Cashflow (₹ Cr)
| V-Mart Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
500.54 | 388.60 | 1,218.81 | -103.43 | 160.75 |
|
Cash Flow from Investing Activities
|
-173.98 | -15.88 | -198.10 | -218.68 | -267.04 |
|
Cash from Financing Activities
|
-346.45 | -377.20 | -982.81 | 319.04 | -593.56 |
|
Net Cash Inflow / Outflow
|
-19.89 | -4.49 | 37.90 | -3.06 | -699.85 |
Ratios
Profitability Ratios
| V-Mart Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
ROCE (%)
|
23.56 | 33.92 | 27.34 | 38.43 | -4.59 |
|
ROE (%)
|
14.43 | 23.04 | 24.67 | 25.96 | -13.22 |
|
ROA (%)
|
4.91 | 11.12 | 2.04 | 8.04 | -4.91 |
|
EBIT Margin (%)
|
14.12 | 52.49 | 17.34 | 15.31 | 12.73 |
|
Net Margin (%)
|
3.26 | 26.40 | 2.02 | 5.27 | -9.78 |
|
Cash Profit Margin (%)
|
11.11 | 39.06 | 9.47 | 11.22 | 5.81 |
Growth Ratios
| V-Mart Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
16.46 | 1.39 | 7.23 | 62.75 | 11.18 |
|
EBIT Growth (%)
|
35.02 | 0.00 | 11.93 | 76.07 | 14.12 |
|
Net Profit Growth (%)
|
170.92 | -6.21 | 187.00 | 124.99 | -32.96 |
|
EPS Growth (%)
|
170.03 | -6.23 | -99.99 | 113.42 | -106.41 |
|
Book Value Growth (%)
|
18.04 | 11.64 | 9,182.14 | 160.57 | -14.51 |
Valuation Ratios
| V-Mart Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Price / Earnings
|
30.46 | 48.48 | 62.83 | 42.42 | 0.00 |
|
Price / Book Value
|
4.06 | 10.59 | 7.83 | 7.62 | 1.14 |
|
Dividend Yield (%)
|
0.21 | 1.03 | 0.57 | 0.00 | 0.00 |
|
EV/EBITDA
|
7.21 | 25.86 | 7.89 | 15.17 | 7.61 |
|
Market Cap (₹ Cr)
|
3,777.23 | 18,833.99 | 10,746.64 | 6,875.10 | 6,578.33 |
Solvency Ratios
| V-Mart Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.11 | 0.00 | 0.61 | 0.28 | 0.32 |
|
Short term debt to equity ratio
|
0.11 | -- | 0.16 | 0.25 | 0.08 |
|
Current Ratio
|
1.04 | 2.37 | 1.07 | 1.42 | 1.25 |
|
Quick Ratio
|
0.21 | 2.14 | 0.52 | 0.24 | 0.65 |
|
Interest Coverage
|
2.89 | 10.41 | 1.56 | 3.14 | -0.66 |
Operating Efficiency Ratios
| V-Mart Retail | Vedant Fashions | Aditya Birla Lifestyle Brands | V2 Retail | Aditya B Fashion | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 44.62 | 14.27 | 0.05 | 4.98 |
|
Asset Turnover
|
1.50 | 0.40 | 1.22 | 1.52 | 0.52 |
|
Receivable days
|
0.00 | 155.73 | 45.06 | 0.10 | 16.23 |
|
Inventory Days
|
95.07 | 44.83 | 79.70 | 101.16 | 109.84 |
|
Payable days
|
73.70 | 99.43 | 236.73 | 67.36 | 236.13 |
|
Cash Conversion Cycle
|
21.37 | 101.13 | -111.98 | 33.90 | -110.06 |