V-Mart Retail Peer Comparison

NSE: VMART | BSE: 534976

₹734.05

₹16.40 (2.29%)

As on 04-Nov-2026IST

Market cap

₹5,806 Cr

Revenue (TTM)

₹4,139 Cr

P/E Ratio

44.6

P/B Ratio

5.9

Div. Yield

0.1 %

Edit

	V-Mart Retail	Aditya Birla Lifestyle Brands	V2 Retail	Shoppers Stop	Go Fashion (India)
Market cap (₹ Cr)	5,806	9,003	5,457	3,960	1,399
Revenue (₹ Cr)	4,139	8,829	3,629	5,283	831
Net Profit (₹ Cr)	130.14	205.60	179.64	-11.37	40.57
Net Margin (%)	3.13	2.31	4.93	-0.21	4.72
RoE (%)	13.57	17.09	17.08	1.38	5.77
Price to Earnings	44.61	43.79	30.38	--	34.49
Price-To-Book	5.93	6.28	5.78	14.03	1.95

Income Statement (₹ Cr)

	V-Mart Retail	Aditya Birla Lifestyle Brands	V2 Retail	Shoppers Stop	Go Fashion (India)
Operating Revenue	3,789.36	8,395.81	3,067.05	5,043.32	838.01
Total Income	3,804.40	8,480.86	3,077.42	5,095.46	863.97
Total Expenditure	3,269.40	7,024.66	2,607.84	4,275.52	598.66
EBITDA	519.96	1,371.15	459.21	767.80	239.35
Depreciation	297.05	795.39	182.20	540.70	134.67
EBIT	222.91	575.76	277.02	227.10	104.69
Interest	81.98	391.58	100.47	313.21	51.61
Other Income	15.04	85.05	10.36	52.14	25.96
Exceptional Items	-1.19	-49.03	27.69	-18.99	--
Profit before Tax	154.78	220.20	214.60	-52.96	79.04
Provision for Tax	30.78	49.15	52.54	-16.87	19.86
Profit after Tax	124.00	171.05	162.06	-36.09	59.18

	V-Mart Retail	Aditya Birla Lifestyle Brands	V2 Retail	Shoppers Stop	Go Fashion (India)
Shareholder's Funds	951.10	1,412.18	902.33	291.01	690.29
Minority Interest	--	--	--	--	--
Non-Current Liabilities	556.86	2,927.21	572.88	2,477.78	394.15
Current Liabilities	1,196.04	4,300.22	964.22	3,192.10	175.15
Total Liabilities	2,779.90	8,742.23	2,472.50	6,290.66	1,295.64

	V-Mart Retail	Aditya Birla Lifestyle Brands	V2 Retail	Shoppers Stop	Go Fashion (India)
Non-Current Assets	1,464.23	4,057.93	1,069.08	3,249.96	661.07
Current Assets	1,239.77	4,581.68	1,370.35	2,710.93	598.52
Total Assets	2,779.90	8,742.23	2,472.50	6,290.66	1,295.64
Total Debt*	100.01	833.69	253.90	235.77	0.00
Net Current Assets	43.73	281.46	406.13	-481.17	423.37
Contingent Liabilities	11.06	23.11	30.53	229.44	1.12

	V-Mart Retail	Aditya Birla Lifestyle Brands	V2 Retail	Shoppers Stop	Go Fashion (India)
Cash From Operating Activities	500.54	1,218.81	-103.43	837.68	164.70
Cash Flow from Investing Activities	-173.98	-198.10	-218.68	-128.98	38.07
Cash from Financing Activities	-346.45	-982.81	319.04	-674.79	-205.82
Net Cash Inflow / Outflow	-19.89	37.90	-3.06	33.91	-3.05

	V-Mart Retail	Aditya Birla Lifestyle Brands	V2 Retail	Shoppers Stop	Go Fashion (India)
ROCE (%)	23.56	27.34	38.43	43.81	18.83
ROE (%)	14.43	24.67	25.96	-12.32	8.53
ROA (%)	4.91	2.04	8.04	-0.61	4.72
EBIT Margin (%)	14.12	17.34	15.31	16.26	31.66
Net Margin (%)	3.26	2.02	5.27	-0.71	6.85
Cash Profit Margin (%)	11.11	9.47	11.22	9.06	21.56

	V-Mart Retail	Aditya Birla Lifestyle Brands	V2 Retail	Shoppers Stop	Go Fashion (India)
Revenue Growth (%)	16.46	7.23	62.75	8.98	-1.20
EBIT Growth (%)	35.02	11.93	76.07	4.25	-10.37
Net Profit Growth (%)	170.92	187.00	124.99	-431.41	-36.71
EPS Growth (%)	170.03	-99.99	113.42	-431.21	-35.01
Book Value Growth (%)	18.04	9,182.14	160.57	-9.45	-1.02

	V-Mart Retail	Aditya Birla Lifestyle Brands	V2 Retail	Shoppers Stop	Go Fashion (India)
Price / Earnings	30.46	62.83	42.42	0.00	22.15
Price / Book Value	4.06	7.83	7.62	11.45	1.90
Dividend Yield (%)	0.21	0.57	0.00	0.00	0.00
EV/EBITDA	7.21	7.89	15.17	4.16	4.36
Market Cap (₹ Cr)	3,777.23	10,746.64	6,875.10	3,189.40	1,310.98

	V-Mart Retail	Aditya Birla Lifestyle Brands	V2 Retail	Shoppers Stop	Go Fashion (India)
Debt to Equity	0.11	0.61	0.28	0.85	0.00
Short term debt to equity ratio	0.11	0.16	0.25	0.38	--
Current Ratio	1.04	1.07	1.42	0.85	3.42
Quick Ratio	0.21	0.52	0.24	0.19	1.88
Interest Coverage	2.89	1.56	3.14	0.83	2.53

	V-Mart Retail	Aditya Birla Lifestyle Brands	V2 Retail	Shoppers Stop	Go Fashion (India)
Debtors to sales (%)	--	14.27	0.05	1.72	12.61
Asset Turnover	1.50	1.22	1.52	0.95	0.72
Receivable days	0.00	45.06	0.10	4.96	42.91
Inventory Days	95.07	79.70	101.16	135.69	102.78
Payable days	73.70	236.73	67.36	284.03	40.36
Cash Conversion Cycle	21.37	-111.98	33.90	-143.38	105.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.