S.E. Utpadan Peer Comparison

NSE: SAMPANN | BSE: 534598

₹24.17

₹0.35 (1.47%)

As on 30-Sep-2026IST

Market cap

₹126 Cr

Revenue (TTM)

₹152 Cr

P/E Ratio

17.9

P/B Ratio

2.3

Div. Yield

0 %

Edit

	S.E. Utpadan	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Market cap (₹ Cr)	126	25,671	13,209	10,004	3,428
Revenue (₹ Cr)	152	29,308	16,467	16,404	3,892
Net Profit (₹ Cr)	7.00	1,707.82	566.60	662.07	92.25
Net Margin (%)	4.58	5.79	3.43	4.02	2.35
RoE (%)	15.20	22.40	13.29	13.50	8.79
Price to Earnings	17.95	15.03	22.40	15.36	37.11
Price-To-Book	2.35	1.51	2.62	1.64	2.80

Income Statement (₹ Cr)

	S.E. Utpadan	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Operating Revenue	151.67	29,307.63	16,466.59	16,403.95	3,891.55
Total Income	152.78	29,480.47	16,508.24	16,449.37	3,918.63
Total Expenditure	135.66	25,164.18	14,442.13	14,516.49	3,580.02
EBITDA	16.01	4,143.46	2,024.46	1,887.46	311.53
Depreciation	6.05	1,556.20	732.05	484.27	145.83
EBIT	9.97	2,587.26	1,292.41	1,403.19	165.70
Interest	1.71	382.38	422.57	412.86	47.62
Other Income	1.11	172.84	41.65	45.42	27.08
Exceptional Items	0.00	-639.77	-74.94	-147.32	-16.57
Profit before Tax	9.37	1,737.95	836.55	888.43	128.59
Provision for Tax	2.36	30.13	269.95	226.36	36.34
Profit after Tax	7.00	1,707.82	566.60	662.07	92.25

	S.E. Utpadan	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Shareholder's Funds	47.72	16,715.17	5,046.01	6,060.82	1,190.18
Minority Interest	0.00	0.00	0.65	-5.46	0.12
Non-Current Liabilities	77.63	4,440.80	2,435.00	4,508.94	441.14
Current Liabilities	30.25	8,083.75	6,413.21	5,426.76	1,411.56
Total Liabilities	150.65	29,033.73	13,912.66	15,913.64	3,039.38

	S.E. Utpadan	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Non-Current Assets	95.54	16,857.04	8,951.71	8,474.99	1,617.91
Current Assets	60.06	10,698.33	4,361.43	7,295.17	1,243.83
Total Assets	150.65	29,033.73	13,912.66	15,913.64	3,039.38
Total Debt*	96.32	2,631.71	3,010.79	4,746.00	762.51
Net Current Assets	29.81	2,614.58	-2,051.78	1,868.41	-167.73
Contingent Liabilities	--	772.06	275.38	361.30	249.97

	S.E. Utpadan	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Cash From Operating Activities	-1.69	3,667.37	1,785.55	1,443.84	296.99
Cash Flow from Investing Activities	-18.58	-1,340.96	-2,270.60	-626.67	-102.55
Cash from Financing Activities	19.87	-2,177.08	476.64	-782.72	-187.31
Net Cash Inflow / Outflow	-0.39	149.33	-8.41	34.45	7.13

	S.E. Utpadan	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
ROCE (%)	8.29	9.22	18.60	14.30	7.98
ROE (%)	15.20	22.40	13.29	13.50	8.79
ROA (%)	4.99	6.04	4.51	4.34	3.06
EBIT Margin (%)	6.57	8.83	7.85	8.55	4.26
Net Margin (%)	4.58	5.79	3.43	4.02	2.35
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	S.E. Utpadan	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Revenue Growth (%)	37.89	11.23	21.49	9.93	18.56
EBIT Growth (%)	333.54	27.85	44.19	34.51	94.32
Net Profit Growth (%)	-4.68	105.39	36.64	44.28	245.38
EPS Growth (%)	345.09	244.62	38.52	59.81	303.17
Book Value Growth (%)	378.55	13.10	15.41	21.71	0.53

	S.E. Utpadan	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Price / Earnings	17.14	7.11	20.67	12.91	33.25
Price / Book Value	2.35	1.51	2.62	1.64	2.80
Dividend Yield (%)	0.00	1.48	1.07	1.15	0.84
EV/EBITDA	13.84	6.58	7.99	7.65	13.38
Market Cap (₹ Cr)	120.80	26,167.33	13,114.65	10,991.10	2,461.08

	S.E. Utpadan	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debt to Equity	1.63	0.09	0.30	0.42	0.23
Short term debt to equity ratio	0.33	0.05	0.21	0.30	0.35
Current Ratio	1.99	1.32	0.68	1.34	0.88
Quick Ratio	1.48	0.65	0.40	0.85	0.36
Interest Coverage	6.48	5.55	2.98	3.15	3.70

	S.E. Utpadan	Apollo Tyres	Ceat	JK Tyre	TVS Srichakra
Debtors to sales (%)	10.69	10.89	11.17	19.57	10.55
Asset Turnover	1.08	1.04	1.31	1.08	1.29
Receivable days	32.04	40.08	40.65	67.54	35.24
Inventory Days	29.99	67.84	37.19	58.00	71.70
Payable days	29.22	71.56	118.85	73.34	89.48
Cash Conversion Cycle	32.81	36.36	-41.00	52.19	17.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.