S.E. Utpadan Key Ratios
NSE: SAMPANN | BSE: 534598
₹26.13
As on 28-Aug-2026IST
Market cap
₹135 Cr
Revenue (TTM)
₹152 Cr
P/E Ratio
19.3
P/B Ratio
2.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 7.64 | 27.62 | 37.89 | 35.12 | 35.22 |
| EBIT | 67.89 | 18.01 | 333.54 | 86.31 | 38.23 |
| Net Profit | 71.51 | 12.19 | 434.96 | 74.17 | 25.76 |
| EPS | 71.62 | -6.61 | -20.69 | 67.89 | 22.45 |
| Book Value | -- | -- | 77.07 | 5.81 | -12.69 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -3.67 | -6.76 | 6.57 | -7.78 | -0.38 |
| Net Margin
| 0.00 | -7.37 | 4.58 | 4.05 | -1.21 |
| Return on equity
| 6.47 | -13.56 | 15.20 | 55.63 | -15.52 |
| Return on Capital
| 1.72 | -0.23 | -- | 6.01 | 0.24 |
| Return on Assets
| 0.32 | -2.42 | 4.99 | 3.85 | -0.95 |
| Debt to Equity (x)
| -- | -- | 1.63 | 10.50 | 18.81 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
--
|
6.01
|
0.24
|
-1.22
|
-0.58
|
|
Peer Median
|
--
|
17.98
|
10.73
|
7.34
|
--
|
ROE
15.20
Higher than Peers by 3.21
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
15.20
|
55.63
|
-15.52
|
-24.53
|
-32.28
|
|
Peer Median
|
11.98
|
16.05
|
8.50
|
5.51
|
--
|
ROA
4.99
Lower than Peers by 0.30
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
4.99
|
3.85
|
-0.95
|
-1.99
|
-3.73
|
|
Peer Median
|
5.29
|
6.36
|
3.24
|
2.22
|
--
|
EBIT Margin
6.57
Lower than Peers by 1.99
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
6.57
|
-7.78
|
-0.38
|
-2.93
|
-2.69
|
|
Peer Median
|
8.57
|
7.77
|
10.94
|
4.33
|
--
|
Net Margin
4.58
Lower than Peers by 0.23
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
4.58
|
4.05
|
-1.21
|
-2.89
|
-6.11
|
|
Peer Median
|
4.81
|
5.39
|
3.31
|
3.03
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
--
|
10.46
|
5.81
|
5.44
|
3.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
37.89
Higher than Peers by 29.95
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
37.89
|
29.68
|
23.76
|
20.48
|
104.04
|
|
Peer Median
|
7.93
|
10.67
|
2.44
|
20.85
|
--
|
EBIT Growth
333.54
Higher than Peers by 325.59
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
333.54
|
-2,587.97
|
84.12
|
-30.94
|
72.55
|
|
Peer Median
|
7.94
|
-30.19
|
56.74
|
-37.74
|
--
|
Net Profit Growth
434.96
Higher than Peers by 428.30
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
434.96
|
558.17
|
48.51
|
43.22
|
59.50
|
|
Peer Median
|
6.67
|
-34.90
|
64.64
|
-45.77
|
--
|
EPS Growth
-20.69
Lower than Peers by 26.49
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
-20.69
|
558.12
|
48.51
|
43.21
|
59.50
|
|
Peer Median
|
5.80
|
-29.97
|
75.00
|
-39.84
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
--
|
77.07
|
-14.40
|
-21.85
|
-27.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.63
Higher than Peers by 1.46
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
1.63
|
10.50
|
18.81
|
14.78
|
10.87
|
|
Peer Median
|
0.17
|
0.35
|
0.44
|
0.53
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
--
|
0.57
|
1.91
|
1.24
|
0.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.99
Higher than Peers by 0.77
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
1.99
|
1.73
|
1.14
|
1.43
|
1.38
|
|
Peer Median
|
1.21
|
1.27
|
1.11
|
1.20
|
--
|
Quick Ratio
1.48
Higher than Peers by 0.80
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
1.48
|
1.26
|
0.73
|
1.04
|
1.00
|
|
Peer Median
|
0.68
|
0.76
|
0.73
|
0.53
|
--
|
Interest Coverage
6.48
Higher than Peers by 2.09
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
6.48
|
5.81
|
0.21
|
-1.03
|
-0.15
|
|
Peer Median
|
4.38
|
5.82
|
3.59
|
2.82
|
--
|
Operating Efficiency
Debtors to sales
10.69
Lower than Peers by 1.10
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
10.69
|
12.56
|
15.17
|
16.87
|
12.99
|
|
Peer Median
|
11.78
|
11.97
|
10.74
|
12.23
|
--
|
Asset Turnover
1.08
Higher than Peers by 0.04
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
1.08
|
0.90
|
0.78
|
0.68
|
0.60
|
|
Peer Median
|
1.04
|
1.03
|
1.13
|
1.14
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
--
|
44.25
|
52.53
|
50.44
|
41.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
--
|
33.52
|
32.50
|
27.03
|
19.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
--
|
42.47
|
47.54
|
41.86
|
33.68
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
--
|
35.31
|
37.49
|
35.61
|
27.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.27
Lower than Peers by 4.83
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
19.27
|
28.53
|
--
|
--
|
--
|
|
Peer Median
|
24.10
|
31.63
|
25.65
|
29.32
|
--
|
Price / Book Value
2.52
Lower than Peers by 0.30
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
2.52
|
12.42
|
17.33
|
8.56
|
11.51
|
|
Peer Median
|
2.82
|
3.33
|
2.89
|
2.34
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.00
|
0.81
|
1.13
|
0.81
|
--
|
EV/EBITDA
13.51
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
13.51
|
51.02
|
35.43
|
38.14
|
45.25
|
|
Peer Median
|
--
|
17.05
|
24.24
|
27.12
|
--
|
Market Cap
135
Lower than Peers by 14,075
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
S.E. Utpadan
|
135
|
113
|
89
|
52
|
89
|
|
Peer Median
|
14,210
|
14,949
|
10,355
|
6,639
|
--
|