Alliance Integ Peer Comparison

BSE: 534064

₹3.03

₹0.11 (3.77%)

As on 06-Nov-2026IST

Market cap

₹120 Cr

Revenue (TTM)

₹82 Cr

P/E Ratio

--

P/B Ratio

-0.3

Div. Yield

0 %

Edit

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	120	58,306	36,302	16,036	11,623
Revenue (₹ Cr)	82	17,570	21,077	18,501	13,938
Net Profit (₹ Cr)	-97.72	1,510.67	1,370.78	506.65	83.67
Net Margin (%)	-118.39	8.51	6.45	2.72	0.60
RoE (%)	--	23.94	11.35	4.45	0.64
Price to Earnings	--	24.62	26.80	29.23	138.91
Price-To-Book	-0.31	5.49	2.94	1.27	0.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	75.50	16,770.14	18,552.21	17,895.17	13,641.81
Total Income	75.81	16,938.83	18,755.82	18,039.85	13,727.81
Total Expenditure	69.49	14,567.94	16,219.17	15,733.43	12,123.61
EBITDA	6.02	2,202.20	2,333.04	2,161.73	1,518.20
Depreciation	28.46	354.55	882.15	630.49	1,041.78
EBIT	-22.44	1,847.65	1,450.89	1,531.24	476.42
Interest	73.24	212.17	192.23	619.56	486.64
Other Income	0.31	168.69	203.61	144.69	86.00
Exceptional Items	-0.07	465.68	--	--	--
Profit before Tax	-95.44	2,146.51	1,462.37	1,075.71	75.78
Provision for Tax	--	526.02	402.20	150.38	17.06
Profit after Tax	-95.44	1,620.49	1,060.17	925.33	58.72

Liabilities (₹ Cr)

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	-359.01	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	--	250.30	834.37	-291.53	--
Non-Current Liabilities	-10.57	2,644.17	1,272.53	3,101.53	1,287.88
Current Liabilities	617.82	8,647.35	8,039.01	6,187.67	12,195.26
Total Liabilities	314.06	20,697.38	21,668.72	21,571.92	28,237.28

Assets (₹ Cr)

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	160.97	9,297.29	13,653.44	11,599.36	20,197.34
Current Assets	87.27	11,399.95	8,015.28	9,972.56	6,459.00
Total Assets	314.06	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	266.74	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	-530.55	2,752.60	-23.73	3,784.89	-5,736.26
Contingent Liabilities	--	268.01	723.38	3,314.98	3,823.17

Cashflow (₹ Cr)

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	14.93	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	-1.19	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	-9.76	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	3.98	356.57	33.99	-257.28	1.83

Ratios

Profitability Ratios

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	0.00	23.94	13.88	10.38	3.06
ROE (%)	0.00	19.55	9.58	7.74	0.45
ROA (%)	-37.05	8.94	5.36	4.38	0.22
EBIT Margin (%)	8.38	14.14	13.67	12.89	11.76
Net Margin (%)	-125.89	9.57	5.65	5.13	0.43
Cash Profit Margin (%)	-88.71	11.75	10.47	8.69	8.07

Growth Ratios

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	-15.88	19.98	22.39	-14.08	60.43
EBIT Growth (%)	-70.90	27.61	21.01	-35.00	193.44
Net Profit Growth (%)	-31.39	-14.81	16.60	-36.54	102.47
EPS Growth (%)	-31.39	-15.93	17.83	-44.01	102.47
Book Value Growth (%)	-36.20	23.21	9.12	10.30	0.45

Valuation Ratios

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	0.00	13.30	20.02	12.04	165.62
Price / Book Value	-0.15	2.35	1.86	0.93	0.74
Dividend Yield (%)	0.00	0.61	0.58	1.09	0.00
EV/EBITDA	49.05	8.71	8.79	6.60	8.43
Market Cap (₹ Cr)	52.53	21,460.75	21,422.24	11,719.54	9,726.61

Solvency Ratios

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	-0.74	0.24	0.09	0.32	0.35
Short term debt to equity ratio	-0.59	0.06	0.07	0.20	0.10
Current Ratio	0.14	1.32	1.00	1.61	0.53
Quick Ratio	0.09	0.78	0.44	0.76	0.21
Interest Coverage	-0.30	11.12	8.61	2.74	1.16

Operating Efficiency Ratios

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	30.15	10.25	4.88	17.29	1.31
Asset Turnover	0.29	0.93	0.94	0.85	0.51
Receivable days	153.73	37.88	16.69	67.89	5.04
Inventory Days	107.16	96.29	73.65	103.90	93.03
Payable days	782.03	68.58	106.37	61.16	223.20
Cash Conversion Cycle	-521.15	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.