Alliance Integ Peer Comparison

BSE: 534064

₹2.43

₹-0.04 (-1.62%)

As on 30-Oct-2026IST

Market cap

₹96 Cr

Revenue (TTM)

₹82 Cr

P/E Ratio

--

P/B Ratio

-0.3

Div. Yield

0 %

Edit

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	96	61,585	32,485	14,603	11,043
Revenue (₹ Cr)	82	17,570	19,574	18,501	13,938
Net Profit (₹ Cr)	-97.72	1,510.67	1,120.14	506.65	83.67
Net Margin (%)	-118.39	8.51	5.67	2.72	0.60
RoE (%)	--	23.94	9.97	4.45	0.64
Price to Earnings	--	26.01	28.92	26.62	131.98
Price-To-Book	-0.25	5.80	2.73	1.15	0.84

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	89.76	13,977.54	15,158.63	20,828.89	8,503.05
Total Income	89.83	14,167.33	15,390.44	21,038.99	8,574.56
Total Expenditure	68.10	12,309.36	13,294.28	17,490.79	10,291.30
EBITDA	21.66	1,668.18	1,864.35	3,338.11	-1,788.25
Depreciation	28.43	351.07	711.17	602.06	953.04
EBIT	-6.77	1,317.11	1,153.18	2,736.05	-2,741.29
Interest	66.07	319.65	143.92	623.45	651.94
Other Income	0.08	189.79	231.81	210.09	71.51
Exceptional Items	0.13	465.68	--	--	--
Profit before Tax	-72.64	2,261.88	1,241.19	2,348.97	-3,321.72
Provision for Tax	--	359.60	331.93	890.92	-947.94
Profit after Tax	-72.64	1,902.28	909.26	1,458.05	-2,373.78

Liabilities (₹ Cr)

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	-263.59	7,462.72	10,553.33	11,410.96	13,114.48
Minority Interest	--	266.03	724.75	-456.88	--
Non-Current Liabilities	-9.82	1,150.35	1,358.64	2,727.91	3,853.94
Current Liabilities	540.38	6,667.66	5,235.11	6,983.29	9,900.65
Total Liabilities	332.78	15,546.76	17,871.83	20,665.28	28,467.07

Assets (₹ Cr)

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	189.18	6,764.22	11,711.14	10,559.87	21,018.20
Current Assets	77.79	8,776.94	6,160.69	10,105.41	5,850.87
Total Assets	332.78	15,546.76	17,871.83	20,665.28	28,467.07
Total Debt*	272.00	923.71	779.46	4,645.76	5,897.64
Net Current Assets	-462.59	2,109.28	925.58	3,122.12	-4,049.78
Contingent Liabilities	--	251.44	559.52	4,235.84	3,602.51

Cashflow (₹ Cr)

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	7.52	1,503.67	1,713.43	2,335.16	1,965.98
Cash Flow from Investing Activities	-0.05	180.22	-1,653.73	-898.80	-505.68
Cash from Financing Activities	-8.90	-1,369.08	-35.99	-1,523.56	-1,459.91
Net Cash Inflow / Outflow	-1.43	314.81	23.71	-87.20	0.39

Ratios

Profitability Ratios

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	-14.16	32.45	12.84	18.73	-12.98
ROE (%)	0.00	29.21	8.97	13.62	-16.60
ROA (%)	-26.62	13.81	5.53	7.05	-8.54
EBIT Margin (%)	24.22	13.29	13.83	17.04	-20.19
Net Margin (%)	-80.86	13.43	5.91	6.93	-27.68
Cash Profit Margin (%)	-49.25	16.08	10.69	9.89	-16.71

Growth Ratios

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	32.86	-19.39	14.88	-0.61	178.88
EBIT Growth (%)	70.96	3.00	21.24	1.69	-30.29
Net Profit Growth (%)	-213.17	67.45	-11.64	-8.46	-52.13
EPS Growth (%)	-213.17	71.40	-12.30	3.66	-52.14
Book Value Growth (%)	-38.13	32.72	9.22	13.37	-15.33

Valuation Ratios

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	0.00	11.94	26.17	9.94	0.00
Price / Book Value	-0.57	3.07	2.25	1.52	0.74
Dividend Yield (%)	0.00	0.58	0.53	0.74	0.00
EV/EBITDA	19.22	12.09	11.68	5.96	-8.60
Market Cap (₹ Cr)	150.87	22,790.38	23,761.15	17,273.40	9,767.45

Solvency Ratios

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	-1.03	0.12	0.07	0.41	0.45
Short term debt to equity ratio	-0.82	0.02	0.05	0.23	0.12
Current Ratio	0.14	1.32	1.18	1.45	0.59
Quick Ratio	0.12	0.68	0.61	0.74	0.28
Interest Coverage	-0.10	8.08	9.62	4.77	-4.10

Operating Efficiency Ratios

	Alliance Integ	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	45.49	12.66	5.23	17.11	2.32
Asset Turnover	0.33	1.02	0.92	1.01	0.31
Receivable days	136.46	46.48	18.06	61.63	5.03
Inventory Days	50.23	85.02	62.04	86.00	145.09
Payable days	3,569.52	55.04	88.17	51.19	177.59
Cash Conversion Cycle	-3,382.82	76.45	-8.06	96.44	-27.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.