Market cap
₹168 Cr
Revenue (TTM)
₹471 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -18.14 | 3.07 | 8.45 | 7.27 | 5.65 |
| EBIT | -38.88 | 22.66 | 24.40 | 20.37 | 15.68 |
| Net Profit | -78.40 | -78.71 | -100.46 | -121.01 | -140.82 |
| EPS | -78.40 | -79.74 | -100.52 | -120.40 | -140.09 |
| Book Value | -- | -- | 9.00 | 7.81 | 6.63 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 4.88 | 4.64 | 6.93 | 5.42 | 4.72 |
| Net Margin
| 1.97 | 1.68 | -0.01 | 2.08 | 2.31 |
| Return on equity
| 7.07 | 6.03 | -0.04 | 7.06 | 8.25 |
| Return on Capital
| 12.29 | 11.69 | -- | 9.77 | 13.93 |
| Return on Assets
| 3.54 | 2.97 | -0.01 | 3.12 | 4.63 |
| Debt to Equity (x)
| -- | -- | 1.46 | 1.20 | 0.29 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
--
|
9.77
|
13.93
|
13.18
|
11.16
|
|
Peer Median
|
--
|
13.43
|
14.31
|
10.82
|
--
|
ROE
-0.04
Lower than Peers by 11.43
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
-0.04
|
7.06
|
8.25
|
5.89
|
4.56
|
|
Peer Median
|
11.38
|
9.72
|
9.24
|
12.97
|
--
|
ROA
-0.01
Lower than Peers by 6.20
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
-0.01
|
3.12
|
4.63
|
2.88
|
2.14
|
|
Peer Median
|
6.18
|
6.85
|
5.92
|
5.64
|
--
|
EBIT Margin
6.93
Lower than Peers by 0.77
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
6.93
|
5.42
|
4.72
|
4.50
|
4.09
|
|
Peer Median
|
7.69
|
8.99
|
8.42
|
5.24
|
--
|
Net Margin
-0.01
Lower than Peers by 4.79
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
-0.01
|
2.08
|
2.31
|
1.53
|
1.18
|
|
Peer Median
|
4.77
|
4.83
|
3.76
|
6.02
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
--
|
3.16
|
3.29
|
2.47
|
2.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
8.45
Higher than Peers by 4.68
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
8.45
|
5.73
|
-0.64
|
4.70
|
19.06
|
|
Peer Median
|
3.78
|
4.90
|
4.26
|
24.67
|
--
|
EBIT Growth
24.40
Higher than Peers by 9.52
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
24.40
|
21.50
|
4.07
|
15.27
|
8.72
|
|
Peer Median
|
14.88
|
21.50
|
31.27
|
6.09
|
--
|
Net Profit Growth
-100.46
Lower than Peers by 122.53
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
-100.46
|
-4.74
|
50.27
|
35.92
|
8.89
|
|
Peer Median
|
22.07
|
26.11
|
19.14
|
8.68
|
--
|
EPS Growth
-100.52
Lower than Peers by 121.78
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
-100.52
|
-8.84
|
50.26
|
35.92
|
8.89
|
|
Peer Median
|
21.26
|
34.31
|
46.08
|
22.22
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
--
|
13.89
|
8.58
|
5.87
|
4.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.46
Higher than Peers by 1.42
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
1.46
|
1.20
|
0.29
|
0.34
|
0.53
|
|
Peer Median
|
0.04
|
0.32
|
0.33
|
0.22
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
--
|
0.30
|
0.13
|
0.21
|
0.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.37
Lower than Peers by 0.04
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
1.37
|
1.53
|
2.63
|
1.82
|
1.46
|
|
Peer Median
|
1.41
|
1.50
|
1.34
|
1.66
|
--
|
Quick Ratio
0.64
Lower than Peers by 0.22
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
0.64
|
0.96
|
1.55
|
1.12
|
1.02
|
|
Peer Median
|
0.85
|
1.42
|
1.26
|
0.91
|
--
|
Interest Coverage
1.64
Lower than Peers by 3.92
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
1.64
|
2.65
|
2.60
|
2.26
|
1.81
|
|
Peer Median
|
5.56
|
4.76
|
7.75
|
3.48
|
--
|
Operating Efficiency
Debtors to sales
3.21
Lower than Peers by 3.66
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
3.21
|
2.01
|
4.69
|
12.54
|
13.38
|
|
Peer Median
|
6.86
|
8.99
|
7.90
|
7.08
|
--
|
Asset Turnover
1.08
Lower than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
1.08
|
1.49
|
2.00
|
1.87
|
1.81
|
|
Peer Median
|
1.17
|
1.40
|
1.64
|
1.37
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
--
|
11.78
|
31.61
|
46.21
|
50.59
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
--
|
49.69
|
44.60
|
40.97
|
40.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
--
|
34.08
|
32.79
|
43.81
|
44.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
--
|
27.39
|
43.41
|
43.37
|
46.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-2,534.25
Lower than Peers by 2,554.27
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
-2,534.25
|
12.74
|
10.38
|
9.96
|
13.43
|
|
Peer Median
|
20.01
|
25.09
|
25.61
|
15.74
|
--
|
Price / Book Value
1.17
Lower than Peers by 0.71
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
1.17
|
0.84
|
0.82
|
0.57
|
0.60
|
|
Peer Median
|
1.88
|
2.45
|
2.66
|
1.23
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
9.40
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
9.40
|
7.59
|
4.37
|
3.65
|
5.26
|
|
Peer Median
|
--
|
19.71
|
20.87
|
9.18
|
--
|
Market Cap
168
Lower than Peers by 857
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Vaswani
|
168
|
110
|
94
|
60
|
59
|
|
Peer Median
|
1,025
|
497
|
469
|
320
|
--
|