Vaswani Peer Comparison

NSE: VASWANI | BSE: 533576

₹45.25

₹-1.22 (-2.63%)

As on 21-Sep-2026 15:19IST

Market cap

₹152 Cr

Revenue (TTM)

₹471 Cr

P/E Ratio

P/B Ratio

1.1

Div. Yield

0 %

Edit

	Vaswani	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	152	15,986	13,079	8,943	7,968
Revenue (₹ Cr)	471	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	-0.06	799.43	434.14	564.01	345.04
Net Margin (%)	-0.01	13.52	9.63	7.41	4.91
RoE (%)	-0.04	14.86	13.57	21.11	10.43
Price to Earnings	--	19.82	30.01	15.86	23.09
Price-To-Book	1.06	2.70	3.80	2.95	2.03

Income Statement (₹ Cr)

	Vaswani	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	470.88	5,807.87	4,436.81	7,589.03	6,870.38
Total Income	472.02	5,912.84	4,507.89	7,609.05	6,953.31
Total Expenditure	426.41	4,545.16	3,782.12	6,180.47	6,032.51
EBITDA	44.47	1,262.71	654.69	1,408.56	837.87
Depreciation	11.86	184.52	128.78	303.14	263.91
EBIT	32.62	1,078.19	525.91	1,105.42	573.96
Interest	20.57	63.54	44.52	372.37	120.84
Other Income	1.14	104.97	71.08	20.02	82.93
Exceptional Items	0.00	-18.29	0.00	-10.04	-46.90
Profit before Tax	13.19	1,101.33	552.48	743.03	489.15
Provision for Tax	13.25	301.90	118.34	179.02	126.99
Profit after Tax	-0.06	799.43	434.14	564.01	362.16

	Vaswani	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	150.10	5,808.16	3,316.24	2,841.36	3,764.68
Minority Interest	0.00	-1.16	0.00	0.00	0.00
Non-Current Liabilities	245.96	579.15	273.22	1,417.89	533.03
Current Liabilities	112.26	867.99	680.17	1,710.89	2,279.82
Total Liabilities	361.90	6,158.92	--	5,741.46	--

	Vaswani	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	347.93	4,298.76	2,207.34	3,323.33	3,984.69
Current Assets	153.81	2,640.10	2,007.43	2,379.03	2,444.26
Total Assets	361.90	6,158.92	--	5,741.46	--
Total Debt*	156.25	310.30	--	2,738.35	--
Net Current Assets	41.55	1,772.11	1,327.27	668.14	164.44
Contingent Liabilities	13.63	268.76	--	158.51	--

	Vaswani	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	34.36	898.25	--	1,388.49	--
Cash Flow from Investing Activities	-134.30	-436.31	--	-236.18	--
Cash from Financing Activities	122.38	-252.38	--	-1,085.97	--
Net Cash Inflow / Outflow	22.44	209.56	--	66.33	--

	Vaswani	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	9.77	23.50	--	12.58	--
ROE (%)	-0.04	14.86	13.57	21.11	10.77
ROA (%)	-0.01	11.88	11.11	9.63	5.60
EBIT Margin (%)	6.93	18.56	11.85	14.57	8.35
Net Margin (%)	-0.01	13.52	9.63	7.41	5.21
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vaswani	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	8.45	8.43	4.13	22.18	2.38
EBIT Growth (%)	24.40	13.57	-13.08	39.06	6.81
Net Profit Growth (%)	-100.55	9.60	-4.09	137.60	-24.11
EPS Growth (%)	-100.43	10.37	-3.72	140.77	-16.84
Book Value Growth (%)	13.89	8.57	--	4.96	--

	Vaswani	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	-2,484.57	19.13	30.32	15.19	19.93
Price / Book Value	1.09	2.66	3.84	2.86	2.02
Dividend Yield (%)	0.00	0.43	0.37	0.00	1.25
EV/EBITDA	6.02	11.86	20.21	7.47	10.55
Market Cap (₹ Cr)	109.66	11,041.21	--	2,909.27	--

	Vaswani	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	1.46	0.04	0.03	0.46	0.06
Short term debt to equity ratio	0.30	0.06	--	--	--
Current Ratio	1.37	3.04	2.95	1.39	1.07
Quick Ratio	0.64	1.97	2.14	0.58	0.61
Interest Coverage	1.64	18.33	13.41	3.00	5.05

	Vaswani	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	3.21	2.26	4.00	6.18	15.94
Asset Turnover	1.08	0.86	1.14	1.30	1.06
Receivable days	11.78	11.69	--	24.93	--
Inventory Days	49.69	62.20	--	82.39	--
Payable days	34.08	60.77	--	36.82	--
Cash Conversion Cycle	27.39	13.11	--	70.50	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.