SRS Peer Comparison

NSE: SRSLTD | BSE: 533569

₹0.15

₹0.00 (0.00%)

As on 06-Nov-2019IST

Market cap

₹4 Cr

Revenue (TTM)

₹109 Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	SRS	Madhuveer 18 Net	Panorama Studios	Sunshine Pictures	Balaji Telefilms
Market cap (₹ Cr)	4	1,607	1,469	1,216	1,051
Revenue (₹ Cr)	109	27	355	74	378
Net Profit (₹ Cr)	-60.69	7.02	19.20	40.02	-21.32
Net Margin (%)	-54.30	25.85	5.26	52.47	-5.48
RoE (%)	--	14.47	11.15	32.03	-3.28
Price to Earnings	--	228.79	60.83	30.38	--
Price-To-Book	0.00	20.34	6.29	3.82	1.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SRS	Madhuveer 18 Net	Panorama Studios	Sunshine Pictures	Balaji Telefilms
Operating Revenue	108.59	0.12	23.44	--	427.71
Total Income	111.76	0.13	25.27	--	459.48
Total Expenditure	109.33	0.10	19.81	--	532.82
EBITDA	-0.74	0.01	3.63	--	-105.11
Depreciation	10.43	0.01	0.08	--	18.06
EBIT	-11.17	0.01	3.56	--	-123.17
Interest	53.17	0.00	1.98	--	0.02
Other Income	3.17	0.01	1.83	--	31.77
Exceptional Items	-1.23	--	--	--	--
Profit before Tax	-62.39	0.01	3.40	--	-91.43
Provision for Tax	-1.70	0.00	1.52	--	6.33
Profit after Tax	-60.69	0.01	1.88	--	-97.75

Liabilities (₹ Cr)

	SRS	Madhuveer 18 Net	Panorama Studios	Sunshine Pictures	Balaji Telefilms
Shareholder's Funds	-1,040.44	6.82	6.23	--	762.45
Minority Interest	--	--	3.50	--	-1.02
Non-Current Liabilities	2.43	--	0.95	--	-11.69
Current Liabilities	1,224.51	0.27	88.36	--	131.35
Total Liabilities	186.50	7.08	99.13	--	900.91

Assets (₹ Cr)

	SRS	Madhuveer 18 Net	Panorama Studios	Sunshine Pictures	Balaji Telefilms
Non-Current Assets	149.44	1.64	26.67	--	137.96
Current Assets	37.07	5.44	72.37	--	743.13
Total Assets	186.50	7.08	99.13	--	900.91
Total Debt*	916.20	0.09	19.69	--	0.11
Net Current Assets	-1,187.45	5.18	-15.99	--	611.79
Contingent Liabilities	155.84	--	--	--	33.95

Cashflow (₹ Cr)

	SRS	Madhuveer 18 Net	Panorama Studios	Sunshine Pictures	Balaji Telefilms
Cash From Operating Activities	5.57	0.06	20.86	--	-178.37
Cash Flow from Investing Activities	2.99	--	-26.20	--	183.13
Cash from Financing Activities	-0.39	--	5.44	--	-5.03
Net Cash Inflow / Outflow	8.18	0.06	0.11	--	-0.27

Ratios

Profitability Ratios

	SRS	Madhuveer 18 Net	Panorama Studios	Sunshine Pictures	Balaji Telefilms
ROCE (%)	0.00	0.19	20.78	--	-11.31
ROE (%)	0.00	0.14	30.17	--	-12.18
ROA (%)	-30.65	0.14	1.90	--	-10.80
EBIT Margin (%)	2.24	18.56	23.30	--	-17.15
Net Margin (%)	-54.30	7.56	7.43	--	-21.28
Cash Profit Margin (%)	-46.29	15.44	8.34	--	-18.63

Growth Ratios

	SRS	Madhuveer 18 Net	Panorama Studios	Sunshine Pictures	Balaji Telefilms
Revenue Growth (%)	-17.35	373.61	0.00	--	3.48
EBIT Growth (%)	100.17	1.67	--	--	-123.90
Net Profit Growth (%)	95.85	-40.68	0.00	--	-110.98
EPS Growth (%)	95.85	-40.94	0.00	--	-115.61
Book Value Growth (%)	-5.96	0.14	0.00	--	-11.91

Valuation Ratios

	SRS	Madhuveer 18 Net	Panorama Studios	Sunshine Pictures	Balaji Telefilms
Price / Earnings	0.00	126.73	101.92	--	0.00
Price / Book Value	-0.01	0.18	1.47	--	1.10
Dividend Yield (%)	0.00	0.00	0.00	--	0.49
EV/EBITDA	373.92	49.20	5.18	--	-11.04
Market Cap (₹ Cr)	6.96	1.21	9.16	--	828.76

Solvency Ratios

	SRS	Madhuveer 18 Net	Panorama Studios	Sunshine Pictures	Balaji Telefilms
Debt to Equity	-0.88	0.01	3.16	--	0.00
Short term debt to equity ratio	-0.88	0.01	2.84	--	--
Current Ratio	0.03	20.48	0.82	--	5.66
Quick Ratio	0.03	20.48	0.62	--	4.20
Interest Coverage	-0.17	9.36	2.72	--	-4,117.40

Operating Efficiency Ratios

	SRS	Madhuveer 18 Net	Panorama Studios	Sunshine Pictures	Balaji Telefilms
Debtors to sales (%)	5.27	141.30	49.45	--	23.11
Asset Turnover	0.55	0.02	0.24	--	0.47
Receivable days	15.97	520.70	180.51	--	82.05
Inventory Days	1.95	0.00	273.26	--	138.10
Payable days	1,635.61	6,736.46	2,411.02	--	65.99
Cash Conversion Cycle	-1,617.70	-6,215.76	-1,957.26	--	154.15