SRS Peer Comparison

NSE: SRSLTD | BSE: 533569

₹0.15

₹0.00 (0.00%)

As on 06-Nov-2019IST

Market cap

₹4 Cr

Revenue (TTM)

₹109 Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	SRS	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Market cap (₹ Cr)	4	1,517	1,556	1,412	1,115
Revenue (₹ Cr)	109	355	27	74	378
Net Profit (₹ Cr)	-60.69	19.20	7.02	40.02	-21.32
Net Margin (%)	-54.30	5.26	25.85	52.47	-5.48
RoE (%)	--	11.15	14.47	32.03	-3.28
Price to Earnings	--	62.82	221.52	35.29	--
Price-To-Book	0.00	6.50	34.96	4.44	1.73

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SRS	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Operating Revenue	108.59	23.44	0.12	--	427.71
Total Income	111.76	25.27	0.13	--	459.48
Total Expenditure	109.33	19.81	0.10	--	532.82
EBITDA	-0.74	3.63	0.01	--	-105.11
Depreciation	10.43	0.08	0.01	--	18.06
EBIT	-11.17	3.56	0.01	--	-123.17
Interest	53.17	1.98	0.00	--	0.02
Other Income	3.17	1.83	0.01	--	31.77
Exceptional Items	-1.23	--	--	--	--
Profit before Tax	-62.39	3.40	0.01	--	-91.43
Provision for Tax	-1.70	1.52	0.00	--	6.33
Profit after Tax	-60.69	1.88	0.01	--	-97.75

Liabilities (₹ Cr)

	SRS	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Shareholder's Funds	-1,040.44	6.23	6.82	--	762.45
Minority Interest	--	3.50	--	--	-1.02
Non-Current Liabilities	2.43	0.95	--	--	-11.69
Current Liabilities	1,224.51	88.36	0.27	--	131.35
Total Liabilities	186.50	99.13	7.08	--	900.91

Assets (₹ Cr)

	SRS	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Non-Current Assets	149.44	26.67	1.64	--	137.96
Current Assets	37.07	72.37	5.44	--	743.13
Total Assets	186.50	99.13	7.08	--	900.91
Total Debt*	916.20	19.69	0.09	--	0.11
Net Current Assets	-1,187.45	-15.99	5.18	--	611.79
Contingent Liabilities	155.84	--	--	--	33.95

Cashflow (₹ Cr)

	SRS	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Cash From Operating Activities	5.57	20.86	0.06	--	-178.37
Cash Flow from Investing Activities	2.99	-26.20	--	--	183.13
Cash from Financing Activities	-0.39	5.44	--	--	-5.03
Net Cash Inflow / Outflow	8.18	0.11	0.06	--	-0.27

Ratios

Profitability Ratios

	SRS	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
ROCE (%)	0.00	20.78	0.19	--	-11.31
ROE (%)	0.00	30.17	0.14	--	-12.18
ROA (%)	-30.65	1.90	0.14	--	-10.80
EBIT Margin (%)	2.24	23.30	18.56	--	-17.15
Net Margin (%)	-54.30	7.43	7.56	--	-21.28
Cash Profit Margin (%)	-46.29	8.34	15.44	--	-18.63

Growth Ratios

	SRS	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Revenue Growth (%)	-17.35	0.00	373.61	--	3.48
EBIT Growth (%)	100.17	--	1.67	--	-123.90
Net Profit Growth (%)	95.85	0.00	-40.68	--	-110.98
EPS Growth (%)	95.85	0.00	-40.94	--	-115.61
Book Value Growth (%)	-5.96	0.00	0.14	--	-11.91

Valuation Ratios

	SRS	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Price / Earnings	0.00	101.92	126.73	--	0.00
Price / Book Value	-0.01	1.47	0.18	--	1.10
Dividend Yield (%)	0.00	0.00	0.00	--	0.49
EV/EBITDA	373.92	5.18	49.20	--	-11.04
Market Cap (₹ Cr)	6.96	9.16	1.21	--	828.76

Solvency Ratios

	SRS	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Debt to Equity	-0.88	3.16	0.01	--	0.00
Short term debt to equity ratio	-0.88	2.84	0.01	--	--
Current Ratio	0.03	0.82	20.48	--	5.66
Quick Ratio	0.03	0.62	20.48	--	4.20
Interest Coverage	-0.17	2.72	9.36	--	-4,117.40

Operating Efficiency Ratios

	SRS	Panorama Studios	Madhuveer 18 Net	Sunshine Pictures	Balaji Telefilms
Debtors to sales (%)	5.27	49.45	141.30	--	23.11
Asset Turnover	0.55	0.24	0.02	--	0.47
Receivable days	15.97	180.51	520.70	--	82.05
Inventory Days	1.95	273.26	0.00	--	138.10
Payable days	1,635.61	2,411.02	6,736.46	--	65.99
Cash Conversion Cycle	-1,617.70	-1,957.26	-6,215.76	--	154.15