SRS Peer Comparison

NSE: SRSLTD | BSE: 533569

₹0.15

₹0.00 (0.00%)

As on 06-Nov-2019IST

Market cap

₹4 Cr

Revenue (TTM)

₹109 Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	SRS	Panorama Studios	Balaji Telefilms	Madhuveer 18 Net	Pooja Bhagnani
Market cap (₹ Cr)	4	1,227	1,148	1,221	413
Revenue (₹ Cr)	109	355	378	27	15
Net Profit (₹ Cr)	-60.69	19.20	-21.32	7.02	2.55
Net Margin (%)	-54.30	5.26	-5.48	25.85	13.72
RoE (%)	--	11.15	-3.28	14.47	1.75
Price to Earnings	--	50.82	--	173.90	160.76
Price-To-Book	0.00	5.25	1.78	27.44	2.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SRS	Panorama Studios	Balaji Telefilms	Madhuveer 18 Net	Pooja Bhagnani
Operating Revenue	108.59	23.44	427.71	0.12	33.58
Total Income	111.76	25.27	459.48	0.13	35.57
Total Expenditure	109.33	19.81	532.82	0.10	34.44
EBITDA	-0.74	3.63	-105.11	0.01	-0.86
Depreciation	10.43	0.08	18.06	0.01	0.02
EBIT	-11.17	3.56	-123.17	0.01	-0.88
Interest	53.17	1.98	0.02	0.00	1.55
Other Income	3.17	1.83	31.77	0.01	1.99
Exceptional Items	-1.23	--	--	--	--
Profit before Tax	-62.39	3.40	-91.43	0.01	-0.44
Provision for Tax	-1.70	1.52	6.33	0.00	-0.58
Profit after Tax	-60.69	1.88	-97.75	0.01	0.14

Liabilities (₹ Cr)

	SRS	Panorama Studios	Balaji Telefilms	Madhuveer 18 Net	Pooja Bhagnani
Shareholder's Funds	-1,040.44	6.23	762.45	6.82	10.23
Minority Interest	--	3.50	-1.02	--	--
Non-Current Liabilities	2.43	0.95	-11.69	--	1.40
Current Liabilities	1,224.51	88.36	131.35	0.27	60.01
Total Liabilities	186.50	99.13	900.91	7.08	71.64

Assets (₹ Cr)

	SRS	Panorama Studios	Balaji Telefilms	Madhuveer 18 Net	Pooja Bhagnani
Non-Current Assets	149.44	26.67	137.96	1.64	2.83
Current Assets	37.07	72.37	743.13	5.44	68.81
Total Assets	186.50	99.13	900.91	7.08	71.64
Total Debt*	916.20	19.69	0.11	0.09	4.83
Net Current Assets	-1,187.45	-15.99	611.79	5.18	8.80
Contingent Liabilities	155.84	--	33.95	--	0.22

Cashflow (₹ Cr)

	SRS	Panorama Studios	Balaji Telefilms	Madhuveer 18 Net	Pooja Bhagnani
Cash From Operating Activities	5.57	20.86	-178.37	0.06	18.87
Cash Flow from Investing Activities	2.99	-26.20	183.13	--	0.98
Cash from Financing Activities	-0.39	5.44	-5.03	--	-19.46
Net Cash Inflow / Outflow	8.18	0.11	-0.27	0.06	0.39

Ratios

Profitability Ratios

	SRS	Panorama Studios	Balaji Telefilms	Madhuveer 18 Net	Pooja Bhagnani
ROCE (%)	0.00	20.78	-11.31	0.19	7.36
ROE (%)	0.00	30.17	-12.18	0.14	1.38
ROA (%)	-30.65	1.90	-10.80	0.14	0.20
EBIT Margin (%)	2.24	23.30	-17.15	18.56	3.36
Net Margin (%)	-54.30	7.43	-21.28	7.56	0.40
Cash Profit Margin (%)	-46.29	8.34	-18.63	15.44	0.48

Growth Ratios

	SRS	Panorama Studios	Balaji Telefilms	Madhuveer 18 Net	Pooja Bhagnani
Revenue Growth (%)	-17.35	0.00	3.48	373.61	0.00
EBIT Growth (%)	100.17	--	-123.90	1.67	--
Net Profit Growth (%)	95.85	0.00	-110.98	-40.68	0.00
EPS Growth (%)	95.85	0.00	-115.61	-40.94	0.00
Book Value Growth (%)	-5.96	0.00	-11.91	0.14	0.00

Valuation Ratios

	SRS	Panorama Studios	Balaji Telefilms	Madhuveer 18 Net	Pooja Bhagnani
Price / Earnings	0.00	101.92	0.00	126.73	63.89
Price / Book Value	-0.01	1.47	1.10	0.18	0.88
Dividend Yield (%)	0.00	0.00	0.49	0.00	0.00
EV/EBITDA	373.92	5.18	-11.04	49.20	11.26
Market Cap (₹ Cr)	6.96	9.16	828.76	1.21	9.02

Solvency Ratios

	SRS	Panorama Studios	Balaji Telefilms	Madhuveer 18 Net	Pooja Bhagnani
Debt to Equity	-0.88	3.16	0.00	0.01	0.47
Short term debt to equity ratio	-0.88	2.84	--	0.01	0.47
Current Ratio	0.03	0.82	5.66	20.48	1.15
Quick Ratio	0.03	0.62	4.20	20.48	0.40
Interest Coverage	-0.17	2.72	-4,117.40	9.36	0.72

Operating Efficiency Ratios

	SRS	Panorama Studios	Balaji Telefilms	Madhuveer 18 Net	Pooja Bhagnani
Debtors to sales (%)	5.27	49.45	23.11	141.30	31.97
Asset Turnover	0.55	0.24	0.47	0.02	0.47
Receivable days	15.97	180.51	82.05	520.70	116.69
Inventory Days	1.95	273.26	138.10	0.00	489.19
Payable days	1,635.61	2,411.02	65.99	6,736.46	-939.80
Cash Conversion Cycle	-1,617.70	-1,957.26	154.15	-6,215.76	1,545.68