Market cap
₹46 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
307.7
P/B Ratio
1.1
Div. Yield
0 %
| India Home Loan | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
46 | 29,999 | 29,184 | 20,896 | 17,119 |
Revenue (₹ Cr) |
13 | 8,692 | 28,683 | 3,817 | 7,418 |
Net Profit (₹ Cr) |
0.15 | 2,315.08 | 5,734.11 | 1,140.96 | -7,235.56 |
Net Margin (%) |
1.15 | 26.65 | 19.99 | 29.77 | -96.96 |
RoE (%) |
0.36 | 12.45 | 14.36 | 15.98 | -9.77 |
Price to Earnings |
307.68 | 12.96 | 5.09 | 18.31 | -- |
Price-To-Book |
1.10 | 1.52 | 0.68 | 2.68 | 0.89 |
Income Statement (₹ Cr)
| India Home Loan | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Operating Income
|
14.65 | 8,504.52 | 28,837.11 | 3,672.58 | 8,623.33 |
|
Other Income
|
0.17 | 397.16 | 12.87 | 34.29 | 780.59 |
|
Total Income
|
14.83 | 8,901.68 | 28,849.98 | 3,706.87 | 9,403.92 |
|
Interest Expense
|
7.25 | 5,011.16 | 19,770.55 | 1,364.39 | 4,791.36 |
|
PBT & Exceptional Items
|
0.17 | 2,970.61 | 7,100.15 | 1,421.83 | -2,375.57 |
|
Operating Expenses
|
7.17 | 853.43 | 1,857.56 | 888.63 | 6,905.11 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -15.92 | -- |
|
Profit before Tax
|
0.17 | 2,970.61 | 7,103.47 | 1,405.91 | -2,375.57 |
|
Taxes
|
0.08 | 679.37 | 1,499.23 | 310.03 | -568.11 |
|
Profit after Tax
|
0.10 | 2,291.24 | 5,604.24 | 1,095.88 | -1,807.46 |
|
Minority Interest
|
-- | -- | 4.11 | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-0.01 | 2,291.24 | 5,603.66 | 1,095.88 | -1,807.46 |
Liabilities (₹ Cr)
| India Home Loan | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.46 | 19,219.13 | 41,428.93 | 7,540.89 | 21,822.45 |
|
Minority Interest
|
-- | -- | 4.11 | -- | -- |
|
Non-Current Liabilities
|
43.43 | 48,332.51 | 1,94,140.73 | 16,030.17 | 34,007.28 |
|
Current Liabilities
|
12.41 | 26,519.39 | 88,578.19 | 3,827.57 | 13,589.22 |
|
Total Liabilities
|
97.30 | 94,095.02 | 3,25,212.95 | 27,398.63 | 70,181.05 |
Assets (₹ Cr)
| India Home Loan | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
46.98 | 89,897.19 | 3,21,669.49 | 25,871.55 | 62,235.63 |
|
Current Assets
|
1.86 | 4,173.84 | 2,482.47 | 1,527.08 | 6,145.83 |
|
Total Assets
|
97.30 | 94,095.02 | 3,25,212.95 | 27,398.63 | 70,181.05 |
|
Contingent Liabilities
|
-- | 236.00 | 35.15 | 8.41 | 619.26 |
Cashflow (₹ Cr)
| India Home Loan | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.93 | -8,983.55 | -8,503.83 | -2,807.88 | 8,771.63 |
|
Cash Flow from Investing Activities
|
-4.64 | 684.33 | 1,752.04 | 308.62 | -5,577.75 |
|
Cash from Financing Activities
|
-6.39 | 8,719.78 | 6,191.79 | 2,335.52 | -2,373.07 |
|
Net Cash Inflow / Outflow
|
-0.46 | 420.56 | -560.00 | -163.74 | 820.81 |
Ratios
Profitability Ratios
| India Home Loan | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.47 | 9.41 | 8.59 | 11.31 | 3.64 |
|
ROE (%)
|
0.23 | 12.74 | 14.41 | 15.83 | -8.77 |
|
ROA (%)
|
0.10 | 2.59 | 1.76 | 4.33 | -2.54 |
|
EBIT Margin (%)
|
52.24 | 94.63 | 93.60 | 76.74 | 28.98 |
|
Net Margin (%)
|
0.65 | 25.74 | 19.43 | 29.56 | -19.22 |
|
Cash Profit Margin (%)
|
2.25 | 27.72 | 19.86 | 30.71 | -20.00 |
Growth Ratios
| India Home Loan | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.72 | 10.95 | 2.63 | 18.18 | 1.75 |
|
EBIT Growth (%)
|
-6.89 | 13.46 | 1.84 | 18.80 | -64.51 |
|
Net Profit Growth (%)
|
-64.66 | 18.34 | 2.97 | 20.18 | -248.52 |
|
EPS Growth (%)
|
-64.66 | 18.06 | 2.97 | 18.99 | -203.40 |
|
Book Value Growth (%)
|
0.05 | 14.01 | 13.97 | 18.24 | 9.72 |
Valuation Ratios
| India Home Loan | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
388.59 | 8.61 | 4.86 | 17.88 | 0.00 |
|
Price / Book Value
|
0.90 | 1.03 | 0.66 | 2.61 | 0.40 |
|
Dividend Yield (%)
|
0.00 | 1.06 | 2.02 | 0.00 | 0.00 |
|
EV/EBITDA
|
10.51 | 10.88 | 11.25 | 13.18 | 18.94 |
|
Market Cap (₹ Cr)
|
37.46 | 19,716.88 | 27,239.53 | 19,597.62 | 8,725.09 |
Solvency Ratios
| India Home Loan | PNB Housing Fin | LIC Housing Fin. | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.04 | 3.71 | 6.69 | 2.50 | 1.98 |
|
Short term debt to equity ratio
|
-- | 1.20 | 1.99 | 0.47 | 0.39 |
|
Current Ratio
|
0.15 | 0.16 | 0.03 | 0.40 | 0.45 |
|
Quick Ratio
|
0.15 | 0.16 | 0.03 | 0.40 | 0.45 |
|
Interest Coverage
|
1.02 | 1.59 | 1.36 | 2.03 | 0.50 |