Market cap
₹44 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
292.3
P/B Ratio
1
Div. Yield
0 %
| India Home Loan | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
44 | 31,084 | 29,356 | 20,081 | 16,577 |
Revenue (₹ Cr) |
13 | 28,683 | 8,692 | 3,817 | 7,418 |
Net Profit (₹ Cr) |
0.15 | 5,734.11 | 2,315.08 | 1,140.96 | -7,235.56 |
Net Margin (%) |
1.15 | 19.99 | 26.65 | 29.77 | -96.96 |
RoE (%) |
0.36 | 14.36 | 12.45 | 15.98 | -9.77 |
Price to Earnings |
292.34 | 5.42 | 12.68 | 17.60 | -- |
Price-To-Book |
1.05 | 0.72 | 1.49 | 2.58 | 0.93 |
Income Statement (₹ Cr)
| India Home Loan | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Operating Income
|
13.00 | 28,682.68 | 8,691.85 | 3,817.29 | 7,417.73 |
|
Other Income
|
0.02 | 8.96 | -3.32 | 15.44 | 44.79 |
|
Total Income
|
14.83 | 28,849.98 | 8,901.68 | 3,706.87 | 9,090.25 |
|
Interest Expense
|
6.60 | 19,667.66 | 5,104.50 | 1,408.84 | 5,757.49 |
|
PBT & Exceptional Items
|
0.39 | 7,421.85 | 3,069.27 | 1,482.48 | -15,338.17 |
|
Operating Expenses
|
6.02 | 1,602.13 | 514.76 | 909.57 | 4,044.86 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | -15.92 | -6,499.17 |
|
Profit before Tax
|
0.16 | 7,294.88 | 3,001.13 | 1,464.39 | -8,926.51 |
|
Taxes
|
0.01 | 1,560.77 | 686.05 | 323.43 | -1,690.95 |
|
Profit after Tax
|
0.15 | 5,734.11 | 2,315.08 | 1,140.96 | -7,235.56 |
|
Minority Interest
|
0.00 | -0.64 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 5.19 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.15 | 5,738.66 | 2,315.08 | 1,140.96 | -7,235.56 |
Liabilities (₹ Cr)
| India Home Loan | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.46 | 41,428.93 | 19,219.13 | 7,540.89 | 18,991.47 |
|
Minority Interest
|
0.00 | -0.64 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.57 | 606.49 | 209.12 | 94.71 | 453.69 |
|
Current Liabilities
|
54.27 | 2,83,173.42 | 74,083.82 | 19,763.24 | 54,798.26 |
|
Total Liabilities
|
97.30 | 3,25,212.95 | 94,095.02 | 27,398.63 | 74,243.42 |
Assets (₹ Cr)
| India Home Loan | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.14 | 1,313.14 | 146.16 | 36.46 | 2,692.25 |
|
Current Assets
|
47.90 | 3,22,897.04 | 93,157.56 | 27,205.23 | 68,643.96 |
|
Total Assets
|
97.30 | 3,25,212.95 | 94,095.02 | 27,398.63 | 74,243.42 |
|
Contingent Liabilities
|
-- | 35.15 | 236.00 | 8.41 | 673.15 |
Cashflow (₹ Cr)
| India Home Loan | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
5.93 | -8,503.83 | -8,983.55 | -2,807.88 | -7,465.88 |
|
Cash Flow from Investing Activities
|
-- | 1,752.04 | 684.33 | 308.62 | -1,540.13 |
|
Cash from Financing Activities
|
-6.39 | 6,191.79 | 8,719.78 | 2,335.52 | 14,683.81 |
|
Net Cash Inflow / Outflow
|
-0.46 | -560.00 | 420.56 | -163.74 | 5,677.80 |
Ratios
Profitability Ratios
| India Home Loan | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.47 | 8.59 | 9.41 | 11.31 | -4.70 |
|
ROE (%)
|
0.36 | 14.36 | 12.45 | 15.98 | -9.77 |
|
ROA (%)
|
0.15 | 1.79 | 2.63 | 4.51 | -10.02 |
|
EBIT Margin (%)
|
51.88 | 93.97 | 93.29 | 75.28 | 44.29 |
|
Net Margin (%)
|
1.15 | 19.99 | 26.65 | 29.77 | -96.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| India Home Loan | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.95 | 0.65 | 9.77 | 17.72 | -17.09 |
|
EBIT Growth (%)
|
-13.76 | 0.67 | 11.31 | 17.51 | 43.19 |
|
Net Profit Growth (%)
|
-4.49 | 4.27 | 13.66 | 20.23 | -301.99 |
|
EPS Growth (%)
|
-4.49 | 4.34 | 13.40 | 20.42 | 39.13 |
|
Book Value Growth (%)
|
0.05 | 13.97 | 14.01 | 18.24 | -18.37 |
Valuation Ratios
| India Home Loan | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Price / Earnings
|
292.34 | 5.42 | 12.67 | 17.28 | -9.32 |
|
Price / Book Value
|
1.05 | 0.72 | 1.49 | 2.58 | 0.93 |
|
Dividend Yield (%)
|
0.00 | 1.77 | 0.71 | 0.00 | 0.00 |
|
EV/EBITDA
|
12.41 | 11.34 | 11.88 | 12.94 | 16.87 |
|
Market Cap (₹ Cr)
|
37.46 | 27,239.53 | 19,716.88 | 19,597.62 | 17,099.94 |
Solvency Ratios
| India Home Loan | LIC Housing Fin. | PNB Housing Fin | Aadhar Housing Fin | Sammaan Capital | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.04 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.41 | 1.99 | 1.20 | 0.47 | 0.73 |
|
Current Ratio
|
0.88 | 1.14 | 1.26 | 1.38 | 1.25 |
|
Quick Ratio
|
0.88 | 1.14 | 1.26 | 1.38 | 1.25 |
|
Interest Coverage
|
1.02 | 1.37 | 1.59 | 2.04 | -0.55 |