Market cap
₹45 Cr
Revenue (TTM)
₹13 Cr
P/E Ratio
303.2
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
13.00
|
14.65
|
13.60
|
12.02
|
22.34
|
30.05
|
|||||
|
Other Income
|
0.02
|
0.17
|
0.11
|
1.81
|
2.51
|
0.44
|
|||||
|
Total Income
|
13.01
|
14.83
|
13.71
|
13.83
|
24.85
|
30.49
|
|||||
|
Interest Expense
|
6.60
|
7.25
|
7.64
|
9.51
|
12.89
|
16.53
|
|||||
|
Operating Expenses
|
6.02
|
7.17
|
5.49
|
7.50
|
10.41
|
9.46
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.16
|
0.17
|
0.35
|
-3.37
|
0.99
|
3.96
|
|||||
|
Taxes
|
0.01
|
0.08
|
0.07
|
0.08
|
0.38
|
2.05
|
|||||
|
Profit after Tax
|
0.15
|
0.10
|
0.27
|
-3.44
|
0.61
|
1.92
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.15
|
-0.01
|
0.26
|
-3.41
|
0.66
|
1.95
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.46
|
41.46
|
41.44
|
41.20
|
44.61
|
43.92
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.57
|
43.43
|
49.54
|
57.07
|
91.04
|
125.31
|
|||||
|
Current Liabilities
|
54.27
|
12.41
|
8.65
|
5.73
|
3.53
|
3.81
|
|||||
|
Total Liabilities
|
97.30
|
97.30
|
99.63
|
104.00
|
139.18
|
173.22
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
5.93
|
12.30
|
30.94
|
34.82
|
40.53
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
-4.64
|
3.24
|
-0.32
|
1.53
|
|||||
|
Cash from Financing Activities
|
--
|
-6.39
|
-7.54
|
-34.05
|
-34.65
|
-44.85
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.46
|
0.11
|
0.13
|
-0.15
|
-2.78
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.10
|
0.07
|
0.19
|
-2.41
|
0.42
|
1.34
|
|||||
|
Cash EPS (₹)
|
0.10
|
0.23
|
0.35
|
-2.28
|
0.82
|
1.71
|
|||||
|
Adjusted Book Value (₹)
|
29.07
|
29.03
|
29.01
|
28.85
|
31.23
|
28.75
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
4.15
|
8.61
|
21.66
|
24.38
|
28.38
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.83
|
8.13
|
22.08
|
22.45
|
24.21
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.47
|
8.47
|
5.26
|
9.10
|
10.81
|
|||||
|
ROE (%)
|
0.36
|
0.23
|
0.66
|
-8.03
|
1.41
|
4.78
|
|||||
|
ROA (%)
|
0.15
|
0.10
|
0.27
|
-2.83
|
0.39
|
1.00
|
|||||
|
EBIT Margin (%)
|
51.88
|
49.46
|
57.92
|
36.04
|
50.86
|
66.75
|
|||||
|
Net Margin (%)
|
1.15
|
0.65
|
1.99
|
-24.91
|
2.44
|
6.28
|
|||||
|
Cash Profit Margin (%)
|
--
|
2.25
|
3.70
|
-27.11
|
5.23
|
8.15
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.95
|
7.72
|
13.17
|
-46.21
|
-25.65
|
-3.45
|
|||||
|
EBIT Growth (%)
|
-13.76
|
-8.00
|
81.86
|
-61.88
|
-43.34
|
-7.71
|
|||||
|
Net Profit Growth (%)
|
-8.72
|
-64.66
|
107.92
|
-668.90
|
-68.39
|
70.72
|
|||||
|
EPS Growth (%)
|
-4.49
|
-64.66
|
107.92
|
-668.84
|
-68.39
|
70.72
|
|||||
|
Book Value Growth (%)
|
--
|
0.05
|
0.57
|
-7.64
|
8.63
|
4.98
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
303.18
|
388.59
|
166.86
|
--
|
83.03
|
24.23
|
|||||
|
Price / Book Value
|
1.09
|
0.90
|
1.10
|
1.03
|
1.13
|
1.13
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
12.61
|
10.51
|
11.45
|
15.62
|
9.52
|
8.01
|
|||||
|
Close Price (₹)
|
31.74
|
26.23
|
31.87
|
29.85
|
35.20
|
32.50
|
|||||
|
High Price (₹)
|
47.54
|
47.54
|
40.00
|
47.50
|
40.73
|
54.55
|
|||||
|
Low Price (₹)
|
24.80
|
24.80
|
28.05
|
23.00
|
26.10
|
28.55
|
|||||
|
Market Cap (₹ Cr)
|
45.17
|
37.46
|
45.52
|
42.63
|
50.27
|
46.42
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
1.04
|
1.19
|
1.38
|
2.04
|
3.06
|
|||||
|
Short term debt to equity ratio
|
0.41
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.88
|
0.15
|
0.10
|
0.14
|
1.12
|
1.29
|
|||||
|
Quick Ratio
|
0.88
|
0.15
|
0.10
|
0.14
|
1.12
|
1.29
|
|||||
|
Interest Coverage
|
1.02
|
1.02
|
1.05
|
0.65
|
1.08
|
1.24
|