Gallantt Ispat [Merged] Peer Comparison

NSE: GALLISPAT | BSE: 533265

₹64.15

₹-0.50 (-0.77%)

As on 03-Jun-2022IST

Market cap

₹1,801 Cr

Revenue (TTM)

₹1,411 Cr

P/E Ratio

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Gallantt Ispat [Merged]	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Market cap (₹ Cr)	1,801	66,528	29,934	19,796	14,543
Revenue (₹ Cr)	1,411	17,300	19,574	18,263	--
Net Profit (₹ Cr)	88.43	1,405.08	1,120.14	597.08	-0.04
Net Margin (%)	6.26	8.05	5.67	3.25	--
RoE (%)	10.54	26.62	9.97	5.30	--
Price to Earnings	14.96	28.81	26.65	30.29	--
Price-To-Book	1.52	6.95	2.52	1.57	25.25

Income Statement (₹ Cr)

	Gallantt Ispat [Merged]	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Operating Revenue	1,097.14	7,152.56	6,297.07	10,663.64	--
Total Income	1,100.20	7,518.58	6,373.89	10,929.65	--
Total Expenditure	939.77	6,366.67	4,956.40	9,478.71	--
EBITDA	157.37	785.89	1,340.67	1,184.93	--
Depreciation	22.56	246.47	300.36	458.87	--
EBIT	134.81	539.43	1,040.31	726.06	--
Interest	11.96	84.95	62.46	492.79	--
Other Income	3.05	366.02	76.82	266.01	--
Exceptional Items	--	137.61	--	-112.05	--
Profit before Tax	125.91	1,093.03	1,054.94	499.28	--
Provision for Tax	30.05	255.34	211.40	171.55	--
Profit after Tax	95.86	837.69	843.54	327.73	--

	Gallantt Ispat [Merged]	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Shareholder's Funds	1,140.12	4,082.75	3,634.02	6,983.03	--
Minority Interest	--	126.76	4.35	-443.60	--
Non-Current Liabilities	100.48	1,316.34	342.85	2,851.25	--
Current Liabilities	276.86	2,331.01	1,431.93	6,424.49	--
Total Liabilities	1,527.08	7,856.87	5,419.92	15,815.17	--

	Gallantt Ispat [Merged]	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Non-Current Assets	947.15	3,419.61	2,673.78	9,098.10	--
Current Assets	570.30	4,437.25	2,739.37	6,717.08	--
Total Assets	1,527.08	7,856.87	5,419.92	15,815.17	--
Total Debt*	322.49	962.74	789.40	5,083.35	--
Net Current Assets	293.44	2,106.25	1,307.44	292.59	--
Contingent Liabilities	5.42	264.60	390.11	1,860.22	--

	Gallantt Ispat [Merged]	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Cash From Operating Activities	59.82	774.49	1,056.17	1,569.71	--
Cash Flow from Investing Activities	-109.44	-845.22	-498.64	-358.59	--
Cash from Financing Activities	74.63	-198.12	-423.39	-831.16	--
Net Cash Inflow / Outflow	25.01	-268.85	134.14	379.96	--

	Gallantt Ispat [Merged]	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
ROCE (%)	10.16	25.45	26.74	8.19	--
ROE (%)	8.89	23.03	26.11	4.77	--
ROA (%)	6.82	10.42	16.15	2.12	--
EBIT Margin (%)	14.62	16.10	22.51	13.61	--
Net Margin (%)	8.71	11.14	13.23	3.00	--
Cash Profit Margin (%)	10.79	15.14	18.17	7.38	--

	Gallantt Ispat [Merged]	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Revenue Growth (%)	7.55	-28.16	43.89	-8.29	--
EBIT Growth (%)	59.63	-9.71	109.09	-10.45	--
Net Profit Growth (%)	64.92	21.03	147.93	-28.95	--
EPS Growth (%)	103.77	20.79	147.87	-42.53	--
Book Value Growth (%)	12.25	26.94	28.57	3.25	--

	Gallantt Ispat [Merged]	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Price / Earnings	8.36	4.73	0.00	7.44	--
Price / Book Value	0.91	0.89	0.00	0.34	--
Dividend Yield (%)	0.00	3.59	--	2.70	--
EV/EBITDA	8.20	3.76	0.49	4.64	--
Market Cap (₹ Cr)	1,032.03	3,630.23	0.00	2,370.53	--

	Gallantt Ispat [Merged]	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debt to Equity	0.28	0.24	0.22	0.73	--
Short term debt to equity ratio	0.20	0.04	0.18	0.30	--
Current Ratio	2.06	1.90	1.91	1.05	--
Quick Ratio	1.71	1.38	1.19	0.59	--
Interest Coverage	11.53	13.87	17.89	2.01	--

	Gallantt Ispat [Merged]	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debtors to sales (%)	4.63	9.35	8.47	19.93	--
Asset Turnover	0.78	0.89	1.21	0.69	--
Receivable days	15.15	48.84	20.07	68.30	--
Inventory Days	38.53	88.75	72.95	95.94	--
Payable days	6.83	44.07	45.22	101.13	--
Cash Conversion Cycle	46.85	93.51	47.80	63.11	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.