Gallantt Ispat [Merged] Key Ratios
NSE: GALLISPAT | BSE: 533265
₹64.15
As on 03-Jun-2022IST
Market cap
₹1,801 Cr
Revenue (TTM)
₹1,411 Cr
P/E Ratio
15
P/B Ratio
1.5
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 33.16 | 29.37 | 47.03 | 6.11 | 22.30 |
| EBIT | 232.89 | -33.37 | 32.38 | -10.40 | 27.40 |
| Net Profit | 115.86 | -43.66 | 0.55 | -5.55 | 17.99 |
| EPS | 115.86 | -43.66 | 0.55 | -35.51 | 17.99 |
| Book Value | -- | -- | 12.25 | 14.52 | 25.12 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-21 | Mar-20 |
| EBIT-Margin
| 9.82 | 10.26 | 8.91 | 12.29 | 3.97 |
| Net Margin
| 8.47 | 8.86 | 6.26 | 8.71 | 5.50 |
| Return on equity
| 13.57 | 9.72 | 10.54 | 8.89 | 5.90 |
| Return on Capital
| 13.68 | 10.13 | -- | 10.16 | 6.25 |
| Return on Assets
| 9.02 | 6.85 | 5.96 | 6.82 | 4.61 |
| Debt to Equity (x)
| -- | -- | 0.08 | 0.28 | 0.23 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
--
|
10.16
|
6.25
|
16.05
|
9.27
|
|
Peer Median
|
--
|
14.42
|
7.91
|
13.96
|
15.64
|
ROE
10.54
Higher than Peers by 0.48
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
10.54
|
8.89
|
5.90
|
15.19
|
8.57
|
|
Peer Median
|
10.06
|
12.23
|
5.32
|
8.52
|
13.62
|
ROA
5.96
Higher than Peers by 1.68
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
5.96
|
6.82
|
4.61
|
11.25
|
5.67
|
|
Peer Median
|
4.28
|
5.60
|
2.46
|
4.13
|
5.67
|
EBIT Margin
8.91
Higher than Peers by 0.90
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
8.91
|
12.29
|
3.97
|
13.19
|
12.83
|
|
Peer Median
|
8.01
|
12.62
|
8.01
|
7.83
|
10.06
|
Net Margin
6.26
Higher than Peers by 1.07
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
6.26
|
8.71
|
5.50
|
10.58
|
9.29
|
|
Peer Median
|
5.19
|
7.25
|
3.70
|
5.41
|
3.65
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
--
|
10.79
|
8.05
|
12.70
|
12.27
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
51.67
Higher than Peers by 47.64
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
51.67
|
7.55
|
-17.02
|
113.62
|
35.49
|
|
Peer Median
|
4.03
|
53.86
|
-17.85
|
389.60
|
14.26
|
EBIT Growth
32.61
Higher than Peers by 18.00
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
32.61
|
233.26
|
-75.06
|
119.72
|
92.98
|
|
Peer Median
|
14.62
|
193.42
|
-30.50
|
686.89
|
30.09
|
Net Profit Growth
0.55
Lower than Peers by 20.06
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
0.55
|
64.92
|
-55.36
|
142.86
|
23.61
|
|
Peer Median
|
20.60
|
213.34
|
-38.62
|
223.21
|
31.13
|
EPS Growth
0.55
Lower than Peers by 14.90
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
0.55
|
103.77
|
-63.02
|
111.18
|
37.75
|
|
Peer Median
|
15.45
|
190.82
|
-38.81
|
138.34
|
50.00
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
--
|
12.25
|
6.35
|
25.81
|
54.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.08
Lower than Peers by 0.05
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
0.08
|
0.28
|
0.23
|
0.25
|
0.31
|
|
Peer Median
|
0.13
|
0.46
|
0.60
|
0.61
|
0.58
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
--
|
0.20
|
0.12
|
0.13
|
0.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.71
Higher than Peers by 0.38
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
1.71
|
2.06
|
2.68
|
3.15
|
2.12
|
|
Peer Median
|
1.33
|
1.52
|
1.42
|
1.36
|
1.40
|
Quick Ratio
1.35
Higher than Peers by 0.76
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
1.35
|
1.71
|
2.00
|
2.39
|
1.65
|
|
Peer Median
|
0.59
|
0.78
|
0.76
|
0.66
|
0.76
|
Interest Coverage
9.96
Higher than Peers by 6.11
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
9.96
|
11.53
|
6.56
|
18.18
|
8.80
|
|
Peer Median
|
3.85
|
4.20
|
1.74
|
2.44
|
2.93
|
Operating Efficiency
Debtors to sales
3.98
Lower than Peers by 4.98
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
3.98
|
4.63
|
3.95
|
6.40
|
9.02
|
|
Peer Median
|
8.95
|
10.24
|
11.34
|
12.48
|
14.18
|
Asset Turnover
0.95
Lower than Peers by 0.07
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
0.95
|
0.78
|
0.81
|
1.06
|
0.62
|
|
Peer Median
|
1.02
|
0.91
|
0.61
|
1.15
|
0.88
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
--
|
15.15
|
21.27
|
19.38
|
22.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
--
|
38.53
|
46.24
|
37.52
|
53.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
--
|
6.83
|
5.65
|
11.71
|
24.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
--
|
46.85
|
61.87
|
45.19
|
51.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
14.96
Lower than Peers by 14.64
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
14.96
|
8.36
|
8.62
|
5.20
|
0.98
|
|
Peer Median
|
29.60
|
9.42
|
44.74
|
13.12
|
11.80
|
Price / Book Value
1.52
Lower than Peers by 0.98
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
1.52
|
0.91
|
0.51
|
0.89
|
1.00
|
|
Peer Median
|
2.50
|
1.60
|
1.08
|
0.74
|
0.97
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
--
|
--
|
--
|
0.17
|
0.19
|
|
Peer Median
|
0.30
|
0.43
|
--
|
0.28
|
0.02
|
EV/EBITDA
12.84
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
12.84
|
8.20
|
7.48
|
5.73
|
10.58
|
|
Peer Median
|
--
|
9.64
|
16.44
|
7.49
|
13.79
|
Market Cap
1,801
Lower than Peers by 4,391
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Gallantt Ispat [Merged]
|
1,801
|
1,032
|
522
|
851
|
763
|
|
Peer Median
|
6,192
|
2,547
|
2,517
|
994
|
940
|