Emporis Projects Peer Comparison

BSE: 531470

₹1.36

₹-0.01 (-0.77%)

As on 27-Dec-2013IST

Market cap

₹4 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

222.3

P/B Ratio

0

Div. Yield

0 %

Edit

	Emporis Projects	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Market cap (₹ Cr)	4	7,935	1,373	813	520
Revenue (₹ Cr)	1	12	222	--	78
Net Profit (₹ Cr)	0.02	-0.19	20.50	-0.18	18.00
Net Margin (%)	3.25	-1.42	9.14	-133.09	23.18
RoE (%)	0.01	-0.27	--	-0.30	10.88
Price to Earnings	222.25	--	66.98	--	28.90
Price-To-Book	0.02	56.77	5.22	6.86	2.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Emporis Projects	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Operating Income	0.59	0.01	--	0.42	214.59
Other Income	0.38	0.02	0.00	0.05	3.38
Total Income	1.10	0.03	0.00	0.05	217.97
Interest Expense	0.00	0.00	0.00	0.00	11.94
PBT & Exceptional Items	0.11	0.01	-0.01	0.00	4.04
Operating Expenses	0.51	0.02	0.01	0.05	200.36
Exceptional Income/Expenses	--	0.00	--	--	--
Profit before Tax	0.06	0.01	-0.01	0.00	4.04
Taxes	0.04	0.00	--	--	1.01
Profit after Tax	0.02	0.00	-0.01	0.00	3.04
Minority Interest	--	--	--	--	7.10
Share of Associate	--	--	--	--	--
Consolidated Profit	0.07	0.00	-0.01	0.00	2.89

Liabilities (₹ Cr)

	Emporis Projects	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Shareholder's Funds	259.53	0.17	0.23	1.15	32.57
Minority Interest	--	--	--	--	7.10
Non-Current Liabilities	0.01	0.01	0.08	0.00	9.78
Current Liabilities	57.24	0.16	0.00	0.00	253.37
Total Liabilities	318.44	0.34	0.31	1.16	302.82

Assets (₹ Cr)

	Emporis Projects	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Non-Current Assets	308.25	0.15	0.30	0.00	35.00
Current Assets	8.32	0.19	0.01	1.16	267.78
Total Assets	318.44	0.34	0.31	1.16	302.82
Contingent Liabilities	--	--	--	--	99.00

Cashflow (₹ Cr)

	Emporis Projects	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Cash From Operating Activities	-2.37	0.01	-0.01	0.53	-117.76
Cash Flow from Investing Activities	2.73	-0.02	0.00	0.00	-60.96
Cash from Financing Activities	-0.35	0.00	0.01	--	179.69
Net Cash Inflow / Outflow	0.00	-0.01	0.00	0.53	0.97

Ratios

Profitability Ratios

	Emporis Projects	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
ROCE (%)	0.04	5.31	-3.76	-0.34	12.40
ROE (%)	0.01	2.81	-4.89	-0.36	12.81
ROA (%)	0.01	1.41	-3.76	-0.35	1.77
EBIT Margin (%)	10.26	167.62	--	-1.49	8.21
Net Margin (%)	3.25	17.45	-1,631.76	-8.08	1.39
Cash Profit Margin (%)	11.36	78.12	--	-1.51	2.17

Growth Ratios

	Emporis Projects	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Revenue Growth (%)	-50.84	-79.49	--	-100.00	5,661.03
EBIT Growth (%)	-51.61	-60.57	0.61	43.77	559.44
Net Profit Growth (%)	-78.16	-73.96	0.87	43.92	225.03
EPS Growth (%)	-78.23	-73.96	0.85	43.85	54.83
Book Value Growth (%)	0.03	2.85	-4.78	-0.36	118.98

Valuation Ratios

	Emporis Projects	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Price / Earnings	0.00	0.00	0.00	0.00	1.83
Price / Book Value	0.00	0.00	0.00	0.00	0.97
Dividend Yield (%)	--	--	--	0.00	0.89
EV/EBITDA	669.92	9.90	-27.31	-154.93	10.33
Market Cap (₹ Cr)	0.00	0.00	--	1.05	31.70

Solvency Ratios

	Emporis Projects	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Mangal Credit
Debt to Equity	0.00	0.06	0.33	0.00	5.80
Short term debt to equity ratio	0.19	0.06	0.26	0.06	5.47
Current Ratio	0.15	1.16	4.57	450.51	1.06
Quick Ratio	0.15	1.15	4.57	450.51	0.72
Interest Coverage	26.93	5.58	-127.97	-93.35	1.34

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly