Market cap
₹4 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
222.3
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 17.86 | -60.34 | -50.84 | -18.68 | -26.70 |
| EBIT | -25.00 | -66.67 | -51.61 | 5.57 | -18.22 |
| Net Profit | 9.09 | -66.67 | 32.76 | 71.93 | 64.18 |
| EPS | 11.43 | -66.38 | -78.21 | -28.08 | -50.24 |
| Book Value | -- | -- | 0.03 | 12.62 | 54.90 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| -23.69 | -11.86 | 10.26 | -36.55 | -26.19 |
| Net Margin
| 4.67 | 3.58 | 3.25 | 6.77 | 5.24 |
| Return on equity
| 0.02 | 0.08 | 0.01 | 0.03 | 0.02 |
| Return on Assets
| 0.02 | 0.06 | 0.01 | 0.02 | 0.02 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
--
|
0.04
|
0.04
|
0.03
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.01
Lower than Peers by 3.31
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
0.01
|
0.03
|
0.02
|
0.02
|
0.03
|
|
Peer Median
|
3.32
|
--
|
--
|
--
|
--
|
ROA
0.01
Lower than Peers by 1.41
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
0.01
|
0.02
|
0.02
|
0.02
|
0.02
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
EBIT Margin
10.26
Lower than Peers by 10.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
10.26
|
-36.55
|
-26.19
|
-8.35
|
0.18
|
|
Peer Median
|
20.94
|
--
|
--
|
--
|
--
|
Net Margin
3.25
Lower than Peers by 6.13
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
3.25
|
6.77
|
5.24
|
2.00
|
0.29
|
|
Peer Median
|
9.37
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
--
|
11.36
|
8.37
|
2.31
|
0.32
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
-50.84
Lower than Peers by 84.54
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
-50.84
|
-5.05
|
-59.56
|
-62.54
|
1,505.47
|
|
Peer Median
|
33.70
|
--
|
--
|
--
|
--
|
EBIT Growth
-51.61
Lower than Peers by 65.84
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
-51.61
|
-32.50
|
-26.89
|
-1,832.50
|
-75.06
|
|
Peer Median
|
14.23
|
--
|
--
|
--
|
--
|
Net Profit Growth
-78.16
Lower than Peers by 75.58
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
-78.16
|
32.76
|
33.07
|
187.68
|
-37.18
|
|
Peer Median
|
-2.58
|
--
|
--
|
--
|
--
|
EPS Growth
-78.21
Lower than Peers by 88.47
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
-78.21
|
33.33
|
32.72
|
47.91
|
-67.72
|
|
Peer Median
|
10.26
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
--
|
0.03
|
-0.06
|
177.89
|
1,111.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.00
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
0.00
|
0.19
|
0.19
|
0.16
|
0.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.19
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
0.19
|
0.19
|
0.19
|
0.16
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.15
Lower than Peers by 4.55
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
0.15
|
0.15
|
0.12
|
0.18
|
1.09
|
|
Peer Median
|
4.69
|
--
|
--
|
--
|
--
|
Quick Ratio
0.15
Lower than Peers by 4.17
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
0.15
|
0.15
|
0.12
|
0.18
|
1.09
|
|
Peer Median
|
4.31
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
--
|
26.93
|
11.46
|
23.62
|
22.01
|
|
Peer Median
|
26.07
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
222.25
Higher than Peers by 141.77
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
222.25
|
--
|
193.89
|
1,732.70
|
8,920.84
|
|
Peer Median
|
80.48
|
--
|
--
|
--
|
--
|
Price / Book Value
0.02
Lower than Peers by 1.52
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
0.02
|
--
|
0.04
|
0.28
|
1.40
|
|
Peer Median
|
1.53
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
754.66
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
754.66
|
669.92
|
523.33
|
1,628.60
|
5,203.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
4
Lower than Peers by 35
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
Emporis Projects
|
4
|
--
|
11
|
73
|
131
|
|
Peer Median
|
39
|
--
|
--
|
--
|
--
|