Market cap
₹2,040 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
7877
P/B Ratio
25.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
8.47
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
8.55
|
--
|
0.00
|
--
|
--
|
0.03
|
|||||
|
Total Expenditure
|
7.27
|
0.01
|
0.06
|
0.07
|
0.16
|
0.34
|
|||||
|
EBITDA
|
1.20
|
-0.01
|
-0.06
|
-0.07
|
-0.16
|
-0.34
|
|||||
|
Depreciation
|
1.00
|
--
|
0.00
|
0.02
|
0.10
|
0.10
|
|||||
|
EBIT
|
0.21
|
-0.01
|
-0.06
|
-0.09
|
-0.26
|
-0.44
|
|||||
|
Interest
|
0.02
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.08
|
--
|
0.00
|
--
|
--
|
0.03
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.26
|
-0.01
|
-0.06
|
-0.09
|
-0.26
|
-0.41
|
|||||
|
Provision for Tax
|
--
|
0.04
|
0.01
|
0.04
|
-0.06
|
-0.02
|
|||||
|
Profit after Tax
|
0.26
|
-0.05
|
-0.07
|
-0.13
|
-0.20
|
-0.39
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
58.81
|
7.01
|
7.06
|
7.13
|
7.20
|
7.40
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
38.12
|
2.32
|
2.28
|
0.01
|
-0.11
|
-0.06
|
|||||
|
Current Liabilities
|
10.30
|
1.49
|
0.57
|
0.56
|
0.60
|
0.61
|
|||||
|
Total Liabilities
|
107.24
|
10.81
|
9.95
|
7.74
|
7.80
|
8.01
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
51.97
|
1.33
|
1.33
|
1.34
|
1.27
|
1.37
|
|||||
|
Current Assets
|
54.66
|
9.48
|
8.57
|
6.36
|
6.42
|
6.58
|
|||||
|
Total Assets
|
107.24
|
10.81
|
9.95
|
7.74
|
7.80
|
8.01
|
|||||
|
Total Debt*
|
--
|
3.23
|
2.32
|
0.06
|
--
|
--
|
|||||
|
Net Current Assets
|
44.36
|
8.00
|
8.01
|
5.80
|
5.81
|
5.97
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.00
|
0.00
|
-0.11
|
-0.11
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
0.00
|
--
|
0.13
|
|||||
|
Cash from Financing Activities
|
--
|
0.91
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.91
|
0.00
|
0.00
|
-0.11
|
0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-4.68
|
-0.07
|
-0.09
|
-0.18
|
-0.27
|
-0.54
|
|||||
|
Cash EPS (₹)
|
0.04
|
-0.07
|
-0.09
|
-0.16
|
-0.14
|
-0.40
|
|||||
|
Adjusted Book Value (₹)
|
11.54
|
9.66
|
9.73
|
9.82
|
9.92
|
10.19
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
-0.15
|
-0.16
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.06
|
-0.01
|
-0.06
|
-0.08
|
-0.09
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.10
|
-0.73
|
-1.21
|
-3.50
|
-5.34
|
|||||
|
ROE (%)
|
--
|
-0.75
|
-0.93
|
-1.83
|
-2.72
|
-5.15
|
|||||
|
ROA (%)
|
0.44
|
-0.51
|
-0.76
|
-1.71
|
-2.54
|
-4.54
|
|||||
|
EBIT Margin (%)
|
2.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
3.03
|
--
|
-5,123.08
|
--
|
--
|
-1,318.74
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
2,377.78
|
83.79
|
29.39
|
65.81
|
41.30
|
26.39
|
|||||
|
Net Profit Growth (%)
|
588.68
|
20.57
|
66.47
|
33.95
|
49.17
|
55.76
|
|||||
|
EPS Growth (%)
|
-6,302.05
|
20.59
|
49.23
|
33.94
|
49.17
|
55.76
|
|||||
|
Book Value Growth (%)
|
--
|
-0.75
|
-1.92
|
-0.99
|
-2.68
|
-5.02
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7,876.97
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
25.11
|
--
|
0.60
|
1.45
|
2.26
|
0.23
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1,621.92
|
-943.39
|
-112.53
|
-149.27
|
-103.71
|
-5.04
|
|||||
|
Close Price (₹)
|
188.35
|
--
|
5.84
|
14.26
|
22.45
|
2.36
|
|||||
|
High Price (₹)
|
188.35
|
--
|
18.11
|
37.15
|
78.30
|
8.74
|
|||||
|
Low Price (₹)
|
104.99
|
--
|
5.68
|
10.72
|
2.25
|
2.36
|
|||||
|
Market Cap (₹ Cr)
|
2,040.13
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.64
|
0.46
|
0.33
|
0.01
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.13
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
5.31
|
6.38
|
15.16
|
11.46
|
10.62
|
10.80
|
|||||
|
Quick Ratio
|
4.26
|
6.38
|
15.16
|
11.46
|
10.62
|
10.80
|
|||||
|
Interest Coverage
|
11.79
|
-33.33
|
-201.33
|
-294.63
|
-821.83
|
-1,319.62
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
60.66
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.14
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|