Vascon Engineers Peer Comparison

NSE: VASCONEQ | BSE: 533156

₹30.35

₹-0.16 (-0.52%)

As on 18-Sep-2026IST

Market cap

₹701 Cr

Revenue (TTM)

₹880 Cr

P/E Ratio

24.6

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Vascon Engineers	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Market cap (₹ Cr)	701	24,713	22,642	22,393	21,706
Revenue (₹ Cr)	880	27,380	12,752	7,686	10,185
Net Profit (₹ Cr)	28.91	1,128.57	765.12	954.14	601.20
Net Margin (%)	3.21	4.10	5.86	12.14	5.81
RoE (%)	2.50	14.91	24.04	4.76	27.06
Price to Earnings	24.64	21.74	30.49	23.47	36.08
Price-To-Book	0.61	3.06	7.13	1.02	8.54

Income Statement (₹ Cr)

	Vascon Engineers	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Operating Revenue	880.05	27,379.86	12,751.92	7,686.46	10,185.34
Total Income	899.32	27,545.58	13,051.30	7,862.07	10,349.71
Total Expenditure	835.44	25,103.14	12,095.48	3,504.07	9,127.83
EBITDA	44.61	2,276.72	656.44	4,182.39	1,057.51
Depreciation	5.62	517.59	13.59	1,206.21	167.25
EBIT	38.99	1,759.13	642.85	2,976.18	890.26
Interest	17.29	460.53	0.03	1,731.17	213.88
Other Income	19.27	165.72	299.38	175.61	164.37
Exceptional Items	0.00	36.58	80.16	-42.65	0.00
Profit before Tax	40.97	1,500.90	1,022.36	1,377.98	840.75
Provision for Tax	12.06	372.33	257.23	423.83	239.55
Profit after Tax	28.91	1,128.57	765.12	954.14	601.20

	Vascon Engineers	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Shareholder's Funds	1,148.82	7,776.55	3,017.26	20,948.78	2,399.59
Minority Interest	0.00	7.92	-22.69	0.00	-0.03
Non-Current Liabilities	181.50	1,389.99	119.36	29,325.23	179.66
Current Liabilities	1,030.91	18,590.26	12,938.93	3,779.61	4,507.20
Total Liabilities	2,361.23	27,701.73	16,273.78	54,068.33	7,430.53

	Vascon Engineers	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Non-Current Assets	122.03	3,232.31	893.10	43,085.10	1,193.08
Current Assets	2,011.53	23,254.09	15,226.44	4,681.71	5,630.54
Total Assets	2,361.23	27,701.73	16,273.78	54,068.33	7,430.53
Total Debt*	298.95	3,306.96	0.00	18,024.88	963.12
Net Current Assets	980.62	4,663.83	2,287.51	902.10	1,123.34
Contingent Liabilities	369.01	255.42	3,557.02	183.82	875.25

	Vascon Engineers	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Cash From Operating Activities	-122.49	1,534.38	439.46	2,098.03	499.78
Cash Flow from Investing Activities	-17.21	-0.32	250.06	-909.58	-148.99
Cash from Financing Activities	73.59	-1,636.40	-200.81	-2,701.67	-242.51
Net Cash Inflow / Outflow	-66.11	-102.34	488.71	-1,513.23	108.28

	Vascon Engineers	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
ROCE (%)	6.04	18.95	41.74	7.72	33.53
ROE (%)	2.50	14.91	24.04	4.76	27.06
ROA (%)	1.29	4.24	5.12	1.77	8.85
EBIT Margin (%)	4.43	6.42	5.04	38.72	8.74
Net Margin (%)	3.21	4.10	5.86	12.14	5.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vascon Engineers	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Revenue Growth (%)	-20.20	14.56	3.75	-2.20	8.70
EBIT Growth (%)	-50.56	19.41	0.84	12.35	27.32
Net Profit Growth (%)	-79.39	61.94	30.72	-85.60	46.72
EPS Growth (%)	-64.27	54.09	7.48	-0.36	46.84
Book Value Growth (%)	5.34	19.39	21.71	5.66	30.88

	Vascon Engineers	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Price / Earnings	24.31	22.50	33.11	13.47	36.08
Price / Book Value	0.61	3.06	7.13	1.02	8.54
Dividend Yield (%)	0.00	0.76	1.19	1.40	0.24
EV/EBITDA	16.79	11.50	24.57	9.16	20.54
Market Cap (₹ Cr)	627.93	18,060.99	20,927.24	13,352.14	8,771.82

	Vascon Engineers	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debt to Equity	0.14	0.08	0.00	0.85	0.04
Short term debt to equity ratio	0.05	0.23	--	0.03	0.34
Current Ratio	1.95	1.25	1.18	1.24	1.25
Quick Ratio	1.24	1.16	1.08	1.14	1.08
Interest Coverage	3.37	4.26	32,980.19	1.80	4.93

	Vascon Engineers	Kalpataru Project	NBCC (India)	IRB Infra Dev	Cemindia Projects
Debtors to sales (%)	27.08	30.70	39.93	2.02	12.71
Asset Turnover	0.39	1.03	0.85	0.14	1.50
Receivable days	86.58	109.07	115.45	11.60	41.44
Inventory Days	255.46	21.55	30.70	16.84	25.30
Payable days	248.54	266.90	8,294.50	211.24	230.34
Cash Conversion Cycle	93.50	-136.28	-8,148.35	-182.80	-163.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.