Vascon Engineers Financials

NSE: VASCONEQ | BSE: 533156

₹30.52

up-down-arrow0.14 (0.46%)

As on 01-Sep-2026IST

Market cap

info icon

₹707 Cr

Revenue (TTM)

info icon

₹880 Cr

P/E Ratio

info icon

24.9

P/B Ratio

info icon

0.6

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
880.05
948.53
1,077.41
763.53
1,019.38
656.86
Total Income
899.32
983.72
1,093.42
775.36
1,031.95
710.07
Total Expenditure
835.44
895.01
992.77
687.30
903.36
634.12
EBITDA
44.61
53.51
84.64
76.23
116.02
22.75
Depreciation
5.62
5.85
5.89
5.96
11.92
10.78
EBIT
38.99
47.66
78.75
70.27
104.10
11.97
Interest
17.29
17.77
19.64
14.18
13.38
24.81
Other Income
19.27
35.19
16.01
11.83
12.57
53.21
Exceptional Items
--
--
74.06
--
--
--
Profit before Tax
40.97
65.08
149.19
67.93
103.29
40.36
Provision for Tax
12.06
16.18
22.74
6.45
3.88
4.44
Profit after Tax
28.91
48.90
126.45
61.48
99.41
35.92
Minority Interest
--
--
-0.38
-0.97
-1.90
-0.63
Share of Associate
-0.47
--
--
--
--
--
Consolidated Profit
28.44
48.90
129.87
66.97
97.51
35.28

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
1,148.82
1,148.82
1,092.82
981.04
911.77
811.36
Minority Interest
--
--
--
--
12.59
12.77
Non-Current Liabilities
181.50
174.20
112.75
87.83
71.04
28.48
Current Liabilities
1,030.91
1,030.91
920.64
632.00
647.54
630.83
Total Liabilities
2,361.23
2,361.23
2,128.45
1,861.71
1,649.14
1,490.15

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
122.03
342.39
387.19
341.06
369.54
306.58
Current Assets
2,011.53
2,011.53
1,739.03
1,258.36
1,269.51
1,176.86
Total Assets
2,361.23
2,361.23
2,128.45
1,861.71
1,649.14
1,490.15
Total Debt*
--
298.95
205.14
152.43
134.92
157.30
Net Current Assets
980.62
980.63
818.38
626.36
621.97
546.03
Contingent Liabilities
--
369.01
373.55
293.14
296.71
306.35

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-122.49
4.75
-22.37
103.66
33.28
Cash Flow from Investing Activities
--
-17.21
68.08
-11.88
-31.98
-12.66
Cash from Financing Activities
--
73.59
26.90
5.31
-44.13
-22.14
Net Cash Inflow / Outflow
--
-66.11
99.73
-28.94
27.55
-1.52

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
1.24
2.11
5.74
3.03
4.49
1.62
Cash EPS (₹) info
1.23
2.36
5.85
3.05
5.12
2.15
Adjusted Book Value (₹) info
49.54
49.46
48.07
44.04
41.47
36.94
Dividend per Share (₹) info
--
--
--
0.25
--
--
Cash Flow per Share (₹) info
--
-5.29
0.21
-1.01
4.77
1.53
Free Cash Flow per Share (₹) info
--
-4.61
1.53
-1.93
2.74
1.26

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
6.04
13.89
7.53
11.58
6.93
ROE (%) info
2.50
4.38
12.26
6.55
11.67
4.82
ROA (%) info
1.29
2.18
6.34
3.51
6.36
2.57
EBIT Margin (%) info
4.43
5.02
7.31
9.20
10.21
1.82
Net Margin (%) info
3.21
4.97
11.56
7.93
9.63
5.06
Cash Profit Margin (%) info
--
5.77
12.28
8.83
10.92
7.11

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
-20.20
-11.96
41.11
-25.10
55.19
29.59
EBIT Growth (%) info
-50.56
-39.48
12.06
-32.49
769.78
148.16
Net Profit Growth (%) info
-63.88
-61.33
105.67
-38.16
176.78
189.17
EPS Growth (%) info
-80.34
-63.23
89.67
-32.56
176.37
172.28
Book Value Growth (%) info
--
5.34
11.61
8.15
12.26
16.76

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
24.86
12.84
6.47
20.23
5.52
14.50
Price / Book Value info
0.62
0.55
0.77
1.39
0.60
0.64
Dividend Yield (%) info
--
--
--
0.41
--
--
EV/EBITDA info
12.57
8.16
8.12
16.35
4.39
7.51
Close Price (₹) info
34.01
27.06
37.00
61.20
24.85
23.30
High Price (₹) info
74.61
74.61
83.90
93.15
42.00
36.75
Low Price (₹) info
26.75
26.75
31.98
24.15
18.45
15.25
Market Cap (₹ Cr) info
707.14
627.93
840.16
1,354.50
538.34
511.78

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.14
0.26
0.19
0.16
0.15
0.20
Short term debt to equity ratio info
--
0.05
0.02
0.03
0.06
0.12
Current Ratio info
1.95
1.95
1.89
1.99
1.96
1.87
Quick Ratio info
1.24
1.24
1.25
1.18
1.23
1.05
Interest Coverage info
3.37
4.66
8.60
5.79
8.72
2.63

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
27.08
25.12
19.65
23.39
21.36
24.73
Asset Turnover info
0.39
0.42
0.54
0.44
0.65
0.47
Receivable days info
--
86.58
66.12
94.73
68.06
90.75
Inventory Days info
--
255.46
186.90
235.37
176.70
270.52
Payable days info
--
248.54
169.06
212.30
148.28
183.38
Cash Conversion Cycle info
--
93.50
83.95
117.80
96.48
177.89
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...