Market cap
₹140 Cr
Revenue (TTM)
₹28 Cr
P/E Ratio
487.5
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.09
|
0.00
|
0.03
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.34
|
0.00
|
0.03
|
--
|
--
|
--
|
|||||
|
Interest Expense
|
--
|
0.12
|
0.12
|
0.06
|
--
|
--
|
|||||
|
Operating Expenses
|
0.79
|
0.12
|
0.10
|
0.13
|
0.08
|
0.09
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.45
|
-0.24
|
-0.20
|
-0.18
|
-0.08
|
-0.09
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.45
|
-0.24
|
-0.20
|
-0.18
|
-0.08
|
-0.09
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.45
|
-0.24
|
-0.20
|
-0.18
|
-0.08
|
-0.09
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
9.75
|
1.60
|
-0.92
|
-0.72
|
-0.54
|
-0.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.87
|
0.05
|
1.04
|
1.17
|
0.56
|
0.46
|
|||||
|
Total Liabilities
|
10.62
|
1.65
|
0.12
|
0.45
|
0.02
|
0.01
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.25
|
0.03
|
-0.18
|
-0.09
|
-0.09
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.60
|
--
|
-0.36
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
2.76
|
--
|
0.61
|
0.10
|
0.09
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.10
|
0.03
|
0.08
|
0.01
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.45
|
-0.80
|
-8.14
|
-7.45
|
-3.46
|
-3.63
|
|||||
|
Cash EPS (₹)
|
-0.45
|
-0.80
|
-8.14
|
-7.45
|
-3.46
|
-3.63
|
|||||
|
Adjusted Book Value (₹)
|
9.42
|
5.32
|
-37.48
|
-29.34
|
-21.89
|
-18.43
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-4.17
|
1.13
|
-7.18
|
-3.50
|
-3.79
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.17
|
1.13
|
-7.18
|
-3.50
|
-3.79
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-14.62
|
-27.99
|
-55.00
|
-765.52
|
-2,869.23
|
|||||
|
ROE (%)
|
-4.57
|
-70.98
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-7.29
|
-27.20
|
-69.78
|
-77.28
|
-505.03
|
-797.60
|
|||||
|
EBIT Margin (%)
|
-215.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-130.70
|
-2,04,266.47
|
-720.37
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-126.47
|
-20.42
|
19.02
|
-49.22
|
4.74
|
-9.76
|
|||||
|
Net Profit Growth (%)
|
404.88
|
-20.72
|
-9.14
|
-115.34
|
4.74
|
-9.76
|
|||||
|
EPS Growth (%)
|
85.34
|
90.14
|
-9.14
|
-115.34
|
4.74
|
-9.76
|
|||||
|
Book Value Growth (%)
|
--
|
273.84
|
-27.73
|
-34.06
|
-18.79
|
-24.57
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
487.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
14.90
|
19.61
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-260.44
|
-253.62
|
-15.16
|
-10.39
|
-9.21
|
-7.81
|
|||||
|
Close Price (₹)
|
180.50
|
104.32
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
232.20
|
104.32
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
80.45
|
20.37
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
140.40
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
-1.10
|
-1.62
|
-1.03
|
-1.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
-1.10
|
-1.62
|
-1.03
|
-1.01
|
|||||
|
Current Ratio
|
7.43
|
0.93
|
0.12
|
0.39
|
0.04
|
0.03
|
|||||
|
Quick Ratio
|
7.43
|
0.93
|
0.12
|
0.39
|
0.04
|
0.03
|
|||||
|
Interest Coverage
|
--
|
-1.05
|
-0.60
|
-2.26
|
--
|
--
|