Market cap
₹1 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -- | -- | -- |
| EBIT | 68.75 | -66.67 | 54.87 | 14.35 | -245.41 |
| Net Profit | 99.86 | -66.67 | -6,192.04 | -508.96 | -511.72 |
| EPS | 99.86 | -65.31 | -34.81 | -508.98 | -511.72 |
| Book Value | -- | -- | -1.13 | -0.98 | -1.39 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -- | -355.67 | -- | -- | -- |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -0.99 | -1.40 | -128.24 | -1.14 | -0.84 |
| Return on Capital
| -0.76 | -1.18 | -- | -0.87 | -0.64 |
| Return on Assets
| -0.73 | -1.06 | -79.93 | -0.84 | -0.62 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.32 | 0.31 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
-0.87
|
-0.64
|
-0.76
|
-3.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-128.24
Lower than Peers by 156.46
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
-128.24
|
-1.14
|
-0.84
|
-0.98
|
-3.45
|
|
Peer Median
|
28.22
|
--
|
--
|
--
|
--
|
ROA
-79.93
Lower than Peers by 102.80
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
-79.93
|
-0.84
|
-0.62
|
-0.74
|
-2.65
|
|
Peer Median
|
22.87
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
--
|
--
|
--
|
-355.67
|
|
Peer Median
|
16.60
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
--
|
--
|
--
|
-355.72
|
|
Peer Median
|
12.69
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
--
|
--
|
--
|
-355.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
--
|
--
|
-100.00
|
--
|
|
Peer Median
|
9.74
|
--
|
--
|
--
|
--
|
EBIT Growth
54.87
Higher than Peers by 49.97
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
54.87
|
-35.00
|
15.74
|
72.15
|
-479.76
|
|
Peer Median
|
4.90
|
--
|
--
|
--
|
--
|
Net Profit Growth
-6,192.04
Lower than Peers by 6,196.18
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
-6,192.04
|
-34.81
|
15.60
|
72.15
|
-479.83
|
|
Peer Median
|
4.15
|
--
|
--
|
--
|
--
|
EPS Growth
-6,192.03
Lower than Peers by 6,192.51
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
-6,192.03
|
-34.81
|
15.62
|
72.15
|
-480.20
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
-1.13
|
-0.83
|
-0.98
|
-3.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
0.32
|
0.31
|
0.30
|
0.28
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
1.49
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
1.49
|
0.32
|
0.31
|
0.30
|
0.28
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.00
Lower than Peers by 1.40
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
1.40
|
--
|
--
|
--
|
--
|
Quick Ratio
0.00
Lower than Peers by 0.84
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
0.84
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
-3,308.32
|
-600.75
|
--
|
-7,359.20
|
|
Peer Median
|
24.00
|
--
|
--
|
--
|
--
|
Operating Efficiency
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
--
|
--
|
--
|
0.01
|
|
Peer Median
|
1.82
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
--
|
--
|
--
|
738.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
--
|
--
|
--
|
-738.72
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
49.35
|
--
|
--
|
--
|
--
|
Price / Book Value
0.44
Lower than Peers by 4.23
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
0.44
|
0.23
|
0.99
|
1.88
|
0.94
|
|
Peer Median
|
4.67
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.01
|
--
|
--
|
--
|
--
|
EV/EBITDA
-74.62
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
-74.62
|
-48.44
|
-154.24
|
-220.03
|
-34.94
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 1,28,502
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Smilax
|
1
|
--
|
--
|
--
|
9
|
|
Peer Median
|
1,28,503
|
--
|
--
|
--
|
--
|