Smilax Peer Comparison

BSE: 519586

₹0.71

₹0.00 (0.00%)

As on 06-Feb-2017IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Smilax	Vistar Amar	Essex Marine	Uniroyal Marine	Suryo Foods
Market cap (₹ Cr)	1	110	76	12	11
Revenue (₹ Cr)	--	195	61	29	--
Net Profit (₹ Cr)	-7.11	12.37	6.37	0.27	-0.38
Net Margin (%)	--	6.36	9.85	0.92	-69.89
RoE (%)	-128.24	24.80	22.85	39.09	--
Price to Earnings	--	8.87	11.85	43.39	--
Price-To-Book	0.44	1.88	1.89	-29.63	3.78

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Smilax	Vistar Amar	Essex Marine	Uniroyal Marine	Suryo Foods
Operating Revenue	0.00	0.43	--	38.37	0.00
Total Income	0.00	0.44	--	38.43	0.30
Total Expenditure	0.10	0.43	--	38.30	0.08
EBITDA	-0.10	-0.01	--	0.07	-0.08
Depreciation	--	0.00	--	0.39	0.04
EBIT	-0.10	-0.01	--	-0.31	-0.12
Interest	0.00	0.00	--	1.43	0.00
Other Income	--	0.01	--	0.06	0.30
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.10	0.01	--	-1.69	0.18
Provision for Tax	--	0.00	--	--	--
Profit after Tax	-0.10	0.00	--	-1.69	0.18

Liabilities (₹ Cr)

	Smilax	Vistar Amar	Essex Marine	Uniroyal Marine	Suryo Foods
Shareholder's Funds	9.09	3.20	--	3.30	-0.58
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.22	-0.01	--	2.40	0.00
Current Liabilities	3.11	0.02	--	13.48	3.29
Total Liabilities	12.42	3.23	--	19.23	2.71

Assets (₹ Cr)

	Smilax	Vistar Amar	Essex Marine	Uniroyal Marine	Suryo Foods
Non-Current Assets	12.42	2.79	--	5.38	2.09
Current Assets	0.00	0.43	--	13.80	0.57
Total Assets	12.42	3.23	--	19.23	2.71
Total Debt*	2.94	0.00	--	10.93	0.00
Net Current Assets	-3.11	0.41	--	0.32	-2.73
Contingent Liabilities	--	--	--	7.35	0.07

Cashflow (₹ Cr)

	Smilax	Vistar Amar	Essex Marine	Uniroyal Marine	Suryo Foods
Cash From Operating Activities	0.00	-0.42	--	1.15	0.03
Cash Flow from Investing Activities	--	0.02	--	-2.99	-0.02
Cash from Financing Activities	--	0.34	--	1.91	--
Net Cash Inflow / Outflow	0.00	-0.08	--	0.07	0.01

Ratios

Profitability Ratios

	Smilax	Vistar Amar	Essex Marine	Uniroyal Marine	Suryo Foods
ROCE (%)	-0.87	0.19	--	-1.89	0.00
ROE (%)	-1.14	0.13	--	-40.19	0.00
ROA (%)	-0.84	0.13	--	-9.40	6.74
EBIT Margin (%)	--	1.42	--	0.34	--
Net Margin (%)	--	0.92	--	-4.40	60.03
Cash Profit Margin (%)	--	0.98	--	-3.40	--

Growth Ratios

	Smilax	Vistar Amar	Essex Marine	Uniroyal Marine	Suryo Foods
Revenue Growth (%)	--	480.38	--	4.50	--
EBIT Growth (%)	-35.00	-76.08	--	-70.24	4,026.00
Net Profit Growth (%)	-34.81	-77.88	--	-90.02	445.26
EPS Growth (%)	-34.81	-77.84	--	-90.30	445.23
Book Value Growth (%)	-1.13	0.13	--	-35.40	21.62

Valuation Ratios

	Smilax	Vistar Amar	Essex Marine	Uniroyal Marine	Suryo Foods
Price / Earnings	0.00	0.00	--	0.00	12.60
Price / Book Value	0.23	0.00	--	1.99	-3.54
Dividend Yield (%)	0.00	--	--	0.00	0.00
EV/EBITDA	-48.44	525.11	--	133.56	10.11
Market Cap (₹ Cr)	--	0.00	--	6.58	--

Solvency Ratios

	Smilax	Vistar Amar	Essex Marine	Uniroyal Marine	Suryo Foods
Debt to Equity	0.32	0.00	--	3.31	0.00
Short term debt to equity ratio	0.32	--	--	2.70	--
Current Ratio	0.00	20.51	--	1.02	0.17
Quick Ratio	0.00	20.51	--	0.15	0.17
Interest Coverage	-3,308.32	41.35	--	-0.18	7,146.85

Operating Efficiency Ratios

	Smilax	Vistar Amar	Essex Marine	Uniroyal Marine	Suryo Foods
Debtors to sales (%)	--	100.00	--	3.30	--
Asset Turnover	0.00	0.13	--	2.13	0.00
Receivable days	--	365.00	--	10.26	--
Inventory Days	--	0.00	--	114.20	--
Payable days	--	1.06	--	39.91	--
Cash Conversion Cycle	--	363.94	--	84.55	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly