Smilax Peer Comparison

BSE: 519586

₹0.71

₹0.00 (0.00%)

As on 06-Feb-2017IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Smilax	Vistar Amar	Essex Marine	Suryo Foods	Uniroyal Marine
Market cap (₹ Cr)	1	121	64	11	12
Revenue (₹ Cr)	--	195	61	--	29
Net Profit (₹ Cr)	-7.11	12.37	6.37	-0.38	0.27
Net Margin (%)	--	6.36	9.85	-69.89	0.92
RoE (%)	-128.24	24.80	22.85	--	39.09
Price to Earnings	--	9.80	10.07	--	45.22
Price-To-Book	0.44	2.08	1.60	3.75	-30.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Smilax	Vistar Amar	Essex Marine	Suryo Foods	Uniroyal Marine
Operating Revenue	0.00	0.43	--	0.00	38.37
Total Income	0.00	0.44	--	0.30	38.43
Total Expenditure	0.10	0.43	--	0.08	38.30
EBITDA	-0.10	-0.01	--	-0.08	0.07
Depreciation	--	0.00	--	0.04	0.39
EBIT	-0.10	-0.01	--	-0.12	-0.31
Interest	0.00	0.00	--	0.00	1.43
Other Income	--	0.01	--	0.30	0.06
Exceptional Items	--	--	--	--	--
Profit before Tax	-0.10	0.01	--	0.18	-1.69
Provision for Tax	--	0.00	--	--	--
Profit after Tax	-0.10	0.00	--	0.18	-1.69

Liabilities (₹ Cr)

	Smilax	Vistar Amar	Essex Marine	Suryo Foods	Uniroyal Marine
Shareholder's Funds	9.09	3.20	--	-0.58	3.30
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.22	-0.01	--	0.00	2.40
Current Liabilities	3.11	0.02	--	3.29	13.48
Total Liabilities	12.42	3.23	--	2.71	19.23

Assets (₹ Cr)

	Smilax	Vistar Amar	Essex Marine	Suryo Foods	Uniroyal Marine
Non-Current Assets	12.42	2.79	--	2.09	5.38
Current Assets	0.00	0.43	--	0.57	13.80
Total Assets	12.42	3.23	--	2.71	19.23
Total Debt*	2.94	0.00	--	0.00	10.93
Net Current Assets	-3.11	0.41	--	-2.73	0.32
Contingent Liabilities	--	--	--	0.07	7.35

Cashflow (₹ Cr)

	Smilax	Vistar Amar	Essex Marine	Suryo Foods	Uniroyal Marine
Cash From Operating Activities	0.00	-0.42	--	0.03	1.15
Cash Flow from Investing Activities	--	0.02	--	-0.02	-2.99
Cash from Financing Activities	--	0.34	--	--	1.91
Net Cash Inflow / Outflow	0.00	-0.08	--	0.01	0.07

Ratios

Profitability Ratios

	Smilax	Vistar Amar	Essex Marine	Suryo Foods	Uniroyal Marine
ROCE (%)	-0.87	0.19	--	0.00	-1.89
ROE (%)	-1.14	0.13	--	0.00	-40.19
ROA (%)	-0.84	0.13	--	6.74	-9.40
EBIT Margin (%)	--	1.42	--	--	0.34
Net Margin (%)	--	0.92	--	60.03	-4.40
Cash Profit Margin (%)	--	0.98	--	--	-3.40

Growth Ratios

	Smilax	Vistar Amar	Essex Marine	Suryo Foods	Uniroyal Marine
Revenue Growth (%)	--	480.38	--	--	4.50
EBIT Growth (%)	-35.00	-76.08	--	4,026.00	-70.24
Net Profit Growth (%)	-34.81	-77.88	--	445.26	-90.02
EPS Growth (%)	-34.81	-77.84	--	445.23	-90.30
Book Value Growth (%)	-1.13	0.13	--	21.62	-35.40

Valuation Ratios

	Smilax	Vistar Amar	Essex Marine	Suryo Foods	Uniroyal Marine
Price / Earnings	0.00	0.00	--	12.60	0.00
Price / Book Value	0.23	0.00	--	-3.54	1.99
Dividend Yield (%)	0.00	--	--	0.00	0.00
EV/EBITDA	-48.44	525.11	--	10.11	133.56
Market Cap (₹ Cr)	--	0.00	--	--	6.58

Solvency Ratios

	Smilax	Vistar Amar	Essex Marine	Suryo Foods	Uniroyal Marine
Debt to Equity	0.32	0.00	--	0.00	3.31
Short term debt to equity ratio	0.32	--	--	--	2.70
Current Ratio	0.00	20.51	--	0.17	1.02
Quick Ratio	0.00	20.51	--	0.17	0.15
Interest Coverage	-3,308.32	41.35	--	7,146.85	-0.18

Operating Efficiency Ratios

	Smilax	Vistar Amar	Essex Marine	Suryo Foods	Uniroyal Marine
Debtors to sales (%)	--	100.00	--	--	3.30
Asset Turnover	0.00	0.13	--	0.00	2.13
Receivable days	--	365.00	--	--	10.26
Inventory Days	--	0.00	--	--	114.20
Payable days	--	1.06	--	--	39.91
Cash Conversion Cycle	--	363.94	--	--	84.55

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly