Worldwide Alum Peer Comparison

BSE: 526525

₹17.97

₹-0.93 (-4.92%)

As on 31-Aug-2026IST

Market cap

₹6 Cr

Revenue (TTM)

₹71 Cr

P/E Ratio

111.4

P/B Ratio

0.9

Div. Yield

0 %

Edit

	Worldwide Alum	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Market cap (₹ Cr)	6	16,373	13,350	9,406	7,430
Revenue (₹ Cr)	71	5,808	4,437	7,589	6,962
Net Profit (₹ Cr)	0.05	799.43	434.14	564.01	345.04
Net Margin (%)	0.07	13.52	9.63	7.41	4.91
RoE (%)	0.85	14.86	13.57	21.11	10.43
Price to Earnings	111.42	20.30	30.63	16.68	21.53
Price-To-Book	0.94	2.77	3.88	3.10	1.89

Income Statement (₹ Cr)

	Worldwide Alum	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Operating Revenue	60.10	5,375.73	4,292.73	5,999.73	6,564.23
Total Income	60.10	5,471.71	4,308.34	6,012.37	6,616.81
Total Expenditure	60.09	4,182.02	3,598.30	5,058.92	5,808.06
EBITDA	0.00	1,193.71	694.43	940.81	756.17
Depreciation	--	155.18	119.96	286.74	255.83
EBIT	0.00	1,038.52	574.47	654.07	500.34
Interest	0.00	55.39	21.99	563.50	144.44
Other Income	0.00	95.98	15.62	12.63	52.58
Exceptional Items	--	0.70	--	-18.86	-63.32
Profit before Tax	0.00	1,092.03	568.09	103.20	408.48
Provision for Tax	0.00	279.04	167.35	-9.47	114.45
Profit after Tax	0.00	812.99	400.74	112.68	294.03

	Worldwide Alum	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Shareholder's Funds	6.16	4,905.98	2,842.56	2,375.57	3,435.16
Minority Interest	--	31.11	--	--	-0.01
Non-Current Liabilities	-0.01	282.06	294.74	2,375.52	675.74
Current Liabilities	11.11	939.77	411.05	930.31	2,237.82
Total Liabilities	17.27	6,158.92	3,548.35	5,741.46	6,348.72

	Worldwide Alum	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Non-Current Assets	0.21	3,890.21	2,170.98	3,633.32	3,977.36
Current Assets	17.04	2,268.71	1,377.37	2,048.08	2,371.36
Total Assets	17.27	6,158.92	3,548.35	5,741.46	6,348.72
Total Debt*	0.00	310.30	377.67	2,738.35	1,275.86
Net Current Assets	5.94	1,328.94	966.32	1,117.77	133.54
Contingent Liabilities	--	268.76	106.31	158.51	544.14

	Worldwide Alum	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Cash From Operating Activities	-3.16	898.25	578.80	1,388.49	655.94
Cash Flow from Investing Activities	0.00	-436.31	-459.90	-236.18	-474.55
Cash from Financing Activities	0.00	-252.38	-113.89	-1,085.97	-173.11
Net Cash Inflow / Outflow	-3.16	209.56	5.01	66.33	8.28

	Worldwide Alum	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
ROCE (%)	0.07	23.50	19.24	12.58	12.07
ROE (%)	0.05	17.35	15.14	4.86	8.86
ROA (%)	0.02	13.89	11.99	1.92	4.80
EBIT Margin (%)	0.01	23.99	16.54	15.89	12.32
Net Margin (%)	0.00	14.86	9.30	1.87	4.44
Cash Profit Margin (%)	0.00	18.01	12.13	6.66	8.38

	Worldwide Alum	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Revenue Growth (%)	756.36	-1.46	1.55	1.12	6.80
EBIT Growth (%)	-15.09	-9.56	56.04	-8.87	-7.67
Net Profit Growth (%)	12.00	-13.10	77.84	-46.34	-1.22
EPS Growth (%)	11.84	-11.70	77.83	-46.34	-1.51
Book Value Growth (%)	0.05	8.57	15.99	4.96	6.30

	Worldwide Alum	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Price / Earnings	2,482.35	13.60	22.99	25.82	26.32
Price / Book Value	1.13	2.26	3.24	1.22	2.26
Dividend Yield (%)	0.00	0.69	0.33	0.00	1.17
EV/EBITDA	1,529.67	8.26	13.15	5.72	11.06
Market Cap (₹ Cr)	6.94	11,041.21	9,214.34	2,909.27	7,739.88

	Worldwide Alum	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debt to Equity	0.00	0.06	0.13	1.15	0.37
Short term debt to equity ratio	--	0.06	0.10	--	0.17
Current Ratio	1.53	2.41	3.35	2.20	1.06
Quick Ratio	1.53	1.42	2.29	0.90	0.56
Interest Coverage	15.00	20.71	26.83	1.18	3.83

	Worldwide Alum	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous
Debtors to sales (%)	18.35	2.46	2.10	6.68	15.91
Asset Turnover	4.41	0.92	1.28	1.02	1.07
Receivable days	53.44	11.69	8.47	24.93	53.95
Inventory Days	0.00	62.20	37.21	82.39	59.87
Payable days	45.63	60.77	8.72	36.82	51.70
Cash Conversion Cycle	7.82	13.11	36.96	70.50	62.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.