Market cap
₹6 Cr
Revenue (TTM)
₹71 Cr
P/E Ratio
111.6
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
71.06
|
60.10
|
7.02
|
23.51
|
2.67
|
--
|
|||||
|
Total Income
|
71.06
|
60.10
|
7.02
|
23.51
|
2.67
|
0.35
|
|||||
|
Total Expenditure
|
70.98
|
60.09
|
7.01
|
23.51
|
2.65
|
0.34
|
|||||
|
EBITDA
|
--
|
0.00
|
0.01
|
0.00
|
0.02
|
-0.34
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
--
|
0.00
|
0.01
|
0.00
|
0.02
|
-0.34
|
|||||
|
Interest
|
0.00
|
0.00
|
--
|
--
|
--
|
0.00
|
|||||
|
Other Income
|
--
|
0.00
|
--
|
--
|
--
|
0.35
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.08
|
0.00
|
0.01
|
0.00
|
0.02
|
0.01
|
|||||
|
Provision for Tax
|
0.03
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
|||||
|
Profit after Tax
|
0.05
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.29
|
6.16
|
6.16
|
6.16
|
6.16
|
6.14
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.02
|
|||||
|
Current Liabilities
|
4.49
|
11.11
|
3.84
|
0.04
|
0.04
|
0.07
|
|||||
|
Total Liabilities
|
10.78
|
17.27
|
10.00
|
6.19
|
6.20
|
6.21
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.01
|
0.21
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Assets
|
10.50
|
17.04
|
9.99
|
6.18
|
6.18
|
6.19
|
|||||
|
Total Assets
|
10.78
|
17.27
|
10.00
|
6.19
|
6.20
|
6.21
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
6.01
|
5.94
|
6.15
|
6.14
|
6.14
|
6.13
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.16
|
3.17
|
0.00
|
-0.01
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
--
|
--
|
--
|
0.00
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
--
|
--
|
--
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-3.16
|
3.17
|
0.00
|
-0.01
|
-0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.16
|
0.01
|
0.01
|
0.00
|
0.04
|
0.02
|
|||||
|
Cash EPS (₹)
|
0.16
|
0.01
|
0.01
|
0.00
|
0.04
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
19.17
|
18.75
|
18.74
|
18.73
|
18.73
|
18.69
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-9.61
|
9.63
|
0.00
|
-0.02
|
-0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-9.46
|
9.63
|
-0.01
|
-0.04
|
-0.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.07
|
0.09
|
0.03
|
0.32
|
0.20
|
|||||
|
ROE (%)
|
0.85
|
0.05
|
0.04
|
-0.01
|
0.23
|
0.12
|
|||||
|
ROA (%)
|
0.38
|
0.02
|
0.03
|
-0.01
|
0.23
|
0.12
|
|||||
|
EBIT Margin (%)
|
--
|
0.01
|
0.08
|
0.01
|
0.74
|
--
|
|||||
|
Net Margin (%)
|
0.07
|
0.00
|
0.04
|
0.00
|
0.52
|
2.09
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.00
|
0.04
|
0.00
|
0.52
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-3.62
|
756.36
|
-70.15
|
779.60
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
--
|
-18.87
|
231.25
|
-91.88
|
105.83
|
-2.77
|
|||||
|
Net Profit Growth (%)
|
203.92
|
12.00
|
377.78
|
-106.43
|
91.78
|
102.20
|
|||||
|
EPS Growth (%)
|
203.87
|
11.84
|
381.48
|
-106.34
|
91.89
|
102.20
|
|||||
|
Book Value Growth (%)
|
--
|
0.05
|
0.04
|
-0.01
|
0.23
|
0.12
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
111.61
|
2,482.35
|
1,939.47
|
--
|
424.88
|
526.13
|
|||||
|
Price / Book Value
|
0.94
|
1.13
|
0.79
|
0.73
|
0.97
|
0.62
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
73.47
|
1,529.67
|
308.76
|
2,777.69
|
299.81
|
305.52
|
|||||
|
Close Price (₹)
|
20.00
|
21.10
|
14.74
|
13.65
|
18.10
|
11.68
|
|||||
|
High Price (₹)
|
26.48
|
34.09
|
19.86
|
21.45
|
26.88
|
18.45
|
|||||
|
Low Price (₹)
|
14.89
|
13.26
|
12.64
|
11.86
|
7.01
|
6.50
|
|||||
|
Market Cap (₹ Cr)
|
5.92
|
6.94
|
4.84
|
4.49
|
5.95
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.34
|
1.53
|
2.60
|
176.51
|
144.83
|
93.38
|
|||||
|
Quick Ratio
|
2.34
|
1.53
|
2.60
|
176.51
|
144.83
|
93.38
|
|||||
|
Interest Coverage
|
40.00
|
15.00
|
--
|
--
|
--
|
124.00
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.56
|
18.35
|
93.64
|
25.03
|
222.82
|
--
|
|||||
|
Asset Turnover
|
5.07
|
4.41
|
0.87
|
3.80
|
0.43
|
--
|
|||||
|
Receivable days
|
--
|
53.44
|
323.94
|
91.92
|
810.98
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
45.63
|
107.18
|
0.35
|
3.03
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
7.82
|
216.76
|
91.57
|
807.95
|
--
|