Virinchi Peer Comparison
NSE: VIRINCHI | BSE: 532372
₹14.25
As on 05-Nov-2026IST
Market cap
₹163 Cr
Revenue (TTM)
₹275 Cr
P/E Ratio
--
P/B Ratio
0.3
Div. Yield
0 %
| Virinchi | Tata Technologies | Honeywell Automat | Nazara Tech | eClerx Services | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
163 | 27,289 | 26,767 | 17,066 | 14,931 |
Revenue (₹ Cr) |
275 | 6,301 | 4,778 | 2,036 | 4,519 |
Net Profit (₹ Cr) |
-29.85 | 528.13 | 565.30 | 133.85 | 726.30 |
Net Margin (%) |
-10.79 | 8.21 | 11.40 | 6.31 | 15.72 |
RoE (%) |
-4.58 | 15.24 | 12.59 | 0.38 | 26.52 |
Price to Earnings |
-- | 48.47 | 47.35 | 1,296.83 | 20.56 |
Price-To-Book |
0.34 | 7.12 | 5.74 | 3.74 | 5.12 |
Income Statement (₹ Cr)
| Virinchi | Tata Technologies | Honeywell Automat | Nazara Tech | eClerx Services | |
|---|---|---|---|---|---|
|
Operating Revenue
|
274.76 | 6,301.38 | 4,777.70 | 2,035.67 | 4,518.63 |
|
Total Income
|
276.56 | 6,432.23 | 4,959.10 | 2,120.19 | 4,620.32 |
|
Total Expenditure
|
216.23 | 5,315.69 | 4,117.80 | 1,756.34 | 3,409.67 |
|
EBITDA
|
58.53 | 985.69 | 659.90 | 279.33 | 1,108.96 |
|
Depreciation
|
55.55 | 183.72 | 55.40 | 226.49 | 201.39 |
|
EBIT
|
2.98 | 801.97 | 604.50 | 52.84 | 907.57 |
|
Interest
|
31.73 | 60.24 | 9.50 | 17.93 | 51.70 |
|
Other Income
|
1.80 | 130.85 | 181.40 | 84.52 | 101.69 |
|
Exceptional Items
|
-5.30 | -107.73 | -12.30 | -1.09 | 0.00 |
|
Profit before Tax
|
-32.24 | 764.85 | 764.10 | 118.34 | 957.55 |
|
Provision for Tax
|
-2.39 | 236.72 | 198.80 | -15.51 | 231.26 |
|
Profit after Tax
|
-29.85 | 528.13 | 565.30 | 133.85 | 726.30 |
Liabilities (₹ Cr)
| Virinchi | Tata Technologies | Honeywell Automat | Nazara Tech | eClerx Services | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
492.62 | 3,832.59 | 4,663.30 | 3,831.56 | 2,915.17 |
|
Minority Interest
|
3.79 | 0.00 | 0.00 | -4.27 | -0.23 |
|
Non-Current Liabilities
|
236.13 | 1,259.79 | 106.20 | 311.58 | 503.10 |
|
Current Liabilities
|
132.08 | 3,478.25 | 1,554.00 | 3,077.93 | 640.42 |
|
Total Liabilities
|
850.37 | 8,860.15 | 8,292.30 | 4,342.42 | 3,690.64 |
Assets (₹ Cr)
| Virinchi | Tata Technologies | Honeywell Automat | Nazara Tech | eClerx Services | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
552.56 | 2,422.06 | 204.10 | 5,824.79 | 887.09 |
|
Current Assets
|
223.54 | 5,133.34 | 5,921.60 | 1,298.36 | 2,648.82 |
|
Total Assets
|
850.37 | 8,860.15 | 8,292.30 | 4,342.42 | 3,690.64 |
|
Total Debt*
|
141.33 | 665.56 | 0.00 | 111.51 | 0.00 |
|
Net Current Assets
|
91.46 | 1,655.09 | 4,367.60 | -1,779.57 | 2,008.39 |
|
Contingent Liabilities
|
35.42 | 40.68 | 71.40 | 286.71 | 32.35 |
Cashflow (₹ Cr)
| Virinchi | Tata Technologies | Honeywell Automat | Nazara Tech | eClerx Services | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
20.99 | 775.70 | 492.60 | 148.63 | 873.47 |
|
Cash Flow from Investing Activities
|
-18.69 | -870.92 | -2,963.70 | -542.48 | -140.82 |
|
Cash from Financing Activities
|
-1.40 | 15.63 | -116.10 | 360.88 | -621.57 |
|
Net Cash Inflow / Outflow
|
0.90 | -79.59 | -2,587.20 | -32.97 | 111.08 |
Ratios
Profitability Ratios
| Virinchi | Tata Technologies | Honeywell Automat | Nazara Tech | eClerx Services | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.90 | 19.56 | 17.04 | 2.10 | 40.23 |
|
ROE (%)
|
-4.58 | 15.24 | 12.59 | 0.38 | 26.52 |
|
ROA (%)
|
-3.52 | 6.72 | 9.37 | 2.32 | 19.13 |
|
EBIT Margin (%)
|
1.08 | 12.73 | 12.65 | 2.60 | 20.09 |
|
Net Margin (%)
|
-10.79 | 8.21 | 11.40 | 6.31 | 15.72 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Virinchi | Tata Technologies | Honeywell Automat | Nazara Tech | eClerx Services | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-10.02 | 21.87 | 5.29 | -2.14 | 22.41 |
|
EBIT Growth (%)
|
-91.98 | 6.71 | 16.14 | 470.03 | 19.11 |
|
Net Profit Growth (%)
|
-15,131.63 | -22.23 | 9.53 | -52.82 | 18.15 |
|
EPS Growth (%)
|
-37,185.15 | -14.84 | 11.29 | -95.59 | -24.68 |
|
Book Value Growth (%)
|
1.04 | 9.68 | 10.47 | 21.26 | 10.18 |
Valuation Ratios
| Virinchi | Tata Technologies | Honeywell Automat | Nazara Tech | eClerx Services | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-6.96 | 46.18 | 46.60 | 1,467.44 | 16.35 |
|
Price / Book Value
|
0.34 | 7.12 | 5.74 | 3.74 | 5.12 |
|
Dividend Yield (%)
|
0.00 | 1.74 | 0.36 | 0.00 | 0.06 |
|
EV/EBITDA
|
5.05 | 26.83 | 34.79 | 58.87 | 12.53 |
|
Market Cap (₹ Cr)
|
152.53 | 20,683.88 | 23,185.24 | 8,608.64 | 12,772.25 |
Solvency Ratios
| Virinchi | Tata Technologies | Honeywell Automat | Nazara Tech | eClerx Services | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.18 | 0.14 | 0.00 | 0.01 | 0.00 |
|
Short term debt to equity ratio
|
0.07 | 0.02 | -- | 0.02 | -- |
|
Current Ratio
|
1.69 | 1.48 | 3.81 | 0.42 | 4.14 |
|
Quick Ratio
|
1.63 | 1.48 | 3.64 | 0.42 | 4.14 |
|
Interest Coverage
|
-0.02 | 13.70 | 81.43 | 7.60 | 19.52 |
Operating Efficiency Ratios
| Virinchi | Tata Technologies | Honeywell Automat | Nazara Tech | eClerx Services | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
31.61 | 22.56 | 22.48 | 25.13 | 23.68 |
|
Asset Turnover
|
0.32 | 0.80 | 0.79 | 0.35 | 1.19 |
|
Receivable days
|
107.85 | 72.67 | 89.19 | 95.01 | 79.98 |
|
Inventory Days
|
8.44 | 0.00 | 17.70 | 0.59 | 0.04 |
|
Payable days
|
329.33 | 199.65 | 125.42 | 6,054.56 | -- |
|
Cash Conversion Cycle
|
-213.04 | -126.98 | -18.52 | -5,958.95 | -- |