Virinchi Peer Comparison

NSE: VIRINCHI | BSE: 532372

₹12.80

₹-0.03 (-0.23%)

As on 13-Oct-2026IST

Market cap

₹145 Cr

Revenue (TTM)

₹275 Cr

P/E Ratio

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Virinchi	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Market cap (₹ Cr)	145	30,174	28,693	18,481	16,364
Revenue (₹ Cr)	275	5,926	4,703	4,335	1,759
Net Profit (₹ Cr)	-29.85	528.31	551.10	729.16	264.78
Net Margin (%)	-10.79	8.70	11.28	16.42	9.02
RoE (%)	-4.58	15.62	12.95	28.11	-5.80
Price to Earnings	--	54.17	52.07	25.36	--
Price-To-Book	0.30	7.39	6.25	7.01	4.46

Income Statement (₹ Cr)

	Virinchi	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Operating Revenue	274.76	5,925.91	4,703.20	4,334.83	1,758.98
Total Income	276.56	6,073.81	4,886.80	4,439.76	2,934.25
Total Expenditure	216.23	5,005.66	4,066.70	3,238.69	1,532.74
EBITDA	58.53	920.25	636.50	1,096.14	226.24
Depreciation	55.55	160.34	53.80	188.07	213.75
EBIT	2.98	759.91	582.70	908.07	12.49
Interest	31.73	44.96	10.00	47.32	20.90
Other Income	1.80	147.90	183.60	104.93	1,175.27
Exceptional Items	-5.30	-107.73	-12.30	0.00	-915.79
Profit before Tax	-32.24	755.12	744.00	965.68	251.07
Provision for Tax	-2.39	226.81	192.90	236.52	-13.71
Profit after Tax	-29.85	528.31	551.10	729.16	264.78

	Virinchi	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Shareholder's Funds	492.62	3,923.37	4,462.70	2,561.40	3,473.49
Minority Interest	3.79	0.00	0.00	-0.29	-0.61
Non-Current Liabilities	236.13	1,239.42	118.60	426.00	214.06
Current Liabilities	132.08	3,790.67	1,647.70	706.78	605.42
Total Liabilities	850.37	8,860.15	8,292.30	3,690.64	4,342.42

	Virinchi	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Non-Current Assets	552.56	2,358.84	212.50	847.19	2,995.80
Current Assets	223.54	5,807.68	5,796.00	2,406.32	1,238.39
Total Assets	850.37	8,860.15	8,292.30	3,690.64	4,342.42
Total Debt*	141.33	665.56	0.00	0.00	111.51
Net Current Assets	91.46	2,017.01	4,148.30	1,699.55	632.97
Contingent Liabilities	35.42	40.68	71.40	32.35	286.71

	Virinchi	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Cash From Operating Activities	20.99	775.70	492.60	873.47	148.63
Cash Flow from Investing Activities	-18.69	-870.92	-2,963.70	-140.82	-542.48
Cash from Financing Activities	-1.40	15.63	-116.10	-621.57	360.88
Net Cash Inflow / Outflow	0.90	-79.59	-2,587.20	111.08	-32.97

	Virinchi	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
ROCE (%)	2.90	19.56	17.04	40.23	2.10
ROE (%)	-4.58	15.62	12.95	28.11	-5.80
ROA (%)	-3.52	6.77	9.31	21.31	6.01
EBIT Margin (%)	1.08	12.82	12.39	20.95	0.71
Net Margin (%)	-10.79	8.70	11.28	16.42	9.02
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Virinchi	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Revenue Growth (%)	-10.02	15.21	6.59	23.20	-6.07
EBIT Growth (%)	-91.98	-2.61	12.64	26.23	190.25
Net Profit Growth (%)	-15,131.63	-21.89	7.70	27.75	133.78
EPS Growth (%)	-37,185.15	-14.68	9.47	-2.94	-137.50
Book Value Growth (%)	1.04	9.68	10.47	10.18	21.26

	Virinchi	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Price / Earnings	-6.21	51.56	51.22	16.89	-74.47
Price / Book Value	0.30	7.39	6.25	7.01	4.46
Dividend Yield (%)	0.00	1.57	0.34	0.05	0.00
EV/EBITDA	4.75	31.87	39.10	15.91	69.58
Market Cap (₹ Cr)	152.53	20,683.88	23,185.24	12,772.25	8,608.64

	Virinchi	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Debt to Equity	0.18	0.15	0.00	0.00	0.01
Short term debt to equity ratio	0.07	0.02	--	--	0.02
Current Ratio	1.69	1.53	3.52	3.40	2.05
Quick Ratio	1.63	1.53	3.39	3.40	2.04
Interest Coverage	-0.02	17.80	75.40	21.41	13.01

	Virinchi	Tata Technologies	Honeywell Automat	eClerx Services	Nazara Tech
Debtors to sales (%)	31.61	20.03	24.68	23.40	21.39
Asset Turnover	0.32	0.76	0.79	1.27	0.40
Receivable days	107.85	72.67	89.19	79.98	95.01
Inventory Days	8.44	0.00	17.70	0.04	0.59
Payable days	329.33	199.65	125.42	--	6,054.56
Cash Conversion Cycle	-213.04	-126.98	-18.52	--	-5,958.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.