Market cap
₹567 Cr
Revenue (TTM)
₹28 Cr
P/E Ratio
91.7
P/B Ratio
4.3
Div. Yield
0 %
| Virat | Atvo Enterprises | Bhandari Hosiery | High Street Fila | Spenta Intl | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
567 | 378 | 95 | 34 | 37 |
Revenue (₹ Cr) |
28 | 7 | 268 | 5 | 41 |
Net Profit (₹ Cr) |
6.19 | 0.20 | 7.45 | -0.66 | -2.16 |
Net Margin (%) |
18.04 | 2.98 | 2.77 | -14.44 | -5.06 |
RoE (%) |
4.78 | 1.74 | 4.38 | -104.99 | -7.64 |
Price to Earnings |
91.70 | 1,863.02 | 12.79 | -- | -- |
Price-To-Book |
4.27 | 32.07 | 0.52 | 113.06 | 1.37 |
Income Statement (₹ Cr)
| Virat | Atvo Enterprises | Bhandari Hosiery | High Street Fila | Spenta Intl | |
|---|---|---|---|---|---|
|
Operating Revenue
|
26.79 | 4.45 | 280.34 | 4.17 | 47.64 |
|
Total Income
|
33.07 | 5.17 | 280.71 | 4.24 | 48.81 |
|
Total Expenditure
|
25.84 | 4.99 | 252.68 | 4.34 | 44.26 |
|
EBITDA
|
0.95 | -0.55 | 27.65 | -0.17 | 3.37 |
|
Depreciation
|
0.52 | 0.01 | 6.95 | 0.00 | 0.94 |
|
EBIT
|
0.43 | -0.55 | 20.70 | -0.17 | 2.44 |
|
Interest
|
0.05 | 0.02 | 10.64 | 0.00 | 2.07 |
|
Other Income
|
6.28 | 0.72 | 0.38 | 0.07 | 1.17 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
6.66 | 0.15 | 10.44 | -0.10 | 1.53 |
|
Provision for Tax
|
1.72 | 0.04 | 2.67 | -- | 0.32 |
|
Profit after Tax
|
4.94 | 0.11 | 7.77 | -0.10 | 1.21 |
Liabilities (₹ Cr)
| Virat | Atvo Enterprises | Bhandari Hosiery | High Street Fila | Spenta Intl | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
130.74 | 11.53 | 183.34 | 1.07 | 29.07 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
-0.22 | 0.07 | 26.76 | 1.36 | 4.59 |
|
Current Liabilities
|
3.72 | 0.07 | 107.58 | 0.82 | 24.23 |
|
Total Liabilities
|
134.67 | 11.68 | 317.69 | 3.26 | 58.12 |
Assets (₹ Cr)
| Virat | Atvo Enterprises | Bhandari Hosiery | High Street Fila | Spenta Intl | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.07 | 0.04 | 71.07 | 0.00 | 15.73 |
|
Current Assets
|
130.17 | 11.64 | 246.62 | 3.26 | 42.17 |
|
Total Assets
|
134.67 | 11.68 | 317.69 | 3.26 | 58.12 |
|
Total Debt*
|
0.54 | 0.08 | 101.18 | 2.09 | 22.32 |
|
Net Current Assets
|
126.45 | 11.57 | 139.03 | 2.44 | 17.94 |
|
Contingent Liabilities
|
-- | -- | 0.43 | -- | 4.12 |
Cashflow (₹ Cr)
| Virat | Atvo Enterprises | Bhandari Hosiery | High Street Fila | Spenta Intl | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.54 | 0.03 | -7.38 | -0.13 | 3.47 |
|
Cash Flow from Investing Activities
|
-46.80 | 0.72 | -1.34 | -- | -0.25 |
|
Cash from Financing Activities
|
99.74 | -0.72 | 27.44 | 3.09 | -2.40 |
|
Net Cash Inflow / Outflow
|
55.48 | 0.03 | 18.72 | 2.95 | 0.82 |
Ratios
Profitability Ratios
| Virat | Atvo Enterprises | Bhandari Hosiery | High Street Fila | Spenta Intl | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.48 | 1.42 | 7.88 | -6.14 | 7.07 |
|
ROE (%)
|
6.28 | 0.99 | 4.62 | 0.00 | 4.25 |
|
ROA (%)
|
5.97 | 0.95 | 2.62 | -5.62 | 2.13 |
|
EBIT Margin (%)
|
27.00 | 3.99 | 10.00 | -2.41 | 9.53 |
|
Net Margin (%)
|
14.93 | 2.20 | 2.77 | -2.45 | 2.49 |
|
Cash Profit Margin (%)
|
20.37 | 2.74 | 5.25 | -2.45 | 4.52 |
Growth Ratios
| Virat | Atvo Enterprises | Bhandari Hosiery | High Street Fila | Spenta Intl | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-15.28 | 19.74 | 0.64 | 186.08 | 35.54 |
|
EBIT Growth (%)
|
218.90 | -8.09 | -1.36 | -251.10 | 5.57 |
|
Net Profit Growth (%)
|
446.01 | 12.65 | 0.71 | -261.44 | 10.32 |
|
EPS Growth (%)
|
85.09 | 12.63 | -27.39 | -144.57 | 10.32 |
|
Book Value Growth (%)
|
394.35 | 1.00 | 19.72 | 178.63 | 3.49 |
Valuation Ratios
| Virat | Atvo Enterprises | Bhandari Hosiery | High Street Fila | Spenta Intl | |
|---|---|---|---|---|---|
|
Price / Earnings
|
98.22 | 1,280.37 | 9.00 | 0.00 | 31.01 |
|
Price / Book Value
|
3.71 | 12.71 | 0.38 | 33.09 | 1.30 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.48 | 0.00 | 0.73 |
|
EV/EBITDA
|
51.31 | 826.43 | 5.42 | -344.66 | 10.77 |
|
Market Cap (₹ Cr)
|
485.08 | 146.57 | 69.92 | 35.55 | 37.68 |
Solvency Ratios
| Virat | Atvo Enterprises | Bhandari Hosiery | High Street Fila | Spenta Intl | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.01 | 0.55 | 1.94 | 0.77 |
|
Short term debt to equity ratio
|
-- | -- | 0.42 | 0.67 | 0.66 |
|
Current Ratio
|
35.02 | 158.62 | 2.29 | 3.96 | 1.74 |
|
Quick Ratio
|
32.69 | 157.84 | 1.41 | 3.96 | 1.11 |
|
Interest Coverage
|
127.39 | 9.85 | 1.98 | -72.80 | 1.74 |
Operating Efficiency Ratios
| Virat | Atvo Enterprises | Bhandari Hosiery | High Street Fila | Spenta Intl | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.62 | 8.23 | 32.60 | 1.87 | 24.28 |
|
Asset Turnover
|
0.32 | 0.37 | 0.95 | 2.26 | 0.83 |
|
Receivable days
|
63.60 | 33.50 | 117.27 | 3.67 | 84.61 |
|
Inventory Days
|
124.99 | 8.24 | 115.38 | 0.00 | 115.27 |
|
Payable days
|
71.73 | -- | 25.22 | 15.07 | 28.53 |
|
Cash Conversion Cycle
|
116.86 | -- | 207.43 | -11.39 | 171.35 |