Market cap
₹674 Cr
Revenue (TTM)
₹28 Cr
P/E Ratio
109
P/B Ratio
5.1
Div. Yield
0 %
| Virat | Atvo Enterprises | Bhandari Hosiery | Spenta Intl | High Street Fila | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
674 | 461 | 101 | 32 | 28 |
Revenue (₹ Cr) |
28 | 7 | 268 | 41 | 5 |
Net Profit (₹ Cr) |
6.19 | 0.20 | 7.45 | -2.16 | -0.66 |
Net Margin (%) |
18.04 | 2.98 | 2.77 | -5.06 | -14.44 |
RoE (%) |
4.78 | 1.74 | 4.38 | -7.64 | -104.99 |
Price to Earnings |
109.01 | 2,270.93 | 13.55 | -- | -- |
Price-To-Book |
5.08 | 39.09 | 0.55 | 1.20 | 93.63 |
Income Statement (₹ Cr)
| Virat | Atvo Enterprises | Bhandari Hosiery | Spenta Intl | High Street Fila | |
|---|---|---|---|---|---|
|
Operating Revenue
|
26.79 | 4.45 | 280.34 | 47.64 | 4.17 |
|
Total Income
|
33.07 | 5.17 | 280.71 | 48.81 | 4.24 |
|
Total Expenditure
|
25.84 | 4.99 | 252.68 | 44.26 | 4.34 |
|
EBITDA
|
0.95 | -0.55 | 27.65 | 3.37 | -0.17 |
|
Depreciation
|
0.52 | 0.01 | 6.95 | 0.94 | 0.00 |
|
EBIT
|
0.43 | -0.55 | 20.70 | 2.44 | -0.17 |
|
Interest
|
0.05 | 0.02 | 10.64 | 2.07 | 0.00 |
|
Other Income
|
6.28 | 0.72 | 0.38 | 1.17 | 0.07 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
6.66 | 0.15 | 10.44 | 1.53 | -0.10 |
|
Provision for Tax
|
1.72 | 0.04 | 2.67 | 0.32 | -- |
|
Profit after Tax
|
4.94 | 0.11 | 7.77 | 1.21 | -0.10 |
Liabilities (₹ Cr)
| Virat | Atvo Enterprises | Bhandari Hosiery | Spenta Intl | High Street Fila | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
130.74 | 11.53 | 183.34 | 29.07 | 1.07 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
-0.22 | 0.07 | 26.76 | 4.59 | 1.36 |
|
Current Liabilities
|
3.72 | 0.07 | 107.58 | 24.23 | 0.82 |
|
Total Liabilities
|
134.67 | 11.68 | 317.69 | 58.12 | 3.26 |
Assets (₹ Cr)
| Virat | Atvo Enterprises | Bhandari Hosiery | Spenta Intl | High Street Fila | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.07 | 0.04 | 71.07 | 15.73 | 0.00 |
|
Current Assets
|
130.17 | 11.64 | 246.62 | 42.17 | 3.26 |
|
Total Assets
|
134.67 | 11.68 | 317.69 | 58.12 | 3.26 |
|
Total Debt*
|
0.54 | 0.08 | 101.18 | 22.32 | 2.09 |
|
Net Current Assets
|
126.45 | 11.57 | 139.03 | 17.94 | 2.44 |
|
Contingent Liabilities
|
-- | -- | 0.43 | 4.12 | -- |
Cashflow (₹ Cr)
| Virat | Atvo Enterprises | Bhandari Hosiery | Spenta Intl | High Street Fila | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.54 | 0.03 | -7.38 | 3.47 | -0.13 |
|
Cash Flow from Investing Activities
|
-46.80 | 0.72 | -1.34 | -0.25 | -- |
|
Cash from Financing Activities
|
99.74 | -0.72 | 27.44 | -2.40 | 3.09 |
|
Net Cash Inflow / Outflow
|
55.48 | 0.03 | 18.72 | 0.82 | 2.95 |
Ratios
Profitability Ratios
| Virat | Atvo Enterprises | Bhandari Hosiery | Spenta Intl | High Street Fila | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.48 | 1.42 | 7.88 | 7.07 | -6.14 |
|
ROE (%)
|
6.28 | 0.99 | 4.62 | 4.25 | 0.00 |
|
ROA (%)
|
5.97 | 0.95 | 2.62 | 2.13 | -5.62 |
|
EBIT Margin (%)
|
27.00 | 3.99 | 10.00 | 9.53 | -2.41 |
|
Net Margin (%)
|
14.93 | 2.20 | 2.77 | 2.49 | -2.45 |
|
Cash Profit Margin (%)
|
20.37 | 2.74 | 5.25 | 4.52 | -2.45 |
Growth Ratios
| Virat | Atvo Enterprises | Bhandari Hosiery | Spenta Intl | High Street Fila | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-15.28 | 19.74 | 0.64 | 35.54 | 186.08 |
|
EBIT Growth (%)
|
218.90 | -8.09 | -1.36 | 5.57 | -251.10 |
|
Net Profit Growth (%)
|
446.01 | 12.65 | 0.71 | 10.32 | -261.44 |
|
EPS Growth (%)
|
85.09 | 12.63 | -27.39 | 10.32 | -144.57 |
|
Book Value Growth (%)
|
394.35 | 1.00 | 19.72 | 3.49 | 178.63 |
Valuation Ratios
| Virat | Atvo Enterprises | Bhandari Hosiery | Spenta Intl | High Street Fila | |
|---|---|---|---|---|---|
|
Price / Earnings
|
98.22 | 1,280.37 | 9.00 | 31.01 | 0.00 |
|
Price / Book Value
|
3.71 | 12.71 | 0.38 | 1.30 | 33.09 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.48 | 0.73 | 0.00 |
|
EV/EBITDA
|
51.31 | 826.43 | 5.42 | 10.77 | -344.66 |
|
Market Cap (₹ Cr)
|
485.08 | 146.57 | 69.92 | 37.68 | 35.55 |
Solvency Ratios
| Virat | Atvo Enterprises | Bhandari Hosiery | Spenta Intl | High Street Fila | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.01 | 0.55 | 0.77 | 1.94 |
|
Short term debt to equity ratio
|
-- | -- | 0.42 | 0.66 | 0.67 |
|
Current Ratio
|
35.02 | 158.62 | 2.29 | 1.74 | 3.96 |
|
Quick Ratio
|
32.69 | 157.84 | 1.41 | 1.11 | 3.96 |
|
Interest Coverage
|
127.39 | 9.85 | 1.98 | 1.74 | -72.80 |
Operating Efficiency Ratios
| Virat | Atvo Enterprises | Bhandari Hosiery | Spenta Intl | High Street Fila | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.62 | 8.23 | 32.60 | 24.28 | 1.87 |
|
Asset Turnover
|
0.32 | 0.37 | 0.95 | 0.83 | 2.26 |
|
Receivable days
|
63.60 | 33.50 | 117.27 | 84.61 | 3.67 |
|
Inventory Days
|
124.99 | 8.24 | 115.38 | 115.27 | 0.00 |
|
Payable days
|
71.73 | -- | 25.22 | 28.53 | 15.07 |
|
Cash Conversion Cycle
|
116.86 | -- | 207.43 | 171.35 | -11.39 |