Market cap
₹595 Cr
Revenue (TTM)
₹25 Cr
P/E Ratio
100.4
P/B Ratio
4.4
Div. Yield
0 %
| Virat | Atvo Enterprises | Metro Brands | Pearl Global | Bata India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
595 | 364 | 22,849 | 12,860 | 8,248 |
Revenue (₹ Cr) |
25 | 7 | 3,035 | 5,814 | 3,613 |
Net Profit (₹ Cr) |
5.93 | 0.21 | 419.32 | 357.49 | 150.41 |
Net Margin (%) |
18.83 | 2.86 | 13.39 | 6.11 | 4.08 |
RoE (%) |
4.47 | 1.75 | 20.30 | 23.52 | 12.17 |
Price to Earnings |
100.40 | 1,768.89 | 55.12 | 35.45 | 54.84 |
Price-To-Book |
4.43 | 30.80 | 10.93 | 7.72 | 6.65 |
Income Statement (₹ Cr)
| Virat | Atvo Enterprises | Metro Brands | Pearl Global | Bata India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
24.57 | 7.21 | 3,034.88 | 5,813.55 | 3,613.04 |
|
Total Income
|
31.50 | 7.21 | 3,131.59 | 5,851.79 | 3,689.92 |
|
Total Expenditure
|
23.11 | 6.92 | 2,120.00 | 5,237.42 | 2,902.44 |
|
EBITDA
|
1.46 | 0.29 | 914.88 | 576.13 | 710.60 |
|
Depreciation
|
0.38 | 0.01 | 336.65 | 97.13 | 417.18 |
|
EBIT
|
1.08 | 0.28 | 578.23 | 479.00 | 293.42 |
|
Interest
|
0.05 | 0.00 | 117.44 | 103.81 | 131.05 |
|
Other Income
|
6.92 | 0.00 | 96.71 | 38.25 | 76.88 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -5.49 | -35.99 |
|
Profit before Tax
|
7.96 | 0.28 | 557.50 | 407.94 | 203.27 |
|
Provision for Tax
|
2.03 | 0.07 | 138.18 | 50.45 | 52.86 |
|
Profit after Tax
|
5.93 | 0.21 | 419.32 | 357.49 | 150.41 |
Liabilities (₹ Cr)
| Virat | Atvo Enterprises | Metro Brands | Pearl Global | Bata India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
134.49 | 11.83 | 2,091.41 | 1,665.95 | 1,241.04 |
|
Minority Interest
|
0.00 | 0.00 | -6.12 | 5.31 | 0.00 |
|
Non-Current Liabilities
|
0.28 | 0.08 | 1,369.29 | 475.29 | 1,195.97 |
|
Current Liabilities
|
3.18 | 1.60 | 654.16 | 1,877.09 | 942.89 |
|
Total Liabilities
|
134.67 | 14.52 | 4,015.30 | 3,317.10 | 3,844.03 |
Assets (₹ Cr)
| Virat | Atvo Enterprises | Metro Brands | Pearl Global | Bata India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3.06 | 0.03 | 695.47 | 869.32 | 641.13 |
|
Current Assets
|
134.33 | 13.48 | 1,936.68 | 2,816.13 | 1,443.21 |
|
Total Assets
|
134.67 | 14.52 | 4,015.30 | 3,317.10 | 3,844.03 |
|
Total Debt*
|
0.54 | 0.00 | 0.00 | 686.77 | 0.00 |
|
Net Current Assets
|
131.15 | 11.88 | 1,282.52 | 939.04 | 500.32 |
|
Contingent Liabilities
|
-- | -- | 5.05 | 799.12 | 19.01 |
Cashflow (₹ Cr)
| Virat | Atvo Enterprises | Metro Brands | Pearl Global | Bata India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2.54 | 0.01 | 473.79 | 398.34 | 594.88 |
|
Cash Flow from Investing Activities
|
-46.80 | 0.77 | -99.99 | -158.01 | -257.30 |
|
Cash from Financing Activities
|
99.74 | -0.08 | -436.07 | -45.92 | -531.22 |
|
Net Cash Inflow / Outflow
|
55.48 | 0.70 | -62.27 | 194.40 | -193.65 |
Ratios
Profitability Ratios
| Virat | Atvo Enterprises | Metro Brands | Pearl Global | Bata India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.48 | 2.48 | 35.77 | 22.42 | 20.77 |
|
ROE (%)
|
4.47 | 1.75 | 20.30 | 23.52 | 12.17 |
|
ROA (%)
|
4.36 | 1.55 | 10.57 | 10.56 | 4.25 |
|
EBIT Margin (%)
|
4.40 | 3.86 | 19.05 | 8.24 | 8.12 |
|
Net Margin (%)
|
18.83 | 2.86 | 13.39 | 6.11 | 4.08 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Virat | Atvo Enterprises | Metro Brands | Pearl Global | Bata India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-17.79 | 30.08 | 15.60 | 21.31 | 4.72 |
|
EBIT Growth (%)
|
37.14 | 57.95 | 14.72 | 33.10 | -7.04 |
|
Net Profit Growth (%)
|
97.83 | 64.80 | 17.73 | 42.57 | -11.79 |
|
EPS Growth (%)
|
66.17 | 64.80 | 16.46 | 14.97 | -8.29 |
|
Book Value Growth (%)
|
394.35 | 1.86 | 16.64 | 27.39 | 1.31 |
Valuation Ratios
| Virat | Atvo Enterprises | Metro Brands | Pearl Global | Bata India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
100.40 | 1,768.89 | 55.10 | 21.12 | 47.79 |
|
Price / Book Value
|
4.43 | 30.80 | 10.93 | 7.72 | 6.65 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.72 | 0.52 | 1.40 |
|
EV/EBITDA
|
328.87 | 1,258.04 | 24.21 | 22.22 | 10.86 |
|
Market Cap (₹ Cr)
|
485.08 | 203.59 | 24,326.82 | 6,264.67 | 7,807.91 |
Solvency Ratios
| Virat | Atvo Enterprises | Metro Brands | Pearl Global | Bata India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.01 | 0.00 | 0.10 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | -- | 0.38 | -- |
|
Current Ratio
|
42.25 | 8.43 | 2.96 | 1.50 | 1.53 |
|
Quick Ratio
|
39.46 | 8.26 | 1.50 | 0.94 | 0.76 |
|
Interest Coverage
|
163.37 | 278.00 | 5.75 | 4.93 | 2.55 |
Operating Efficiency Ratios
| Virat | Atvo Enterprises | Metro Brands | Pearl Global | Bata India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.14 | 26.02 | 3.91 | 13.68 | 6.34 |
|
Asset Turnover
|
0.18 | 0.54 | 0.76 | 1.72 | 1.02 |
|
Receivable days
|
63.60 | 59.56 | 10.60 | 26.56 | 15.36 |
|
Inventory Days
|
124.99 | 10.72 | 82.82 | 57.62 | 79.03 |
|
Payable days
|
71.73 | 15.99 | 76.32 | 86.91 | 78.97 |
|
Cash Conversion Cycle
|
116.86 | 54.29 | 17.09 | -2.73 | 15.41 |