Market cap
₹619 Cr
Revenue (TTM)
₹28 Cr
P/E Ratio
100
P/B Ratio
4.7
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
27.64
|
26.79
|
31.63
|
32.42
|
37.68
|
24.66
|
|||||
|
Total Income
|
34.30
|
33.07
|
32.67
|
33.41
|
38.42
|
25.14
|
|||||
|
Total Expenditure
|
25.48
|
25.84
|
30.40
|
30.87
|
34.63
|
21.78
|
|||||
|
EBITDA
|
2.16
|
0.95
|
1.22
|
1.55
|
3.05
|
2.88
|
|||||
|
Depreciation
|
0.44
|
0.52
|
0.99
|
1.45
|
1.54
|
1.60
|
|||||
|
EBIT
|
1.73
|
0.43
|
0.23
|
0.10
|
1.52
|
1.27
|
|||||
|
Interest
|
0.05
|
0.05
|
0.07
|
0.05
|
0.07
|
0.03
|
|||||
|
Other Income
|
6.65
|
6.28
|
1.05
|
0.99
|
0.73
|
0.48
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
8.33
|
6.66
|
1.21
|
1.04
|
2.18
|
1.73
|
|||||
|
Provision for Tax
|
2.14
|
1.72
|
0.31
|
0.28
|
0.56
|
0.37
|
|||||
|
Profit after Tax
|
6.19
|
4.94
|
0.90
|
0.76
|
1.62
|
1.35
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
130.74
|
130.74
|
26.45
|
25.62
|
25.00
|
23.86
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.22
|
-0.22
|
0.25
|
0.43
|
-0.02
|
0.24
|
|||||
|
Current Liabilities
|
3.72
|
3.72
|
4.49
|
4.89
|
5.37
|
3.67
|
|||||
|
Total Liabilities
|
134.67
|
134.67
|
31.70
|
31.36
|
30.63
|
27.85
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.88
|
4.07
|
4.18
|
5.37
|
5.06
|
6.17
|
|||||
|
Current Assets
|
130.17
|
130.17
|
27.01
|
25.58
|
25.29
|
21.59
|
|||||
|
Total Assets
|
134.67
|
134.67
|
31.70
|
31.36
|
30.63
|
27.85
|
|||||
|
Total Debt*
|
--
|
0.54
|
0.63
|
0.79
|
0.16
|
0.24
|
|||||
|
Net Current Assets
|
126.45
|
126.45
|
22.52
|
20.69
|
19.92
|
17.93
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.54
|
-0.82
|
5.22
|
-1.72
|
0.05
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-46.80
|
0.85
|
-5.36
|
0.27
|
0.04
|
|||||
|
Cash from Financing Activities
|
--
|
99.74
|
-0.28
|
0.52
|
-0.66
|
-0.14
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
55.48
|
-0.25
|
0.38
|
-2.11
|
-0.06
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.26
|
3.40
|
1.84
|
1.54
|
3.29
|
2.75
|
|||||
|
Cash EPS (₹)
|
4.26
|
3.76
|
3.84
|
4.48
|
6.42
|
6.00
|
|||||
|
Adjusted Book Value (₹)
|
91.49
|
90.02
|
53.72
|
52.05
|
50.77
|
48.46
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
1.00
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.75
|
-1.67
|
10.61
|
-3.50
|
0.10
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
5.17
|
-1.29
|
8.46
|
-3.46
|
0.09
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.48
|
4.79
|
4.23
|
9.13
|
7.49
|
|||||
|
ROE (%)
|
4.78
|
6.28
|
3.47
|
3.00
|
6.64
|
5.83
|
|||||
|
ROA (%)
|
7.44
|
5.97
|
2.91
|
2.48
|
5.58
|
5.07
|
|||||
|
EBIT Margin (%)
|
6.24
|
1.62
|
0.74
|
0.31
|
4.02
|
5.17
|
|||||
|
Net Margin (%)
|
18.04
|
14.93
|
2.77
|
2.27
|
4.22
|
5.38
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
20.37
|
5.99
|
6.81
|
8.38
|
11.99
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-19.27
|
-15.28
|
-2.46
|
-13.96
|
52.84
|
26.03
|
|||||
|
EBIT Growth (%)
|
710.33
|
86.07
|
134.00
|
-93.42
|
18.84
|
294.06
|
|||||
|
Net Profit Growth (%)
|
294.33
|
446.01
|
19.20
|
-53.19
|
19.87
|
70.11
|
|||||
|
EPS Growth (%)
|
112.99
|
85.09
|
19.21
|
-53.19
|
19.87
|
70.10
|
|||||
|
Book Value Growth (%)
|
--
|
394.35
|
3.21
|
2.51
|
4.78
|
5.88
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
100.01
|
98.22
|
166.56
|
94.08
|
66.81
|
56.73
|
|||||
|
Price / Book Value
|
4.66
|
3.71
|
5.70
|
2.79
|
4.33
|
3.22
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
0.64
|
|||||
|
EV/EBITDA
|
57.25
|
51.31
|
63.45
|
25.26
|
27.65
|
20.98
|
|||||
|
Close Price (₹)
|
395.90
|
334.00
|
306.00
|
145.00
|
219.95
|
155.80
|
|||||
|
High Price (₹)
|
883.20
|
883.20
|
535.00
|
250.00
|
282.60
|
179.80
|
|||||
|
Low Price (₹)
|
293.15
|
293.15
|
127.00
|
133.60
|
135.10
|
30.10
|
|||||
|
Market Cap (₹ Cr)
|
618.77
|
485.08
|
150.65
|
71.39
|
108.29
|
76.71
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.00
|
0.02
|
0.03
|
0.01
|
0.01
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
35.03
|
35.02
|
6.01
|
5.23
|
4.71
|
5.89
|
|||||
|
Quick Ratio
|
32.70
|
32.69
|
3.85
|
3.18
|
2.08
|
3.47
|
|||||
|
Interest Coverage
|
158.09
|
127.39
|
18.82
|
20.18
|
32.41
|
53.30
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.17
|
14.62
|
17.14
|
14.58
|
12.50
|
15.60
|
|||||
|
Asset Turnover
|
0.33
|
0.32
|
1.02
|
1.06
|
1.30
|
0.92
|
|||||
|
Receivable days
|
--
|
63.60
|
58.55
|
53.11
|
41.44
|
59.38
|
|||||
|
Inventory Days
|
--
|
124.99
|
113.81
|
136.03
|
111.42
|
109.37
|
|||||
|
Payable days
|
--
|
71.73
|
52.87
|
66.96
|
69.80
|
57.09
|
|||||
|
Cash Conversion Cycle
|
--
|
116.86
|
119.48
|
122.18
|
83.05
|
111.65
|