Vidhi Specialty Peer Comparison

NSE: VIDHIING | BSE: 531717

₹341.80

₹-8.40 (-2.40%)

As on 10-Sep-2026 13:34IST

Market cap

₹1,742 Cr

Revenue (TTM)

₹438 Cr

P/E Ratio

32.7

P/B Ratio

5.1

Div. Yield

0.9 %

Edit

	Vidhi Specialty	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	1,742	9,968	4,853	3,468	2,094
Revenue (₹ Cr)	438	9,922	939	950	2,267
Net Profit (₹ Cr)	53.24	53.80	57.67	5,700.75	68.67
Net Margin (%)	12.10	0.54	6.13	413.96	2.97
RoE (%)	16.71	3.01	13.23	19.46	6.03
Price to Earnings	32.72	137.68	84.16	0.59	30.49
Price-To-Book	5.05	2.76	10.11	0.51	1.76

Income Statement (₹ Cr)

	Vidhi Specialty	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	380.03	9,787.20	830.03	839.65	1,744.94
Total Income	381.81	9,969.80	831.31	1,015.74	1,756.72
Total Expenditure	302.03	9,291.30	686.85	1,060.53	1,586.07
EBITDA	78.00	495.90	143.17	-220.88	158.87
Depreciation	9.23	347.20	54.77	46.94	68.51
EBIT	68.76	148.70	88.40	-267.83	90.35
Interest	4.77	174.30	55.72	195.25	81.58
Other Income	1.79	182.60	1.29	176.09	11.79
Exceptional Items	--	-29.70	--	5,881.23	-1.25
Profit before Tax	65.78	156.60	33.97	5,781.87	19.31
Provision for Tax	16.83	115.80	8.71	214.92	0.81
Profit after Tax	48.96	40.80	25.26	5,566.94	18.50

	Vidhi Specialty	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	327.83	3,450.20	443.92	6,436.35	1,104.85
Minority Interest	--	403.80	--	8.85	--
Non-Current Liabilities	9.48	2,801.20	347.18	55.14	467.56
Current Liabilities	81.32	2,897.50	364.58	601.49	766.58
Total Liabilities	418.62	9,552.70	1,155.67	7,101.83	2,339.32

	Vidhi Specialty	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	149.96	3,588.30	656.50	2,328.84	1,441.36
Current Assets	268.66	5,964.40	499.18	4,760.56	897.67
Total Assets	418.62	9,552.70	1,155.67	7,101.83	2,339.32
Total Debt*	56.48	2,119.00	548.85	40.62	905.97
Net Current Assets	187.34	3,066.90	134.60	4,159.08	131.08
Contingent Liabilities	--	262.90	58.50	34.83	54.78

	Vidhi Specialty	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	42.40	344.00	151.29	4,554.97	113.78
Cash Flow from Investing Activities	-15.47	164.90	-72.56	-3,050.27	-37.01
Cash from Financing Activities	-35.25	-680.30	-81.20	-966.11	-73.46
Net Cash Inflow / Outflow	-8.32	-171.40	-2.47	538.59	3.32

	Vidhi Specialty	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	18.83	5.99	9.06	110.39	5.06
ROE (%)	15.57	1.20	5.85	118.58	1.69
ROA (%)	12.02	0.42	2.25	94.31	0.80
EBIT Margin (%)	20.99	6.93	17.40	-5.33	9.78
Net Margin (%)	12.82	0.41	3.04	548.07	1.05
Cash Profit Margin (%)	15.31	3.96	9.60	668.60	4.97

	Vidhi Specialty	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	-0.60	192.54	22.85	13.46	25.12
EBIT Growth (%)	13.86	62.79	20.99	-173.50	42.84
Net Profit Growth (%)	12.81	-32.34	313.71	2,002.83	186.01
EPS Growth (%)	12.81	-60.11	313.71	1,848.75	185.65
Book Value Growth (%)	8.88	1.73	5.77	106.61	2.17

	Vidhi Specialty	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	27.89	263.06	59.88	0.36	39.85
Price / Book Value	4.17	1.71	3.41	0.32	0.67
Dividend Yield (%)	1.10	0.67	0.04	0.00	0.00
EV/EBITDA	17.57	10.18	14.14	-22.48	9.42
Market Cap (₹ Cr)	1,365.51	5,866.45	1,512.48	2,021.53	737.24

	Vidhi Specialty	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.17	0.62	1.24	0.01	0.82
Short term debt to equity ratio	0.17	0.10	0.53	0.01	0.35
Current Ratio	3.30	2.06	1.37	7.91	1.17
Quick Ratio	2.31	1.22	0.67	7.63	0.73
Interest Coverage	14.79	1.90	1.61	30.61	1.24

	Vidhi Specialty	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	37.62	17.16	21.83	12.39	22.86
Asset Turnover	0.93	1.00	0.74	0.14	0.76
Receivable days	130.39	54.15	68.99	46.22	81.23
Inventory Days	74.79	92.22	113.85	70.15	62.97
Payable days	33.70	107.47	56.18	162.47	88.92
Cash Conversion Cycle	171.48	38.90	126.66	-46.10	55.29

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.