Vidhi Specialty Peer Comparison
NSE: VIDHIING | BSE: 531717
₹317.15
As on 04-Nov-2026IST
Market cap
₹1,598 Cr
Revenue (TTM)
₹500 Cr
P/E Ratio
26.5
P/B Ratio
4.4
Div. Yield
0.9 %
| Vidhi Specialty | Yasho | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,598 | 3,993 | 2,139 | 1,938 | 1,743 |
Revenue (₹ Cr) |
500 | 1,104 | 2,650 | 1,151 | 181 |
Net Profit (₹ Cr) |
60.30 | 86.49 | 144.13 | 89.58 | 2.24 |
Net Margin (%) |
12.03 | 7.82 | 5.35 | 7.69 | 1.21 |
RoE (%) |
17.47 | 18.10 | 11.87 | 14.08 | 3.46 |
Price to Earnings |
26.50 | 46.17 | 14.84 | 21.64 | 771.25 |
Price-To-Book |
4.41 | 7.80 | 1.68 | 2.93 | 35.84 |
Income Statement (₹ Cr)
| Vidhi Specialty | Yasho | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Operating Revenue
|
499.92 | 1,103.52 | 2,650.00 | 1,150.58 | 161.72 |
|
Total Income
|
501.22 | 1,105.68 | 2,694.41 | 1,165.18 | 164.87 |
|
Total Expenditure
|
407.74 | 880.01 | 2,383.44 | 1,025.22 | 156.13 |
|
EBITDA
|
92.18 | 223.51 | 266.56 | 125.37 | 5.59 |
|
Depreciation
|
8.95 | 57.02 | 69.87 | 24.89 | 2.19 |
|
EBIT
|
83.23 | 166.50 | 196.69 | 100.48 | 3.40 |
|
Interest
|
4.23 | 52.20 | 75.67 | 6.89 | 3.80 |
|
Other Income
|
1.30 | 2.16 | 44.41 | 14.59 | 3.15 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
80.30 | 116.45 | 165.42 | 108.19 | 2.75 |
|
Provision for Tax
|
20.00 | 29.96 | 21.30 | 18.61 | 0.00 |
|
Profit after Tax
|
60.30 | 86.49 | 144.13 | 89.58 | 2.75 |
Liabilities (₹ Cr)
| Vidhi Specialty | Yasho | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
362.54 | 511.73 | 1,270.64 | 662.01 | 56.92 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
9.82 | 446.05 | 402.56 | 72.75 | 34.07 |
|
Current Liabilities
|
78.96 | 559.82 | 906.04 | 411.64 | 52.15 |
|
Total Liabilities
|
418.62 | 1,155.67 | 2,336.34 | 980.57 | -- |
Assets (₹ Cr)
| Vidhi Specialty | Yasho | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
142.54 | 745.37 | 1,289.40 | 498.33 | 58.88 |
|
Current Assets
|
305.36 | 735.21 | 1,174.69 | 603.43 | 80.77 |
|
Total Assets
|
418.62 | 1,155.67 | 2,336.34 | 980.57 | -- |
|
Total Debt*
|
56.48 | 548.85 | 800.19 | 127.02 | -- |
|
Net Current Assets
|
226.41 | 175.39 | 268.64 | 191.79 | 28.62 |
|
Contingent Liabilities
|
-- | 58.50 | 40.59 | 14.94 | -- |
Cashflow (₹ Cr)
| Vidhi Specialty | Yasho | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
42.40 | 151.29 | 175.97 | 101.82 | -- |
|
Cash Flow from Investing Activities
|
-15.47 | -72.56 | 10.65 | -128.42 | -- |
|
Cash from Financing Activities
|
-35.25 | -81.20 | -191.46 | 24.54 | -- |
|
Net Cash Inflow / Outflow
|
-8.32 | -2.47 | -4.83 | -2.06 | -- |
Ratios
Profitability Ratios
| Vidhi Specialty | Yasho | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.83 | 9.06 | 6.71 | 13.03 | -- |
|
ROE (%)
|
17.47 | 18.10 | 11.87 | 14.08 | 4.90 |
|
ROA (%)
|
13.95 | 6.53 | 5.89 | 8.76 | 1.98 |
|
EBIT Margin (%)
|
16.65 | 15.09 | 7.42 | 8.73 | 2.10 |
|
Net Margin (%)
|
12.03 | 7.82 | 5.35 | 7.69 | 1.67 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Vidhi Specialty | Yasho | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
34.77 | 54.11 | 44.89 | 21.62 | 3.37 |
|
EBIT Growth (%)
|
20.74 | 119.61 | 111.14 | 26.74 | -37.38 |
|
Net Profit Growth (%)
|
25.92 | 580.43 | 306.62 | 25.07 | -37.78 |
|
EPS Growth (%)
|
25.92 | 582.99 | 296.98 | 25.07 | -37.78 |
|
Book Value Growth (%)
|
8.88 | 5.77 | 4.78 | 11.83 | -- |
Valuation Ratios
| Vidhi Specialty | Yasho | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.51 | 46.46 | 14.84 | 21.63 | 628.75 |
|
Price / Book Value
|
4.24 | 7.85 | 1.68 | 2.93 | 43.97 |
|
Dividend Yield (%)
|
0.97 | 0.02 | 0.00 | 0.35 | 0.00 |
|
EV/EBITDA
|
17.08 | 20.35 | 10.94 | 15.42 | 313.39 |
|
Market Cap (₹ Cr)
|
1,365.51 | 1,512.48 | 645.33 | 975.26 | -- |
Solvency Ratios
| Vidhi Specialty | Yasho | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.56 | 0.23 | 0.03 | 0.48 |
|
Short term debt to equity ratio
|
0.17 | 0.53 | 0.28 | 0.17 | -- |
|
Current Ratio
|
3.87 | 1.31 | 1.30 | 1.47 | 1.55 |
|
Quick Ratio
|
2.84 | 0.66 | 0.86 | 1.24 | 0.89 |
|
Interest Coverage
|
20.00 | 3.23 | 3.19 | 16.71 | 1.72 |
Operating Efficiency Ratios
| Vidhi Specialty | Yasho | Bodal Chemicals | Shree Chemicals | Indokem | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
34.16 | 22.56 | 22.72 | 28.86 | 24.80 |
|
Asset Turnover
|
1.16 | 0.83 | 1.08 | 1.12 | 1.16 |
|
Receivable days
|
130.39 | 68.99 | 75.46 | 66.06 | -- |
|
Inventory Days
|
74.79 | 113.85 | 59.54 | 55.41 | -- |
|
Payable days
|
33.70 | 56.18 | 79.42 | 89.81 | -- |
|
Cash Conversion Cycle
|
171.48 | 126.66 | 55.58 | 31.66 | -- |