Market cap
₹207 Cr
Revenue (TTM)
₹157 Cr
P/E Ratio
14
P/B Ratio
2.3
Div. Yield
0 %
| Kings Infra Vent | Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
207 | 11,422 | 1,195 | 634 | 270 |
Revenue (₹ Cr) |
157 | 6,361 | 927 | 530 | 1,041 |
Net Profit (₹ Cr) |
14.67 | 588.20 | 51.41 | 16.81 | 32.23 |
Net Margin (%) |
9.29 | 8.92 | 5.45 | 3.16 | 3.01 |
RoE (%) |
17.89 | 17.13 | 9.54 | 10.98 | 11.62 |
Price to Earnings |
13.95 | 21.51 | 23.25 | 37.71 | 8.39 |
Price-To-Book |
2.32 | 3.36 | 2.17 | 3.94 | 0.92 |
Income Statement (₹ Cr)
| Kings Infra Vent | Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | |
|---|---|---|---|---|---|
|
Operating Revenue
|
157.17 | 6,360.79 | 926.98 | 529.82 | 1,040.89 |
|
Total Income
|
158.41 | 6,586.49 | 944.09 | 532.54 | 1,072.30 |
|
Total Expenditure
|
129.33 | 5,719.84 | 859.14 | 492.06 | 975.59 |
|
EBITDA
|
27.83 | 640.95 | 67.85 | 37.76 | 65.29 |
|
Depreciation
|
1.52 | 61.16 | 15.90 | 4.87 | 17.03 |
|
EBIT
|
26.31 | 579.79 | 51.95 | 32.89 | 48.26 |
|
Interest
|
7.17 | 2.72 | 2.94 | 11.68 | 38.02 |
|
Other Income
|
1.24 | 225.69 | 17.10 | 2.72 | 31.41 |
|
Exceptional Items
|
0.00 | -12.97 | 2.53 | 0.00 | 0.00 |
|
Profit before Tax
|
20.38 | 789.80 | 68.64 | 23.94 | 41.65 |
|
Provision for Tax
|
5.40 | 202.11 | 17.23 | 7.12 | 9.42 |
|
Profit after Tax
|
14.99 | 587.68 | 51.41 | 16.81 | 32.23 |
Liabilities (₹ Cr)
| Kings Infra Vent | Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
87.44 | 3,286.05 | 527.99 | 154.59 | 283.69 |
|
Minority Interest
|
0.00 | -56.35 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
31.65 | 44.53 | 11.27 | 34.53 | 134.04 |
|
Current Liabilities
|
60.59 | 507.87 | 53.32 | 126.80 | 423.24 |
|
Total Liabilities
|
-- | 3,682.70 | 613.22 | -- | 752.58 |
Assets (₹ Cr)
| Kings Infra Vent | Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
31.36 | 616.11 | 241.53 | 47.16 | 311.36 |
|
Current Assets
|
116.40 | 2,832.93 | 317.79 | 259.28 | 477.82 |
|
Total Assets
|
-- | 3,682.70 | 613.22 | -- | 752.58 |
|
Total Debt*
|
-- | 13.25 | 72.65 | -- | 409.96 |
|
Net Current Assets
|
55.81 | 2,325.07 | 264.47 | 132.48 | 54.58 |
|
Contingent Liabilities
|
-- | 4.93 | 32.76 | -- | 19.40 |
Cashflow (₹ Cr)
| Kings Infra Vent | Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 584.36 | 50.17 | -- | 4.89 |
|
Cash Flow from Investing Activities
|
-- | -485.12 | -1.80 | -- | -54.21 |
|
Cash from Financing Activities
|
-- | -85.63 | -49.16 | -- | 57.55 |
|
Net Cash Inflow / Outflow
|
-- | 13.61 | -0.79 | -- | 8.23 |
Ratios
Profitability Ratios
| Kings Infra Vent | Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 28.53 | 2.46 | -- | 4.62 |
|
ROE (%)
|
18.00 | 17.13 | 9.54 | 10.98 | 11.62 |
|
ROA (%)
|
9.35 | 14.80 | 8.53 | 5.65 | 4.05 |
|
EBIT Margin (%)
|
16.74 | 9.12 | 5.60 | 6.21 | 4.64 |
|
Net Margin (%)
|
9.46 | 8.92 | 5.45 | 3.16 | 3.01 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Kings Infra Vent | Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.02 | 11.49 | 4.66 | 30.53 | 53.28 |
|
EBIT Growth (%)
|
10.39 | -7.45 | 253.46 | 19.15 | 99.29 |
|
Net Profit Growth (%)
|
8.19 | -2.75 | 460.59 | 36.98 | 348.54 |
|
EPS Growth (%)
|
8.19 | -6.85 | 439.68 | 37.54 | 89.32 |
|
Book Value Growth (%)
|
-- | 18.41 | -0.52 | -- | 1.17 |
Valuation Ratios
| Kings Infra Vent | Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.78 | 21.17 | 24.15 | 37.80 | 8.38 |
|
Price / Book Value
|
2.30 | 3.36 | 2.17 | 3.94 | 0.92 |
|
Dividend Yield (%)
|
0.00 | 1.19 | 0.65 | 0.00 | 0.69 |
|
EV/EBITDA
|
9.58 | 15.20 | 18.61 | 19.10 | 10.41 |
|
Market Cap (₹ Cr)
|
-- | 12,441.42 | 658.00 | -- | 238.79 |
Solvency Ratios
| Kings Infra Vent | Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.35 | 0.00 | 0.00 | 0.17 | 0.42 |
|
Short term debt to equity ratio
|
-- | 0.00 | 0.13 | -- | 1.06 |
|
Current Ratio
|
1.92 | 5.58 | 5.96 | 2.04 | 1.13 |
|
Quick Ratio
|
1.18 | 3.73 | 2.84 | 1.20 | 0.52 |
|
Interest Coverage
|
3.84 | 291.69 | 24.34 | 3.05 | 2.10 |
Operating Efficiency Ratios
| Kings Infra Vent | Avanti Feeds | Apex Frozen Foods | Sharat | Coastal | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.93 | 2.26 | 11.71 | 18.94 | 10.05 |
|
Asset Turnover
|
0.98 | 1.60 | 1.54 | 1.78 | 1.31 |
|
Receivable days
|
-- | 7.67 | 52.41 | -- | 34.14 |
|
Inventory Days
|
-- | 47.83 | 85.50 | -- | 117.94 |
|
Payable days
|
-- | 24.22 | 12.63 | -- | 20.49 |
|
Cash Conversion Cycle
|
-- | 31.28 | 125.28 | -- | 131.59 |