Unno Peer Comparison

BSE: 519273

₹0.49

₹0.00 (0.00%)

As on 29-Mar-2016IST

Market cap

₹21 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

408.5

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Unno	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	21	32,960	31,374	24,415	20,859
Revenue (₹ Cr)	2	404	10,285	5,303	6,380
Net Profit (₹ Cr)	0.05	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	2.72	74.72	14.02	21.20	18.97
RoE (%)	0.12	1.41	10.08	16.25	16.14
Price to Earnings	408.50	76.49	21.65	21.65	17.23
Price-To-Book	0.50	1.12	1.95	3.25	2.52

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Unno	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	1.65	269.82	3,385.40	215.72	701.75
Other Income	--	0.10	23.52	19.36	7.52
Total Income	1.65	269.92	3,408.92	235.09	709.26
Interest Expense	--	--	1,168.71	38.04	324.25
PBT & Exceptional Items	0.05	237.17	1,165.72	95.54	116.59
Operating Expenses	1.60	32.65	1,011.34	97.21	263.99
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	0.05	237.17	1,165.72	95.54	116.59
Taxes	--	38.35	407.23	37.41	41.33
Profit after Tax	0.05	198.82	758.49	58.12	75.26
Minority Interest	--	0.63	23.84	--	--
Share of Associate	--	1.65	--	--	--
Consolidated Profit	0.05	200.40	755.85	58.12	75.26

Liabilities (₹ Cr)

	Unno	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	41.94	2,518.51	3,361.80	1,160.65	690.80
Minority Interest	--	0.63	23.84	--	--
Non-Current Liabilities	0.10	249.60	3,168.73	516.38	1,158.11
Current Liabilities	0.30	57.84	8,520.27	306.50	1,666.67
Total Liabilities	42.34	2,826.58	15,152.35	1,986.12	3,564.07

Assets (₹ Cr)

	Unno	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	41.71	2,730.20	1,164.76	1,639.26	664.93
Current Assets	0.63	96.38	13,909.88	344.27	2,850.51
Total Assets	42.34	2,826.58	15,152.35	1,986.12	3,564.07
Contingent Liabilities	--	0.42	36.72	0.07	0.25

Cashflow (₹ Cr)

	Unno	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	-0.11	67.52	-1,270.69	-511.40	-424.80
Cash Flow from Investing Activities	0.11	-78.00	-24.90	45.56	-4.89
Cash from Financing Activities	--	-0.79	1,211.33	459.95	579.12
Net Cash Inflow / Outflow	0.00	-11.26	-84.27	-5.88	149.42

Ratios

Profitability Ratios

	Unno	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	0.12	9.82	17.46	8.53	14.56
ROE (%)	0.12	8.23	24.79	5.14	13.08
ROA (%)	0.12	7.42	5.44	3.41	2.38
EBIT Margin (%)	3.11	87.94	70.82	63.92	63.45
Net Margin (%)	3.11	73.66	22.25	24.72	10.61
Cash Profit Margin (%)	3.11	73.72	24.27	28.94	11.36

Growth Ratios

	Unno	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	-23.93	7.87	43.44	1.48	53.57
EBIT Growth (%)	-44.84	3.59	54.53	94.29	30.81
Net Profit Growth (%)	-38.11	0.79	113.56	33.16	-10.17
EPS Growth (%)	-38.11	3.11	114.06	33.16	-23.52
Book Value Growth (%)	0.12	8.94	21.89	5.27	49.54

Valuation Ratios

	Unno	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	0.00	17.40	10.92	3.95	0.00
Price / Book Value	0.00	1.38	2.45	0.84	0.00
Dividend Yield (%)	--	2.84	2.04	0.54	--
EV/EBITDA	832.46	14.64	7.79	12.23	5.37
Market Cap (₹ Cr)	0.00	3,487.80	8,250.62	970.24	0.00

Solvency Ratios

	Unno	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	0.00	0.00	3.27	0.63	3.87
Short term debt to equity ratio	--	--	1.87	0.07	--
Current Ratio	2.12	1.67	1.63	1.12	1.71
Quick Ratio	2.12	1.67	1.63	1.41	1.71
Interest Coverage	--	--	2.00	3.51	1.36