Unno Peer Comparison

BSE: 519273

₹0.49

₹0.00 (0.00%)

As on 29-Mar-2016IST

Market cap

₹21 Cr

Revenue (TTM)

₹2 Cr

P/E Ratio

408.5

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Unno	Manappuram Finance	Tata Investment	Capri Global	IFCI
Market cap (₹ Cr)	21	32,825	32,330	24,790	24,230
Revenue (₹ Cr)	2	10,285	404	5,303	1,986
Net Profit (₹ Cr)	0.05	1,445.41	305.93	1,127.63	432.55
Net Margin (%)	2.72	14.02	74.72	21.20	21.13
RoE (%)	0.12	10.08	1.41	16.25	1.91
Price to Earnings	408.50	22.65	75.03	21.98	138.91
Price-To-Book	0.50	2.04	1.10	3.28	2.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Unno	Manappuram Finance	Tata Investment	Capri Global	IFCI
Operating Income	1.65	3,385.40	269.82	215.72	3,579.12
Other Income	--	23.52	0.10	19.36	752.14
Total Income	1.65	3,408.92	269.92	235.09	4,331.26
Interest Expense	--	1,168.71	--	38.04	2,379.75
PBT & Exceptional Items	0.05	1,165.72	237.17	95.54	-609.01
Operating Expenses	1.60	1,011.34	32.65	97.21	2,499.90
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	0.05	1,165.72	237.17	95.54	-609.01
Taxes	--	407.23	38.35	37.41	-284.74
Profit after Tax	0.05	758.49	198.82	58.12	-324.27
Minority Interest	--	23.84	0.63	--	366.79
Share of Associate	--	--	1.65	--	-15.41
Consolidated Profit	0.05	755.85	200.40	58.12	-339.68

Liabilities (₹ Cr)

	Unno	Manappuram Finance	Tata Investment	Capri Global	IFCI
Shareholder's Funds	41.94	3,361.80	2,518.51	1,160.65	7,133.78
Minority Interest	--	23.84	0.63	--	366.79
Non-Current Liabilities	0.10	3,168.73	249.60	516.38	19,536.35
Current Liabilities	0.30	8,520.27	57.84	306.50	6,172.11
Total Liabilities	42.34	15,152.35	2,826.58	1,986.12	34,281.73

Assets (₹ Cr)

	Unno	Manappuram Finance	Tata Investment	Capri Global	IFCI
Non-Current Assets	41.71	1,164.76	2,730.20	1,639.26	24,880.29
Current Assets	0.63	13,909.88	96.38	344.27	8,328.74
Total Assets	42.34	15,152.35	2,826.58	1,986.12	34,281.73
Contingent Liabilities	--	36.72	0.42	0.07	575.50

Cashflow (₹ Cr)

	Unno	Manappuram Finance	Tata Investment	Capri Global	IFCI
Cash From Operating Activities	-0.11	-1,270.69	67.52	-511.40	801.85
Cash Flow from Investing Activities	0.11	-24.90	-78.00	45.56	-8.21
Cash from Financing Activities	--	1,211.33	-0.79	459.95	-28.51
Net Cash Inflow / Outflow	0.00	-84.27	-11.26	-5.88	765.13

Ratios

Profitability Ratios

	Unno	Manappuram Finance	Tata Investment	Capri Global	IFCI
ROCE (%)	0.12	17.46	9.82	8.53	5.44
ROE (%)	0.12	24.79	8.23	5.14	-5.16
ROA (%)	0.12	5.44	7.42	3.41	-0.91
EBIT Margin (%)	3.11	70.82	87.94	63.92	51.17
Net Margin (%)	3.11	22.25	73.66	24.72	-7.49
Cash Profit Margin (%)	3.11	24.27	73.72	28.94	-7.37

Growth Ratios

	Unno	Manappuram Finance	Tata Investment	Capri Global	IFCI
Revenue Growth (%)	-23.93	43.44	7.87	1.48	-19.72
EBIT Growth (%)	-44.84	54.53	3.59	94.29	-41.38
Net Profit Growth (%)	-38.11	113.56	0.79	33.16	-185.65
EPS Growth (%)	-38.11	114.06	3.11	33.16	-186.27
Book Value Growth (%)	0.12	21.89	8.94	5.27	-6.22

Valuation Ratios

	Unno	Manappuram Finance	Tata Investment	Capri Global	IFCI
Price / Earnings	0.00	10.92	17.40	3.95	0.00
Price / Book Value	0.00	2.45	1.38	0.84	0.81
Dividend Yield (%)	--	2.04	2.84	0.54	0.00
EV/EBITDA	832.46	7.79	14.64	12.23	14.55
Market Cap (₹ Cr)	0.00	8,250.62	3,487.80	970.24	4,936.26

Solvency Ratios

	Unno	Manappuram Finance	Tata Investment	Capri Global	IFCI
Debt to Equity	0.00	3.27	0.00	0.63	3.72
Short term debt to equity ratio	--	1.87	--	0.07	0.03
Current Ratio	2.12	1.63	1.67	1.12	1.35
Quick Ratio	2.12	1.63	1.67	1.41	1.32
Interest Coverage	--	2.00	--	3.51	0.74