Market cap
₹21 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
408.5
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.65
|
2.16
|
2.36
|
1.39
|
0.65
|
0.66
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.00
|
0.10
|
|||||
|
Total Income
|
1.65
|
2.16
|
2.36
|
1.39
|
0.65
|
0.76
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Operating Expenses
|
1.60
|
2.07
|
2.22
|
1.25
|
0.53
|
0.64
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.05
|
0.09
|
0.15
|
0.13
|
0.11
|
0.10
|
|||||
|
Taxes
|
--
|
0.01
|
0.05
|
0.04
|
0.03
|
0.04
|
|||||
|
Profit after Tax
|
0.05
|
0.08
|
0.10
|
0.09
|
0.08
|
0.07
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.05
|
0.08
|
0.10
|
0.09
|
0.08
|
0.07
|
Liabilities (₹ Cr) |
Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.94
|
41.89
|
41.96
|
42.04
|
42.12
|
5.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.10
|
0.10
|
0.08
|
-0.04
|
-0.07
|
-0.07
|
|||||
|
Current Liabilities
|
0.30
|
0.31
|
0.32
|
0.51
|
0.44
|
0.54
|
|||||
|
Total Liabilities
|
42.34
|
42.30
|
42.35
|
42.59
|
42.55
|
5.73
|
Cashflow (₹ Cr) |
Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.11
|
-0.17
|
-4.73
|
-15.24
|
-11.33
|
2.41
|
|||||
|
Cash Flow from Investing Activities
|
0.11
|
0.43
|
4.66
|
15.24
|
-25.52
|
0.08
|
|||||
|
Cash from Financing Activities
|
--
|
-0.15
|
--
|
0.00
|
36.55
|
-2.27
|
|||||
|
Net Cash Inflow / Outflow
|
0.00
|
0.12
|
-0.06
|
-0.01
|
-0.30
|
0.22
|
Financials Ratios |
Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
0.98
|
0.98
|
0.98
|
0.99
|
0.99
|
0.80
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.00
|
0.00
|
-0.11
|
-0.36
|
-0.27
|
3.71
|
|||||
|
Free Cash Flow per Share (₹)
|
0.00
|
0.00
|
-0.05
|
-0.32
|
-0.25
|
3.77
|
Profitability Ratios |
Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
0.12
|
0.22
|
0.35
|
0.31
|
0.48
|
1.67
|
|||||
|
ROE (%)
|
0.12
|
0.20
|
0.24
|
0.21
|
0.32
|
1.27
|
|||||
|
ROA (%)
|
0.12
|
0.20
|
0.24
|
0.21
|
0.31
|
0.89
|
|||||
|
EBIT Margin (%)
|
3.11
|
4.28
|
6.27
|
9.44
|
17.49
|
1.23
|
|||||
|
Net Margin (%)
|
3.11
|
3.82
|
4.28
|
6.46
|
11.57
|
8.59
|
|||||
|
Cash Profit Margin (%)
|
3.11
|
3.82
|
4.28
|
6.65
|
12.04
|
11.45
|
Growth Ratios |
Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-23.93
|
-8.45
|
70.66
|
113.40
|
-1.19
|
-7.22
|
|||||
|
EBIT Growth (%)
|
-44.84
|
-37.45
|
13.33
|
15.21
|
1,299.53
|
103.25
|
|||||
|
Net Profit Growth (%)
|
-38.11
|
-18.25
|
12.92
|
19.20
|
14.94
|
159.84
|
|||||
|
EPS Growth (%)
|
-38.11
|
-19.25
|
14.29
|
16.67
|
-82.09
|
159.84
|
|||||
|
Book Value Growth (%)
|
0.12
|
-0.16
|
-0.21
|
-0.18
|
712.56
|
1.28
|
Valuation Ratios |
Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
252.83
|
1,345.83
|
6,857.14
|
--
|
30.24
|
|||||
|
Price / Book Value
|
--
|
0.50
|
3.28
|
14.61
|
25.92
|
3.81
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
832.46
|
224.67
|
928.81
|
4,604.12
|
9,357.52
|
161.81
|
|||||
|
Close Price (₹)
|
--
|
0.49
|
3.23
|
14.40
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
3.46
|
30.95
|
21.20
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
0.49
|
2.72
|
12.25
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
20.90
|
137.74
|
614.06
|
1,091.66
|
19.76
|
Solvency Ratios |
Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
0.00
|
--
|
--
|
--
|
0.06
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.06
|
|||||
|
Current Ratio
|
2.12
|
1.54
|
101.34
|
58.77
|
37.06
|
10.30
|
|||||
|
Quick Ratio
|
2.12
|
1.54
|
101.34
|
58.77
|
37.06
|
10.30
|
|||||
|
Interest Coverage
|
--
|
1,246.22
|
978.50
|
118.21
|
24.44
|
15.35
|