Ultratech Cement Peer Comparison

NSE: ULTRACEMCO | BSE: 532538

₹10,829.00

₹-196.00 (-1.78%)

As on 29-Sep-2026IST

Market cap

₹3,19,628 Cr

Revenue (TTM)

₹91,884 Cr

P/E Ratio

37.4

P/B Ratio

Div. Yield

2.2 %

Edit

	Ultratech Cement	Grasim	Ambuja Cements	Shree Cement	JK Cement
Market cap (₹ Cr)	3,19,628	2,10,980	91,193	78,630	37,306
Revenue (₹ Cr)	91,884	1,84,029	39,867	21,896	14,401
Net Profit (₹ Cr)	8,581.28	11,232.59	5,165.79	1,636.12	938.26
Net Margin (%)	9.29	6.07	12.72	7.26	6.44
RoE (%)	11.60	5.71	9.05	7.13	14.45
Price to Earnings	37.43	37.05	20.84	48.24	39.45
Price-To-Book	4.04	1.98	1.52	3.30	5.10

Income Statement (₹ Cr)

	Ultratech Cement	Grasim	Ambuja Cements	Shree Cement	JK Cement
Operating Revenue	88,511.53	1,75,430.74	40,655.68	20,943.47	13,722.30
Total Income	89,089.04	1,76,610.86	41,490.02	21,608.87	13,916.84
Total Expenditure	71,491.30	1,39,134.82	34,116.74	16,310.18	11,348.05
EBITDA	17,020.23	36,295.92	6,538.94	4,633.29	2,374.25
Depreciation	4,644.46	7,725.94	3,570.41	2,793.96	652.98
EBIT	12,375.77	28,569.98	2,968.53	1,839.33	1,721.27
Interest	1,871.71	15,143.87	223.61	211.72	424.27
Other Income	577.51	1,180.12	834.34	665.40	194.54
Exceptional Items	-138.55	-322.92	-300.54	--	-47.80
Profit before Tax	10,927.19	14,472.75	3,298.77	2,293.01	1,443.85
Provision for Tax	2,738.84	4,172.46	-2,338.31	544.35	455.86
Profit after Tax	8,188.35	10,300.29	5,637.08	1,748.66	987.99

	Ultratech Cement	Grasim	Ambuja Cements	Shree Cement	JK Cement
Shareholder's Funds	76,623.54	1,03,469.92	59,347.32	23,267.53	7,037.25
Minority Interest	4,088.90	66,395.33	12,498.92	46.58	53.06
Non-Current Liabilities	26,770.96	2,79,669.05	4,631.46	366.28	6,935.16
Current Liabilities	33,831.70	1,19,599.81	13,096.24	6,989.28	4,474.50
Total Liabilities	1,41,315.10	5,69,134.11	89,573.94	31,447.71	18,499.97

	Ultratech Cement	Grasim	Ambuja Cements	Shree Cement	JK Cement
Non-Current Assets	1,16,067.66	4,55,922.15	75,858.01	15,567.18	14,338.24
Current Assets	25,101.75	1,13,066.27	13,715.93	15,102.49	4,161.73
Total Assets	1,41,315.10	5,69,134.11	89,573.94	31,447.71	18,499.97
Total Debt*	22,780.66	2,24,947.80	52.78	1,593.72	6,073.28
Net Current Assets	-8,729.95	-6,533.54	619.69	8,113.21	-312.77
Contingent Liabilities	6,074.14	7,940.29	6,607.12	497.25	503.73

	Ultratech Cement	Grasim	Ambuja Cements	Shree Cement	JK Cement
Cash From Operating Activities	15,315.86	-17,809.61	5,361.53	3,794.07	1,872.99
Cash Flow from Investing Activities	-9,480.08	-17,803.17	-7,935.19	-3,739.56	-1,745.46
Cash from Financing Activities	-5,953.57	33,522.91	-1,629.40	-109.81	-384.69
Net Cash Inflow / Outflow	-117.79	-2,089.87	-4,203.06	-55.30	-257.16

	Ultratech Cement	Grasim	Ambuja Cements	Shree Cement	JK Cement
ROCE (%)	13.25	9.72	6.24	10.61	14.89
ROE (%)	11.14	10.32	10.00	7.81	15.05
ROA (%)	5.96	1.93	6.61	5.99	5.62
EBIT Margin (%)	19.88	21.36	18.14	25.30	18.72
Net Margin (%)	9.19	5.83	13.59	8.09	7.10
Cash Profit Margin (%)	12.25	9.31	21.32	21.69	9.81

	Ultratech Cement	Grasim	Ambuja Cements	Shree Cement	JK Cement
Revenue Growth (%)	16.53	18.15	16.01	8.61	15.52
EBIT Growth (%)	32.30	26.09	-14.51	17.14	16.76
Net Profit Growth (%)	35.58	32.80	9.28	55.60	13.28
EPS Growth (%)	35.21	34.02	13.06	55.29	15.26
Book Value Growth (%)	8.37	6.05	11.04	8.03	15.57

	Ultratech Cement	Grasim	Ambuja Cements	Shree Cement	JK Cement
Price / Earnings	38.78	35.01	20.96	47.64	39.53
Price / Book Value	4.14	1.69	1.67	3.57	5.58
Dividend Yield (%)	2.23	0.39	0.50	0.65	0.39
EV/EBITDA	19.21	10.48	13.32	15.91	17.46
Market Cap (₹ Cr)	3,16,632.30	1,73,886.95	99,094.15	83,057.61	39,236.17

	Ultratech Cement	Grasim	Ambuja Cements	Shree Cement	JK Cement
Debt to Equity	0.30	2.19	0.00	0.07	0.86
Short term debt to equity ratio	0.09	0.37	--	0.04	0.13
Current Ratio	0.74	0.95	1.05	2.16	0.93
Quick Ratio	0.46	0.83	0.70	1.76	0.59
Interest Coverage	6.84	1.96	15.75	11.83	4.40

	Ultratech Cement	Grasim	Ambuja Cements	Shree Cement	JK Cement
Debtors to sales (%)	6.81	6.25	4.60	8.72	5.54
Asset Turnover	0.76	0.36	0.51	0.72	0.95
Receivable days	20.76	18.96	14.62	28.13	16.87
Inventory Days	33.54	29.25	37.19	45.47	29.45
Payable days	207.73	129.57	188.32	254.21	188.74
Cash Conversion Cycle	-153.43	-81.36	-136.52	-180.61	-142.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.