Tata Steel Peer Comparison
NSE: TATASTEEL | BSE: 500470
₹166.55
₹-5.78
(-3.35%)
As on 23-Oct-2026 10:34IST
Market cap
₹2,12,094 Cr
Revenue (TTM)
₹2,39,756 Cr
P/E Ratio
19.2
P/B Ratio
2.1
Div. Yield
2.4 %
Edit
| Tata Steel | JSW Steel | Jindal Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,12,094 | 2,97,013 | 1,04,544 | 68,835 | 63,250 |
Revenue (₹ Cr) |
2,39,756 | 1,89,687 | 56,413 | 1,11,135 | 17,300 |
Net Profit (₹ Cr) |
10,878.77 | 28,468.00 | 2,724.18 | 3,894.18 | 1,405.08 |
Net Margin (%) |
4.51 | 14.88 | 4.80 | 3.47 | 8.05 |
RoE (%) |
12.05 | 13.68 | 7.03 | 8.35 | 26.62 |
Price to Earnings |
19.22 | 11.98 | 38.46 | 16.11 | 27.39 |
Price-To-Book |
2.06 | 2.84 | 2.03 | 1.11 | 6.60 |
Income Statement (₹ Cr)
| Tata Steel | JSW Steel | Jindal Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,39,756.11 | 1,89,687.00 | 56,412.57 | 1,11,134.75 | 17,299.77 |
|
Total Income
|
2,41,101.90 | 1,91,309.00 | 56,729.58 | 1,12,072.33 | 17,463.78 |
|
Total Expenditure
|
2,03,566.87 | 1,58,059.00 | 47,098.27 | 97,750.71 | 14,896.80 |
|
EBITDA
|
36,189.24 | 31,628.00 | 9,314.30 | 13,384.04 | 2,402.97 |
|
Depreciation
|
12,849.86 | 9,201.00 | 3,376.36 | 6,106.53 | 394.35 |
|
EBIT
|
23,339.38 | 22,427.00 | 5,937.94 | 7,277.51 | 2,008.62 |
|
Interest
|
7,085.14 | 8,597.00 | 1,768.24 | 2,056.57 | 194.17 |
|
Other Income
|
1,345.79 | 1,622.00 | 317.01 | 937.58 | 164.01 |
|
Exceptional Items
|
-1,245.82 | 17,359.00 | -871.38 | -812.23 | 0.00 |
|
Profit before Tax
|
16,354.21 | 32,811.00 | 3,615.33 | 5,346.29 | 1,978.46 |
|
Provision for Tax
|
5,475.44 | 4,343.00 | 891.15 | 1,452.11 | 573.38 |
|
Profit after Tax
|
10,878.77 | 28,468.00 | 2,724.18 | 3,894.18 | 1,405.08 |
Liabilities (₹ Cr)
| Tata Steel | JSW Steel | Jindal Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,02,167.65 | 1,00,053.00 | 50,898.91 | 60,355.88 | 9,155.56 |
|
Minority Interest
|
-229.16 | -3,212.00 | 9.50 | 0.00 | -10.09 |
|
Non-Current Liabilities
|
1,00,556.02 | 94,824.00 | 27,772.79 | 31,919.73 | 2,678.33 |
|
Current Liabilities
|
96,917.64 | 69,377.00 | 18,148.02 | 43,620.49 | 8,349.81 |
|
Total Liabilities
|
2,96,514.62 | 2,69,658.00 | 1,05,542.59 | 1,36,796.10 | 20,697.38 |
Assets (₹ Cr)
| Tata Steel | JSW Steel | Jindal Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,09,283.18 | 1,44,243.00 | 73,746.71 | 81,002.72 | 8,564.29 |
|
Current Assets
|
72,265.11 | 1,03,435.00 | 22,737.36 | 35,919.73 | 11,102.55 |
|
Total Assets
|
2,96,514.62 | 2,69,658.00 | 1,05,542.59 | 1,36,796.10 | 20,697.38 |
|
Total Debt*
|
84,956.39 | 95,533.00 | 22,037.86 | 31,927.71 | 2,162.54 |
|
Net Current Assets
|
-24,652.53 | 34,058.00 | 4,589.34 | -7,700.76 | 2,752.74 |
|
Contingent Liabilities
|
11,263.23 | 10,228.00 | 6,946.84 | 7,952.34 | 268.01 |
Cashflow (₹ Cr)
| Tata Steel | JSW Steel | Jindal Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
35,064.46 | 25,152.00 | 7,204.23 | 19,039.30 | 3,204.28 |
|
Cash Flow from Investing Activities
|
-14,905.31 | 18,690.00 | -10,733.93 | -7,899.23 | -3,722.80 |
|
Cash from Financing Activities
|
-21,387.12 | -16,111.00 | 2,802.51 | -11,402.99 | 875.09 |
|
Net Cash Inflow / Outflow
|
-1,227.97 | 27,731.00 | -727.19 | -262.92 | 356.57 |
Ratios
Profitability Ratios
| Tata Steel | JSW Steel | Jindal Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.70 | 20.67 | 8.92 | 7.08 | 23.94 |
|
ROE (%)
|
12.05 | 13.68 | 7.03 | 8.35 | 26.62 |
|
ROA (%)
|
3.75 | 11.15 | 2.97 | 2.86 | 7.88 |
|
EBIT Margin (%)
|
9.73 | 11.82 | 10.53 | 6.55 | 11.61 |
|
Net Margin (%)
|
4.51 | 14.88 | 4.80 | 3.47 | 8.05 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Tata Steel | JSW Steel | Jindal Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.51 | 12.22 | 16.45 | 6.45 | 20.21 |
|
EBIT Growth (%)
|
51.54 | 46.27 | -13.37 | 32.20 | 36.81 |
|
Net Profit Growth (%)
|
166.34 | 444.11 | -9.58 | 50.86 | 1.40 |
|
EPS Growth (%)
|
142.96 | 144.62 | 261.57 | 63.06 | 42.98 |
|
Book Value Growth (%)
|
12.25 | 26.20 | 7.89 | 2.46 | 23.21 |
Valuation Ratios
| Tata Steel | JSW Steel | Jindal Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.17 | 23.82 | 29.71 | 14.15 | 27.81 |
|
Price / Book Value
|
2.09 | 2.85 | 2.04 | 1.13 | 6.71 |
|
Dividend Yield (%)
|
2.31 | 0.58 | 0.19 | 1.39 | 0.21 |
|
EV/EBITDA
|
8.00 | 11.13 | 12.97 | 7.57 | 26.05 |
|
Market Cap (₹ Cr)
|
2,39,220.21 | 2,73,957.74 | 1,13,209.40 | 62,519.48 | 21,460.75 |
Solvency Ratios
| Tata Steel | JSW Steel | Jindal Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.62 | 0.76 | 0.38 | 0.12 | 0.17 |
|
Short term debt to equity ratio
|
0.15 | 0.05 | 0.01 | 0.17 | 0.06 |
|
Current Ratio
|
0.75 | 1.49 | 1.25 | 0.82 | 1.33 |
|
Quick Ratio
|
0.26 | 1.02 | 0.81 | 0.28 | 0.77 |
|
Interest Coverage
|
3.31 | 4.82 | 3.04 | 3.60 | 11.19 |
Operating Efficiency Ratios
| Tata Steel | JSW Steel | Jindal Steel | SAIL | Welspun | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.05 | 5.94 | 3.06 | 5.85 | 9.94 |
|
Asset Turnover
|
0.83 | 0.74 | 0.61 | 0.82 | 0.97 |
|
Receivable days
|
8.00 | 19.36 | 9.04 | 22.79 | 37.88 |
|
Inventory Days
|
72.20 | 66.64 | 39.87 | 85.07 | 96.29 |
|
Payable days
|
123.77 | 50.42 | 103.73 | 70.87 | 68.58 |
|
Cash Conversion Cycle
|
-43.56 | 35.58 | -54.81 | 36.98 | 65.59 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
