Tata Steel Peer Comparison

NSE: TATASTEEL | BSE: 500470

₹183.40

₹-2.14 (-1.15%)

As on 21-Sep-2026IST

Market cap

₹2,29,196 Cr

Revenue (TTM)

₹2,39,756 Cr

P/E Ratio

20.8

P/B Ratio

2.2

Div. Yield

2.2 %

Edit

	Tata Steel	JSW Steel	Jindal Steel	SAIL	Welspun
Market cap (₹ Cr)	2,29,196	3,11,563	1,15,709	72,945	72,862
Revenue (₹ Cr)	2,39,756	1,89,687	56,413	1,11,135	17,300
Net Profit (₹ Cr)	10,878.77	28,468.00	2,724.18	3,894.18	1,405.08
Net Margin (%)	4.51	14.88	4.80	3.47	8.05
RoE (%)	12.05	13.68	7.03	8.35	26.62
Price to Earnings	20.77	12.57	42.57	17.07	31.55
Price-To-Book	2.23	2.98	2.24	1.18	7.61

Income Statement (₹ Cr)

	Tata Steel	JSW Steel	Jindal Steel	SAIL	Welspun
Operating Revenue	2,39,756.11	1,89,687.00	56,412.57	1,11,134.75	17,299.77
Total Income	2,41,101.90	1,91,309.00	56,729.58	1,12,072.33	17,463.78
Total Expenditure	2,03,566.87	1,58,059.00	47,098.27	97,750.71	14,896.80
EBITDA	36,189.24	31,628.00	9,314.30	13,384.04	2,402.97
Depreciation	12,849.86	9,201.00	3,376.36	6,106.53	394.35
EBIT	23,339.38	22,427.00	5,937.94	7,277.51	2,008.62
Interest	7,085.14	8,597.00	1,768.24	2,056.57	194.17
Other Income	1,345.79	1,622.00	317.01	937.58	164.01
Exceptional Items	-1,245.82	17,359.00	-871.38	-812.23	0.00
Profit before Tax	16,354.21	32,811.00	3,615.33	5,346.29	1,978.46
Provision for Tax	5,475.44	4,343.00	891.15	1,452.11	573.38
Profit after Tax	10,878.77	28,468.00	2,724.18	3,894.18	1,405.08

	Tata Steel	JSW Steel	Jindal Steel	SAIL	Welspun
Shareholder's Funds	1,02,167.65	1,00,053.00	50,898.91	60,355.88	9,155.56
Minority Interest	-229.16	-3,212.00	9.50	0.00	-10.09
Non-Current Liabilities	1,00,556.02	94,824.00	27,772.79	31,919.73	2,678.33
Current Liabilities	96,917.64	69,377.00	18,148.02	43,620.49	8,349.81
Total Liabilities	2,96,514.62	2,69,658.00	1,05,542.59	1,36,796.10	20,697.38

	Tata Steel	JSW Steel	Jindal Steel	SAIL	Welspun
Non-Current Assets	2,09,283.18	1,44,243.00	73,746.71	81,002.72	8,564.29
Current Assets	72,265.11	1,03,435.00	22,737.36	35,919.73	11,102.55
Total Assets	2,96,514.62	2,69,658.00	1,05,542.59	1,36,796.10	20,697.38
Total Debt*	84,956.39	95,533.00	22,037.86	31,927.71	2,162.54
Net Current Assets	-24,652.53	34,058.00	4,589.34	-7,700.76	2,752.74
Contingent Liabilities	11,263.23	10,228.00	6,946.84	7,952.34	268.01

	Tata Steel	JSW Steel	Jindal Steel	SAIL	Welspun
Cash From Operating Activities	35,064.46	25,152.00	7,204.23	19,039.30	3,204.28
Cash Flow from Investing Activities	-14,905.31	18,690.00	-10,733.93	-7,899.23	-3,722.80
Cash from Financing Activities	-21,387.12	-16,111.00	2,802.51	-11,402.99	875.09
Net Cash Inflow / Outflow	-1,227.97	27,731.00	-727.19	-262.92	356.57

	Tata Steel	JSW Steel	Jindal Steel	SAIL	Welspun
ROCE (%)	12.70	20.67	8.92	7.08	23.94
ROE (%)	12.05	13.68	7.03	8.35	26.62
ROA (%)	3.75	11.15	2.97	2.86	7.88
EBIT Margin (%)	9.73	11.82	10.53	6.55	11.61
Net Margin (%)	4.51	14.88	4.80	3.47	8.05
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Tata Steel	JSW Steel	Jindal Steel	SAIL	Welspun
Revenue Growth (%)	10.51	12.22	16.45	6.45	20.21
EBIT Growth (%)	51.54	46.27	-13.37	32.20	36.81
Net Profit Growth (%)	166.34	444.11	-9.58	50.86	1.40
EPS Growth (%)	142.96	144.62	261.57	63.06	42.98
Book Value Growth (%)	12.25	26.20	7.89	2.46	23.21

	Tata Steel	JSW Steel	Jindal Steel	SAIL	Welspun
Price / Earnings	19.30	24.90	32.73	14.73	31.55
Price / Book Value	2.23	2.98	2.24	1.18	7.61
Dividend Yield (%)	2.18	0.56	0.18	1.33	0.18
EV/EBITDA	8.38	11.56	14.12	7.78	29.64
Market Cap (₹ Cr)	2,39,220.21	2,73,957.74	1,13,209.40	62,519.48	21,460.75

	Tata Steel	JSW Steel	Jindal Steel	SAIL	Welspun
Debt to Equity	0.62	0.76	0.38	0.12	0.17
Short term debt to equity ratio	0.15	0.05	0.01	0.17	0.06
Current Ratio	0.75	1.49	1.25	0.82	1.33
Quick Ratio	0.26	1.02	0.81	0.28	0.77
Interest Coverage	3.31	4.82	3.04	3.60	11.19

	Tata Steel	JSW Steel	Jindal Steel	SAIL	Welspun
Debtors to sales (%)	2.05	5.94	3.06	5.85	9.94
Asset Turnover	0.83	0.74	0.61	0.82	0.97
Receivable days	8.00	19.36	9.04	22.79	37.88
Inventory Days	72.20	66.64	39.87	85.07	96.29
Payable days	123.77	50.42	103.73	70.87	68.58
Cash Conversion Cycle	-43.56	35.58	-54.81	36.98	65.59

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.