Sapan Chemicals Peer Comparison

BSE: 531781

₹1.24

₹0.00 (0.00%)

As on 02-Jul-2018IST

Market cap

₹1 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Sapan Chemicals	Angel One	Choice Intl	Prudent	Share India Sec
Market cap (₹ Cr)	1	25,758	17,262	13,852	3,736
Revenue (₹ Cr)	1	5,426	1,194	1,371	1,577
Net Profit (₹ Cr)	--	1,032.16	250.53	245.03	364.48
Net Margin (%)	0.09	18.96	20.44	17.44	22.84
RoE (%)	-0.10	17.30	16.42	29.78	14.13
Price to Earnings	--	24.96	72.62	56.53	10.28
Price-To-Book	0.73	4.19	10.21	14.52	1.35

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sapan Chemicals	Angel One	Choice Intl	Prudent	Share India Sec
Operating Revenue	0.62	764.85	142.93	200.96	133.00
Total Income	0.62	784.47	151.88	205.43	140.49
Total Expenditure	0.62	516.56	112.68	166.62	109.96
EBITDA	0.00	248.29	30.25	34.34	23.04
Depreciation	--	14.53	2.77	0.93	2.07
EBIT	0.00	233.76	27.47	33.41	20.97
Interest	0.00	94.69	20.67	0.11	5.41
Other Income	--	19.62	8.95	4.47	7.49
Exceptional Items	--	--	--	0.00	--
Profit before Tax	0.00	158.69	15.76	37.77	23.04
Provision for Tax	--	50.77	3.72	12.21	7.70
Profit after Tax	0.00	107.93	12.03	25.56	15.35

Liabilities (₹ Cr)

	Sapan Chemicals	Angel One	Choice Intl	Prudent	Share India Sec
Shareholder's Funds	1.37	474.94	166.18	65.04	73.07
Minority Interest	--	--	--	--	--
Non-Current Liabilities	0.00	134.48	9.96	1.94	0.56
Current Liabilities	2.03	1,887.45	251.81	52.41	85.03
Total Liabilities	3.40	2,499.81	427.96	119.47	159.60

Assets (₹ Cr)

	Sapan Chemicals	Angel One	Choice Intl	Prudent	Share India Sec
Non-Current Assets	2.24	276.13	137.25	55.87	13.45
Current Assets	1.17	2,220.75	290.70	63.52	145.22
Total Assets	3.40	2,499.81	427.96	119.47	159.60
Total Debt*	0.00	1,124.98	177.35	0.62	31.62
Net Current Assets	-0.87	333.30	38.89	11.11	60.18
Contingent Liabilities	--	213.60	125.64	--	--

Cashflow (₹ Cr)

	Sapan Chemicals	Angel One	Choice Intl	Prudent	Share India Sec
Cash From Operating Activities	--	-309.49	4.06	27.78	22.43
Cash Flow from Investing Activities	--	47.41	-22.47	-9.81	-42.51
Cash from Financing Activities	--	238.89	39.18	-0.58	20.11
Net Cash Inflow / Outflow	--	-23.19	20.78	17.40	0.02

Ratios

Profitability Ratios

	Sapan Chemicals	Angel One	Choice Intl	Prudent	Share India Sec
ROCE (%)	-0.03	18.35	13.78	57.69	33.70
ROE (%)	-0.10	24.97	12.39	39.30	28.83
ROA (%)	-0.04	4.92	3.37	21.41	11.70
EBIT Margin (%)	-0.06	35.03	27.42	19.31	22.95
Net Margin (%)	-0.21	13.76	7.92	12.44	10.92
Cash Profit Margin (%)	-0.21	16.01	10.36	13.18	13.10

Growth Ratios

	Sapan Chemicals	Angel One	Choice Intl	Prudent	Share India Sec
Revenue Growth (%)	-2.93	77.50	9.61	0.00	25.10
EBIT Growth (%)	76.61	132.24	23.92	--	75.73
Net Profit Growth (%)	49.14	248.00	99.91	0.00	92.72
EPS Growth (%)	48.48	247.15	-2.65	0.00	45.85
Book Value Growth (%)	-0.10	21.96	78.40	0.00	118.87

Valuation Ratios

	Sapan Chemicals	Angel One	Choice Intl	Prudent	Share India Sec
Price / Earnings	0.00	0.00	4.27	0.00	16.34
Price / Book Value	0.00	0.00	2.01	0.00	3.47
Dividend Yield (%)	--	--	0.00	--	0.00
EV/EBITDA	0.00	1.01	9.32	-0.54	7.56
Market Cap (₹ Cr)	0.00	0.00	250.06	0.00	253.28

Solvency Ratios

	Sapan Chemicals	Angel One	Choice Intl	Prudent	Share India Sec
Debt to Equity	0.00	2.37	1.42	0.01	0.43
Short term debt to equity ratio	--	2.35	1.01	--	0.42
Current Ratio	0.57	1.18	1.15	1.21	1.71
Quick Ratio	0.57	1.19	1.09	1.20	1.63
Interest Coverage	-0.39	2.68	1.76	353.34	5.26

Operating Efficiency Ratios

	Sapan Chemicals	Angel One	Choice Intl	Prudent	Share India Sec
Debtors to sales (%)	149.82	20.72	81.66	15.25	14.77
Asset Turnover	0.18	0.35	0.40	1.68	1.01
Receivable days	562.01	242.57	295.16	55.66	48.60
Inventory Days	0.00	0.06	34.17	0.92	16.43
Payable days	616.25	0.00	129.74	--	--
Cash Conversion Cycle	-54.24	242.63	199.59	--	--

Annual
Quarterly