Market cap
₹1 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.62
|
0.64
|
1.15
|
0.45
|
0.08
|
--
|
|||||
|
Total Income
|
0.62
|
0.64
|
1.15
|
0.48
|
0.11
|
0.10
|
|||||
|
Total Expenditure
|
0.62
|
0.64
|
2.70
|
5.56
|
0.10
|
0.09
|
|||||
|
EBITDA
|
0.00
|
0.00
|
-1.55
|
-5.12
|
-0.01
|
-0.09
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.00
|
0.00
|
0.01
|
|||||
|
EBIT
|
0.00
|
0.00
|
-1.55
|
-5.12
|
-0.02
|
-0.10
|
|||||
|
Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
0.03
|
0.03
|
0.10
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.00
|
0.00
|
-1.55
|
-5.09
|
0.01
|
0.00
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Profit after Tax
|
0.00
|
0.00
|
-1.55
|
-5.09
|
0.01
|
0.00
|
Liabilities (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.37
|
1.37
|
1.37
|
2.92
|
8.01
|
8.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
2.03
|
2.08
|
2.12
|
2.33
|
2.77
|
2.64
|
|||||
|
Total Liabilities
|
3.40
|
3.45
|
3.49
|
5.25
|
10.78
|
10.65
|
Assets (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2.24
|
2.24
|
2.24
|
3.78
|
9.21
|
9.21
|
|||||
|
Current Assets
|
1.17
|
1.22
|
1.26
|
1.46
|
1.57
|
1.29
|
|||||
|
Total Assets
|
3.40
|
3.45
|
3.49
|
5.25
|
10.78
|
10.65
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-0.87
|
-0.87
|
-0.86
|
-0.86
|
-1.20
|
-1.36
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
--
|
--
|
-5.50
|
0.09
|
-0.37
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
5.46
|
0.01
|
0.40
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.00
|
0.00
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
-0.04
|
0.11
|
0.03
|
Financials Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.00
|
0.00
|
-1.94
|
-6.36
|
0.01
|
0.00
|
|||||
|
Cash EPS (₹)
|
0.00
|
0.00
|
-1.94
|
-6.36
|
0.01
|
0.01
|
|||||
|
Adjusted Book Value (₹)
|
1.71
|
1.71
|
1.72
|
3.65
|
10.01
|
9.81
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
--
|
-6.87
|
0.12
|
-0.46
|
|||||
|
Free Cash Flow per Share (₹)
|
0.00
|
0.00
|
-1.94
|
-6.90
|
0.09
|
-0.52
|
Profitability Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
-0.03
|
-0.12
|
-72.10
|
-93.10
|
0.09
|
0.04
|
|||||
|
ROE (%)
|
-0.10
|
-0.19
|
-72.15
|
-93.13
|
0.07
|
0.02
|
|||||
|
ROA (%)
|
-0.04
|
-0.08
|
-35.43
|
-63.51
|
0.05
|
0.01
|
|||||
|
EBIT Margin (%)
|
-0.06
|
-0.25
|
-134.21
|
-1,146.39
|
-23.03
|
--
|
|||||
|
Net Margin (%)
|
-0.21
|
-0.41
|
-134.31
|
-1,065.95
|
4.68
|
1.35
|
|||||
|
Cash Profit Margin (%)
|
-0.21
|
-0.41
|
-134.31
|
-1,139.24
|
11.76
|
--
|
Growth Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-2.93
|
-44.47
|
158.18
|
430.48
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
76.61
|
99.90
|
69.77
|
-26,308.48
|
79.90
|
20.48
|
|||||
|
Net Profit Growth (%)
|
49.14
|
99.83
|
69.58
|
--
|
287.09
|
113.15
|
|||||
|
EPS Growth (%)
|
48.48
|
99.83
|
69.58
|
--
|
281.23
|
113.39
|
|||||
|
Book Value Growth (%)
|
-0.10
|
-0.19
|
-53.02
|
-63.54
|
2.06
|
0.63
|
Valuation Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
78.69
|
758.82
|
|||||
|
Price / Book Value
|
--
|
1.51
|
2.89
|
0.55
|
0.05
|
0.13
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-1,218.87
|
-2.41
|
-0.24
|
-3.91
|
65.69
|
|||||
|
Close Price (₹)
|
--
|
2.58
|
4.95
|
2.01
|
0.51
|
1.29
|
|||||
|
High Price (₹)
|
--
|
4.95
|
5.48
|
2.01
|
1.29
|
5.09
|
|||||
|
Low Price (₹)
|
--
|
2.58
|
2.05
|
0.47
|
0.48
|
1.04
|
|||||
|
Market Cap (₹ Cr)
|
--
|
2.06
|
3.96
|
1.61
|
0.41
|
--
|
Solvency Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.57
|
0.58
|
0.59
|
0.63
|
0.57
|
0.49
|
|||||
|
Quick Ratio
|
0.57
|
0.58
|
0.59
|
0.63
|
0.57
|
0.49
|
|||||
|
Interest Coverage
|
-0.39
|
-1.54
|
-1,374.58
|
-3,247.63
|
3.56
|
3.20
|
Operating Efficiency Ratios |
Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
149.82
|
153.50
|
87.63
|
222.18
|
1,193.71
|
--
|
|||||
|
Asset Turnover
|
0.18
|
0.18
|
0.26
|
0.06
|
0.01
|
--
|
|||||
|
Receivable days
|
562.01
|
568.10
|
316.98
|
816.16
|
4,210.19
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
616.25
|
663.67
|
360.79
|
1,142.19
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-54.24
|
-95.57
|
-43.81
|
-326.03
|
--
|
--
|