Sunflag Iron Peer Comparison

NSE: SUNFLAG | BSE: 500404

₹400.45

₹2.60 (0.65%)

As on 13-Nov-2026IST

Market cap

₹7,211 Cr

Revenue (TTM)

₹4,144 Cr

P/E Ratio

32.9

P/B Ratio

0.6

Div. Yield

0.2 %

Edit

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	7,211	58,844	36,718	16,720	11,895
Revenue (₹ Cr)	4,144	17,570	21,077	18,501	14,313
Net Profit (₹ Cr)	215.40	1,510.67	1,370.78	506.65	259.48
Net Margin (%)	5.17	8.51	6.45	2.72	1.80
RoE (%)	2.15	23.94	11.35	4.45	1.96
Price to Earnings	32.92	24.85	27.10	30.48	45.84
Price-To-Book	0.61	5.54	2.97	1.32	0.90

Income Statement (₹ Cr)

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	4,144.01	17,569.88	21,077.10	18,500.99	14,312.90
Total Income	4,164.28	17,753.67	21,239.21	18,618.91	14,429.17
Total Expenditure	3,649.94	15,031.27	18,274.80	16,749.80	12,547.34
EBITDA	494.07	2,538.61	2,802.30	1,751.19	1,765.56
Depreciation	119.53	439.64	841.34	654.31	995.35
EBIT	374.54	2,098.97	1,960.96	1,096.88	770.21
Interest	63.36	183.20	269.12	529.39	487.52
Other Income	20.27	183.79	162.11	117.92	116.27
Exceptional Items	-8.70	0.00	0.00	0.00	0.00
Profit before Tax	322.75	2,099.56	1,853.95	685.41	398.96
Provision for Tax	107.35	588.89	483.17	178.76	139.48
Profit after Tax	215.40	1,510.67	1,370.78	506.65	259.48

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	12,118.20	10,624.80	12,348.59	12,574.24	13,289.41
Minority Interest	-0.02	-2.79	-16.02	51.26	0.00
Non-Current Liabilities	1,740.99	2,034.33	478.62	3,215.81	2,585.88
Current Liabilities	1,357.94	10,265.57	9,506.28	6,187.68	12,405.64
Total Liabilities	11,292.46	20,697.38	21,668.72	21,571.92	28,237.28

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	13,134.00	9,654.23	13,477.04	10,512.89	21,097.09
Current Assets	1,951.99	12,426.69	8,660.34	9,972.57	6,957.25
Total Assets	11,292.46	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	474.55	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	594.05	2,161.12	-845.94	3,784.89	-5,448.39
Contingent Liabilities	262.65	268.01	723.38	3,314.98	3,823.17

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	390.10	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	-121.66	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	-187.76	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	80.68	356.57	33.99	-257.28	1.83

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	4.14	23.94	13.88	10.38	3.06
ROE (%)	2.15	23.94	11.35	4.45	1.96
ROA (%)	1.65	7.60	6.67	2.39	0.92
EBIT Margin (%)	9.04	11.95	9.30	5.93	5.38
Net Margin (%)	5.17	8.51	6.45	2.72	1.80
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	10.19	13.62	25.50	-0.73	22.20
EBIT Growth (%)	18.90	26.08	57.77	-49.79	157.22
Net Profit Growth (%)	7.23	-0.87	41.53	-53.36	119.65
EPS Growth (%)	12.06	34.90	39.61	-60.06	119.65
Book Value Growth (%)	1.37	23.21	9.12	10.30	0.45

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	31.93	24.85	27.10	30.48	45.84
Price / Book Value	0.61	5.54	2.97	1.32	0.90
Dividend Yield (%)	0.25	0.22	0.34	0.77	0.00
EV/EBITDA	15.09	22.54	13.26	11.54	8.89
Market Cap (₹ Cr)	3,495.41	21,460.75	21,422.24	11,719.54	9,726.61

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.00	0.07	0.01	0.12	0.19
Short term debt to equity ratio	0.03	0.06	0.07	0.20	0.10
Current Ratio	1.44	1.21	0.91	1.61	0.56
Quick Ratio	0.70	0.69	0.35	0.76	0.20
Interest Coverage	6.09	12.46	7.89	2.29	1.82

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	9.74	6.14	5.66	16.72	1.03
Asset Turnover	0.32	0.88	1.03	0.87	0.51
Receivable days	31.57	37.88	16.69	67.89	5.04
Inventory Days	85.90	96.29	73.65	103.90	93.03
Payable days	38.52	68.58	106.37	61.16	223.20
Cash Conversion Cycle	78.95	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.