Sunflag Iron Peer Comparison

NSE: SUNFLAG | BSE: 500404

₹450.70

₹-23.70 (-5.00%)

As on 08-Oct-2026IST

Market cap

₹8,127 Cr

Revenue (TTM)

₹3,995 Cr

P/E Ratio

39.5

P/B Ratio

0.9

Div. Yield

0.2 %

Edit

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	8,127	69,935	29,774	17,286	11,462
Revenue (₹ Cr)	3,995	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	202.64	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	5.05	8.05	5.67	3.25	0.60
RoE (%)	2.44	26.62	9.97	5.30	0.64
Price to Earnings	39.49	30.29	26.51	26.45	136.99
Price-To-Book	0.94	7.30	2.50	1.37	0.87

Income Statement (₹ Cr)

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	3,995.10	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	4,012.99	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	3,518.75	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	476.35	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	116.08	394.35	942.48	640.86	1,026.06
EBIT	360.27	2,008.62	1,576.23	1,300.47	484.04
Interest	65.69	194.17	230.75	556.85	479.34
Other Income	17.89	164.01	197.09	97.09	108.89
Exceptional Items	-8.70	0.00	0.00	0.00	0.00
Profit before Tax	303.77	1,978.46	1,542.57	840.71	113.59
Provision for Tax	101.13	573.38	422.43	243.63	29.92
Profit after Tax	202.64	1,405.08	1,120.14	597.08	83.67

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	8,872.52	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	-0.02	-10.09	2.93	52.84	0.00
Non-Current Liabilities	1,241.21	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	1,177.11	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	11,292.46	20,697.38	21,668.72	21,571.92	28,237.28

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	9,444.93	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	1,734.10	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	11,292.46	20,697.38	21,668.72	21,571.92	28,237.28
Total Debt*	474.55	2,162.54	981.32	4,040.05	4,601.94
Net Current Assets	556.99	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	262.65	268.01	723.38	3,314.98	3,823.17

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	390.10	3,204.28	2,023.56	1,771.39	1,795.50
Cash Flow from Investing Activities	-121.66	-3,722.80	-1,939.26	-955.39	108.72
Cash from Financing Activities	-187.76	875.09	-50.31	-1,073.28	-1,902.39
Net Cash Inflow / Outflow	80.68	356.57	33.99	-257.28	1.83

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	4.14	23.94	13.88	10.38	3.06
ROE (%)	2.44	26.62	9.97	5.30	0.64
ROA (%)	1.80	7.88	6.16	2.81	0.30
EBIT Margin (%)	9.02	11.61	8.05	7.12	3.47
Net Margin (%)	5.05	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	9.35	20.21	22.63	-8.57	41.57
EBIT Growth (%)	14.90	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	3.25	1.40	21.27	-58.12	104.65
EPS Growth (%)	8.00	42.98	21.54	-62.04	104.65
Book Value Growth (%)	1.37	23.21	9.12	10.30	0.45

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	38.24	30.28	26.51	26.45	136.99
Price / Book Value	0.94	7.30	2.50	1.37	0.87
Dividend Yield (%)	0.22	0.19	0.42	0.74	0.00
EV/EBITDA	17.57	28.43	12.00	10.70	10.11
Market Cap (₹ Cr)	3,495.41	21,460.75	21,422.24	11,719.54	9,726.61

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.01	0.17	0.01	0.12	0.22
Short term debt to equity ratio	0.03	0.06	0.07	0.20	0.10
Current Ratio	1.47	1.33	1.00	1.61	0.53
Quick Ratio	0.64	0.77	0.38	0.76	0.21
Interest Coverage	5.62	11.19	7.69	2.51	1.24

	Sunflag Iron	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	8.49	9.94	4.62	16.94	1.28
Asset Turnover	0.36	0.97	1.08	0.86	0.49
Receivable days	31.57	37.88	16.69	67.89	5.04
Inventory Days	85.90	96.29	73.65	103.90	93.03
Payable days	38.52	68.58	106.37	61.16	223.20
Cash Conversion Cycle	78.95	65.59	-16.02	110.63	-125.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.