Sunflag Iron Peer Comparison
NSE: SUNFLAG | BSE: 500404
₹343.70
As on 04-Sep-2026 15:50IST
Market cap
₹6,192 Cr
Revenue (TTM)
₹3,995 Cr
P/E Ratio
30.1
P/B Ratio
0.7
Div. Yield
0.3 %
| Sunflag Iron | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
6,192 | 68,353 | 29,757 | 19,524 | 13,493 |
Revenue (₹ Cr) |
3,995 | 17,300 | 19,574 | 18,263 | 13,938 |
Net Profit (₹ Cr) |
202.64 | 1,405.08 | 1,120.14 | 597.08 | 83.67 |
Net Margin (%) |
5.05 | 8.05 | 5.67 | 3.25 | 0.60 |
RoE (%) |
2.44 | 26.62 | 9.97 | 5.30 | 0.64 |
Price to Earnings |
30.09 | 29.60 | 26.49 | 29.88 | 161.26 |
Price-To-Book |
0.72 | 7.14 | 2.50 | 1.54 | 1.02 |
Income Statement (₹ Cr)
| Sunflag Iron | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,939.38 | 16,770.14 | 18,552.21 | 17,895.17 | 8,503.05 |
|
Total Income
|
3,955.82 | 16,938.83 | 18,755.82 | 18,039.85 | 8,574.56 |
|
Total Expenditure
|
3,462.56 | 14,567.94 | 16,219.17 | 15,733.43 | 10,291.30 |
|
EBITDA
|
476.82 | 2,202.20 | 2,333.04 | 2,161.73 | -1,788.25 |
|
Depreciation
|
113.17 | 354.55 | 882.15 | 630.49 | 953.04 |
|
EBIT
|
363.65 | 1,847.65 | 1,450.89 | 1,531.24 | -2,741.29 |
|
Interest
|
72.22 | 212.17 | 192.23 | 619.56 | 651.94 |
|
Other Income
|
16.44 | 168.69 | 203.61 | 144.69 | 71.51 |
|
Exceptional Items
|
-8.70 | 465.68 | -- | -- | -- |
|
Profit before Tax
|
300.82 | 2,146.51 | 1,462.37 | 1,075.71 | -3,321.72 |
|
Provision for Tax
|
98.45 | 526.02 | 402.20 | 150.38 | -947.94 |
|
Profit after Tax
|
202.37 | 1,620.49 | 1,060.17 | 925.33 | -2,373.78 |
Liabilities (₹ Cr)
| Sunflag Iron | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8,872.52 | 9,155.56 | 11,522.81 | 12,574.24 | 13,114.48 |
|
Minority Interest
|
1.62 | 250.30 | 834.37 | -291.53 | -- |
|
Non-Current Liabilities
|
1,241.21 | 2,644.17 | 1,272.53 | 3,101.53 | 3,853.94 |
|
Current Liabilities
|
1,177.11 | 8,647.35 | 8,039.01 | 6,187.67 | 9,903.32 |
|
Total Liabilities
|
11,292.46 | 20,697.38 | 21,668.72 | 21,571.92 | 28,469.74 |
Assets (₹ Cr)
| Sunflag Iron | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,558.36 | 9,297.29 | 13,653.44 | 11,599.36 | 21,020.87 |
|
Current Assets
|
1,734.10 | 11,399.95 | 8,015.28 | 9,972.56 | 5,850.87 |
|
Total Assets
|
11,292.46 | 20,697.38 | 21,668.72 | 21,571.92 | 28,469.74 |
|
Total Debt*
|
474.55 | 2,162.54 | 981.32 | 4,040.05 | 5,897.64 |
|
Net Current Assets
|
556.99 | 2,752.60 | -23.73 | 3,784.89 | -4,052.45 |
|
Contingent Liabilities
|
262.65 | 268.01 | 723.38 | 3,314.98 | 3,602.51 |
Cashflow (₹ Cr)
| Sunflag Iron | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
390.10 | 3,204.28 | 2,023.56 | 1,771.39 | 1,965.98 |
|
Cash Flow from Investing Activities
|
-121.66 | -3,722.80 | -1,939.26 | -955.39 | -505.68 |
|
Cash from Financing Activities
|
-187.76 | 875.09 | -50.31 | -1,073.28 | -1,459.91 |
|
Net Cash Inflow / Outflow
|
80.68 | 356.57 | 33.99 | -257.28 | 0.39 |
Ratios
Profitability Ratios
| Sunflag Iron | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
ROCE (%)
|
4.14 | 23.94 | 13.88 | 10.38 | -12.98 |
|
ROE (%)
|
2.38 | 19.55 | 9.58 | 7.74 | -16.60 |
|
ROA (%)
|
1.80 | 8.94 | 5.36 | 4.38 | -8.54 |
|
EBIT Margin (%)
|
12.52 | 14.14 | 13.67 | 12.89 | -20.19 |
|
Net Margin (%)
|
5.12 | 9.57 | 5.65 | 5.13 | -27.68 |
|
Cash Profit Margin (%)
|
7.79 | 11.75 | 10.47 | 8.69 | -16.71 |
Growth Ratios
| Sunflag Iron | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.42 | 19.98 | 22.39 | -14.08 | 178.88 |
|
EBIT Growth (%)
|
21.54 | 27.61 | 21.01 | -35.00 | -30.29 |
|
Net Profit Growth (%)
|
24.86 | -14.81 | 16.60 | -36.54 | -52.13 |
|
EPS Growth (%)
|
24.86 | -15.93 | 17.83 | -44.01 | -52.14 |
|
Book Value Growth (%)
|
1.37 | 23.21 | 9.12 | 10.30 | -15.33 |
Valuation Ratios
| Sunflag Iron | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.27 | 13.30 | 20.02 | 12.04 | 0.00 |
|
Price / Book Value
|
0.41 | 2.35 | 1.86 | 0.93 | 0.74 |
|
Dividend Yield (%)
|
0.52 | 0.61 | 0.58 | 1.09 | 0.00 |
|
EV/EBITDA
|
7.58 | 8.71 | 8.79 | 6.60 | -8.60 |
|
Market Cap (₹ Cr)
|
3,495.41 | 21,460.75 | 21,422.24 | 11,719.54 | 9,767.45 |
Solvency Ratios
| Sunflag Iron | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.24 | 0.09 | 0.32 | 0.45 |
|
Short term debt to equity ratio
|
0.03 | 0.06 | 0.07 | 0.20 | 0.12 |
|
Current Ratio
|
1.47 | 1.32 | 1.00 | 1.61 | 0.59 |
|
Quick Ratio
|
0.64 | 0.78 | 0.44 | 0.76 | 0.28 |
|
Interest Coverage
|
5.17 | 11.12 | 8.61 | 2.74 | -4.10 |
Operating Efficiency Ratios
| Sunflag Iron | Welspun | Shyam Metalics | Jindal Saw | NMDC Steel | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.61 | 10.25 | 4.88 | 17.29 | 2.32 |
|
Asset Turnover
|
0.36 | 0.93 | 0.94 | 0.85 | 0.31 |
|
Receivable days
|
31.57 | 37.88 | 16.69 | 67.89 | 5.03 |
|
Inventory Days
|
85.90 | 96.29 | 73.65 | 103.90 | 145.09 |
|
Payable days
|
38.52 | 68.58 | 106.37 | 61.16 | 177.59 |
|
Cash Conversion Cycle
|
78.95 | 65.59 | -16.02 | 110.63 | -27.47 |