Digispice Tech Financials

NSE: DIGISPICE | BSE: 517214

₹16.99

up-down-arrow0.06 (0.35%)

As on 27-Aug-2026IST

Market cap

info icon

₹393 Cr

Revenue (TTM)

info icon

₹449 Cr

P/E Ratio

info icon

21.1

P/B Ratio

info icon

1.6

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
448.64
448.48
439.43
431.54
990.61
712.10
Total Income
473.82
473.27
466.30
451.33
1,012.59
736.41
Total Expenditure
425.94
451.83
425.89
429.14
977.26
699.10
EBITDA
22.70
-3.36
13.54
2.40
13.35
13.00
Depreciation
8.15
5.88
7.13
21.72
19.90
22.66
EBIT
14.55
-9.24
6.41
-19.32
-6.55
-9.66
Interest
1.73
2.53
2.02
0.71
1.18
1.60
Other Income
25.18
24.79
26.88
19.79
21.98
24.31
Exceptional Items
-6.20
-39.08
28.75
-6.24
-1.00
--
Profit before Tax
31.80
-26.05
60.02
-6.47
13.14
12.40
Provision for Tax
9.76
6.49
10.11
-1.34
6.74
6.43
Profit after Tax
22.04
-32.54
49.91
-5.13
6.40
5.98
Minority Interest
-0.32
-0.25
-0.13
1.04
-1.28
5.87
Share of Associate
--
--
--
--
--
--
Consolidated Profit
18.60
-39.14
11.67
-20.60
5.42
11.46

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
234.66
212.53
245.40
231.85
247.27
237.77
Minority Interest
-0.32
3.96
1.51
1.22
6.04
3.51
Non-Current Liabilities
31.57
6.38
2.01
-13.78
-17.05
-19.27
Current Liabilities
538.10
471.82
370.74
462.16
436.41
277.92
Total Liabilities
806.16
712.63
649.41
707.98
700.47
531.34

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
97.06
106.85
174.94
189.35
194.15
178.23
Current Assets
633.34
588.58
445.77
491.11
477.26
320.61
Total Assets
806.16
712.63
649.41
707.98
700.47
531.34
Total Debt*
--
76.71
25.76
83.71
54.00
33.16
Net Current Assets
95.24
116.76
75.03
28.95
40.84
42.69
Contingent Liabilities
--
26.51
49.28
46.77
52.44
52.44

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
11.60
41.76
5.95
149.15
118.78
Cash Flow from Investing Activities
--
13.73
5.49
-37.38
-119.05
-82.63
Cash from Financing Activities
--
48.32
-55.72
26.08
-7.93
0.33
Net Cash Inflow / Outflow
--
73.65
-8.47
-5.35
22.16
36.48

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
1.06
-1.89
0.57
-1.00
0.26
0.57
Cash EPS (₹) info
0.79
-1.28
2.77
0.81
1.28
1.42
Adjusted Book Value (₹) info
10.64
10.23
11.52
10.82
11.66
11.20
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
0.56
2.03
0.29
7.28
5.87
Free Cash Flow per Share (₹) info
--
-1.61
3.91
1.87
6.27
6.02

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
-8.40
21.15
-1.87
5.01
5.39
ROE (%) info
10.80
-14.47
21.70
-2.22
2.75
2.71
ROA (%) info
2.90
-4.82
7.52
-0.75
1.09
1.34
EBIT Margin (%) info
3.24
-2.06
1.46
-4.48
-0.66
-1.36
Net Margin (%) info
4.65
-6.88
10.70
-1.14
0.63
0.81
Cash Profit Margin (%) info
--
-5.94
12.98
3.85
2.66
4.02

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
-2.98
2.06
1.83
-56.44
39.11
74.89
EBIT Growth (%) info
470.19
-244.13
133.18
-194.89
32.19
32.56
Net Profit Growth (%) info
42.30
-165.20
1,073.12
-180.11
7.15
110.90
EPS Growth (%) info
156.96
-432.99
156.48
-478.63
-53.27
120.53
Book Value Growth (%) info
--
-10.63
6.79
-6.90
5.41
5.98

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
21.14
--
43.18
--
116.14
88.87
Price / Book Value info
1.58
1.70
2.12
1.76
2.64
4.49
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
2.82
2.53
3.83
4.16
9.37
22.44
Close Price (₹) info
19.81
17.49
24.45
19.00
30.75
50.60
High Price (₹) info
35.50
52.76
47.64
40.00
84.50
114.70
Low Price (₹) info
14.82
17.16
15.70
17.75
30.00
2.90
Market Cap (₹ Cr) info
393.31
361.56
504.07
391.84
629.97
1,018.72

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
--
0.36
0.11
0.38
0.23
0.15
Short term debt to equity ratio info
--
0.36
0.10
0.36
0.22
0.14
Current Ratio info
1.18
1.25
1.20
1.06
1.09
1.15
Quick Ratio info
1.18
1.25
1.20
1.05
1.09
1.14
Interest Coverage info
19.41
-9.31
30.70
-8.06
12.15
8.77

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
6.52
6.11
4.91
7.86
7.18
7.87
Asset Turnover info
0.59
0.66
0.66
0.63
1.68
1.60
Receivable days info
--
19.94
23.06
44.45
23.43
26.23
Inventory Days info
--
1.31
2.84
3.18
1.36
1.34
Payable days info
--
355.74
1,643.47
5,063.73
--
-7,246.69
Cash Conversion Cycle info
--
-334.48
-1,617.57
-5,016.10
24.79
7,274.27
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...