Digispice Tech Peer Comparison

NSE: DIGISPICE | BSE: 517214

₹16.31

₹-0.68 (-4.00%)

As on 21-Sep-2026IST

Market cap

₹386 Cr

Revenue (TTM)

₹449 Cr

P/E Ratio

20.7

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Digispice Tech	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	386	41,639	20,470	14,732	9,936
Revenue (₹ Cr)	449	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	18.92	243.00	654.66	226.02	776.40
Net Margin (%)	4.65	4.26	16.07	3.38	12.84
RoE (%)	10.80	11.03	25.28	26.28	17.67
Price to Earnings	20.74	171.35	31.27	65.18	12.80
Price-To-Book	1.62	10.88	6.42	10.97	2.08

Income Statement (₹ Cr)

	Digispice Tech	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	448.64	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	473.82	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	425.94	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	22.70	829.00	876.13	596.40	926.40
Depreciation	8.15	321.00	91.80	125.38	96.70
EBIT	14.55	508.00	784.33	471.02	829.70
Interest	1.73	229.00	14.39	172.06	12.00
Other Income	25.18	56.00	186.96	25.86	234.50
Exceptional Items	-6.20	16.00	-95.69	-69.74	-24.90
Profit before Tax	31.80	351.00	861.22	255.08	1,027.30
Provision for Tax	9.76	108.00	206.56	29.06	250.90
Profit after Tax	22.04	243.00	654.66	226.02	776.40

	Digispice Tech	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	234.66	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	-0.32	0.00	0.00	0.00	0.00
Non-Current Liabilities	31.57	1,358.00	164.21	1,237.99	214.40
Current Liabilities	538.10	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	806.16	6,288.00	3,962.54	4,293.70	6,072.00

	Digispice Tech	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	97.06	3,550.00	210.83	635.59	1,703.30
Current Assets	633.34	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	806.16	6,288.00	3,962.54	4,293.70	6,072.00
Total Debt*	81.96	1,827.00	0.00	826.95	0.00
Net Current Assets	95.24	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	27.77	226.00	0.67	24.77	36.30

	Digispice Tech	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	64.40	520.00	663.98	83.95	770.80
Cash Flow from Investing Activities	-50.11	-507.00	-72.52	-56.85	-240.60
Cash from Financing Activities	3.76	-133.00	-534.79	196.59	-401.00
Net Cash Inflow / Outflow	18.04	-120.00	56.67	223.69	129.20

	Digispice Tech	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	10.91	8.38	28.57	22.50	23.53
ROE (%)	10.80	11.03	25.28	26.28	17.67
ROA (%)	2.90	4.09	17.35	6.14	13.79
EBIT Margin (%)	3.24	9.00	20.18	7.08	14.28
Net Margin (%)	4.65	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Digispice Tech	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	-2.98	36.18	5.19	12.20	8.06
EBIT Growth (%)	470.19	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	173.44	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	41.73	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	10.24	7.68	6.23	90.79	14.21

	Digispice Tech	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	16.02	174.94	28.66	48.33	12.49
Price / Book Value	1.68	11.00	6.53	10.58	2.08
Dividend Yield (%)	0.00	0.00	2.25	0.13	3.44
EV/EBITDA	6.24	52.59	21.85	24.31	7.93
Market Cap (₹ Cr)	319.91	8,645.86	24,776.83	7,930.76	11,655.76

	Digispice Tech	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.00	0.51	0.00	0.62	0.00
Short term debt to equity ratio	0.35	0.18	--	0.01	--
Current Ratio	1.18	0.98	3.92	1.83	3.52
Quick Ratio	1.18	0.65	3.92	1.65	3.52
Interest Coverage	19.41	2.53	60.86	2.48	86.61

	Digispice Tech	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	6.52	18.89	27.77	17.34	15.91
Asset Turnover	0.59	0.95	1.03	1.81	1.03
Receivable days	22.25	72.77	99.61	49.67	55.01
Inventory Days	0.64	63.15	0.00	15.38	0.00
Payable days	361.07	152.27	2,557.12	110.29	--
Cash Conversion Cycle	-338.18	-16.35	-2,457.51	-45.24	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.