Spanco Peer Comparison
NSE: SPANCO | BSE: 508976
₹3.12
As on 30-Mar-2015IST
Market cap
₹10 Cr
Revenue (TTM)
₹804 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
| Spanco | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
10 | 33,918 | 31,652 | 16,695 | 16,504 |
Revenue (₹ Cr) |
804 | 14,670 | 2,702 | 6,591 | 5 |
Net Profit (₹ Cr) |
-374.44 | 1,343.30 | 260.66 | 628.38 | 1.29 |
Net Margin (%) |
-46.39 | 9.19 | 9.55 | 9.42 | 25.61 |
RoE (%) |
-- | 22.16 | 40.04 | 18.39 | -- |
Price to Earnings |
-- | 25.24 | 121.43 | 28.66 | -- |
Price-To-Book |
-- | 5.05 | 15.76 | 4.68 | 61.79 |
Income Statement (₹ Cr)
| Spanco | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,762.84 | 2,285.35 | -- | -- | -- |
|
Total Income
|
1,793.53 | 2,327.11 | -- | -- | 0.00 |
|
Total Expenditure
|
2,036.38 | 1,807.78 | -- | -- | 0.29 |
|
EBITDA
|
-273.54 | 477.57 | -- | -- | -0.29 |
|
Depreciation
|
97.09 | 38.60 | -- | -- | -- |
|
EBIT
|
-370.63 | 438.97 | -- | -- | -0.29 |
|
Interest
|
205.47 | 1.23 | -- | -- | 0.00 |
|
Other Income
|
30.69 | 41.76 | -- | -- | 0.00 |
|
Exceptional Items
|
-- | 22.41 | -- | -- | -- |
|
Profit before Tax
|
-545.41 | 479.50 | -- | -- | -0.29 |
|
Provision for Tax
|
-132.27 | 100.36 | -- | -- | -- |
|
Profit after Tax
|
-413.14 | 379.14 | -- | -- | -0.29 |
Liabilities (₹ Cr)
| Spanco | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
353.03 | 1,199.25 | -- | -- | -0.66 |
|
Minority Interest
|
24.40 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
114.43 | 26.22 | -- | -- | 3.46 |
|
Current Liabilities
|
2,152.79 | 582.97 | -- | -- | 2.92 |
|
Total Liabilities
|
2,785.69 | 1,808.44 | -- | -- | 2.27 |
Assets (₹ Cr)
| Spanco | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,352.82 | 684.28 | -- | -- | 2.26 |
|
Current Assets
|
1,291.54 | 1,124.16 | -- | -- | 0.01 |
|
Total Assets
|
2,785.69 | 1,808.44 | -- | -- | 2.27 |
|
Total Debt*
|
1,669.44 | 0.00 | -- | -- | 2.92 |
|
Net Current Assets
|
-861.25 | 541.19 | -- | -- | -2.92 |
|
Contingent Liabilities
|
399.73 | 16.43 | -- | -- | 0.12 |
Cashflow (₹ Cr)
| Spanco | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-91.64 | 335.81 | -- | -- | -0.06 |
|
Cash Flow from Investing Activities
|
-307.22 | -116.18 | -- | -- | 0.01 |
|
Cash from Financing Activities
|
397.33 | -125.54 | -- | -- | 0.05 |
|
Net Cash Inflow / Outflow
|
-1.53 | 94.09 | -- | -- | 0.00 |
Ratios
Profitability Ratios
| Spanco | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-17.80 | 40.01 | -- | -- | -12.02 |
|
ROE (%)
|
-86.69 | 31.56 | -- | -- | 0.00 |
|
ROA (%)
|
-14.64 | 22.52 | -- | -- | -11.98 |
|
EBIT Margin (%)
|
-13.78 | 22.72 | -- | -- | -- |
|
Net Margin (%)
|
-23.04 | 16.29 | -- | -- | -2,24,192.39 |
|
Cash Profit Margin (%)
|
-17.93 | 18.28 | -- | -- | -- |
Growth Ratios
| Spanco | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
33.45 | 17.31 | -- | -- | -- |
|
EBIT Growth (%)
|
-237.66 | 18.70 | -- | -- | -283.14 |
|
Net Profit Growth (%)
|
-1,583.98 | 15.71 | -- | -- | -282.97 |
|
EPS Growth (%)
|
-1,456.42 | 14.43 | -- | -- | -282.97 |
|
Book Value Growth (%)
|
-57.81 | -0.35 | -- | -- | -77.32 |
Valuation Ratios
| Spanco | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 5.21 | -- | -- | 0.00 |
|
Price / Book Value
|
0.11 | 3.29 | -- | -- | -1.99 |
|
Dividend Yield (%)
|
0.00 | 8.43 | -- | -- | 0.00 |
|
EV/EBITDA
|
-6.88 | 7.03 | -- | -- | -14.74 |
|
Market Cap (₹ Cr)
|
32.52 | 3,950.91 | -- | -- | -- |
Solvency Ratios
| Spanco | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
5.90 | 0.00 | -- | -- | -4.45 |
|
Short term debt to equity ratio
|
3.43 | -- | -- | -- | -4.45 |
|
Current Ratio
|
0.60 | 1.93 | -- | -- | 0.00 |
|
Quick Ratio
|
0.39 | 1.93 | -- | -- | 0.00 |
|
Interest Coverage
|
-1.65 | 390.52 | -- | -- | 0.00 |
Operating Efficiency Ratios
| Spanco | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
34.91 | 14.16 | -- | -- | -- |
|
Asset Turnover
|
0.62 | 1.36 | -- | -- | 0.00 |
|
Receivable days
|
152.36 | 54.98 | -- | -- | -- |
|
Inventory Days
|
97.31 | 0.00 | -- | -- | -- |
|
Payable days
|
198.37 | -- | -- | -- | 354.13 |
|
Cash Conversion Cycle
|
51.30 | -- | -- | -- | -- |