Market cap
₹10 Cr
Revenue (TTM)
₹804 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -61.01 | -72.92 | -54.72 | -14.96 | 6.97 |
| EBIT | 86.90 | -234.67 | -314.74 | -238.40 | -238.96 |
| Net Profit | 79.88 | -803.80 | -692.40 | -277.82 | -259.87 |
| EPS | 79.88 | -803.80 | -668.63 | -268.73 | -245.69 |
| Book Value | -- | -- | -59.73 | -15.58 | -10.20 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| -- | -- | -50.87 | -21.02 | 9.05 |
| Net Margin
| -- | -- | -46.39 | -23.04 | 2.08 |
| Return on equity
| -- | -- | -- | -86.69 | 4.45 |
| Return on Capital
| -- | -- | -- | -17.80 | 7.67 |
| Return on Assets
| -- | -- | -16.68 | -14.64 | 0.99 |
| Debt to Equity (x)
| -- | -- | 0.03 | 5.90 | 1.64 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
--
|
-18.19
|
8.80
|
27.98
|
18.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
--
|
-63.44
|
5.61
|
20.74
|
16.65
|
|
Peer Median
|
12.02
|
--
|
--
|
--
|
--
|
ROA
-16.68
Lower than Peers by 25.02
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
-16.68
|
-14.71
|
1.62
|
5.40
|
3.91
|
|
Peer Median
|
8.34
|
--
|
--
|
--
|
--
|
EBIT Margin
-50.87
Lower than Peers by 62.08
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
-50.87
|
-31.10
|
10.57
|
11.32
|
10.89
|
|
Peer Median
|
11.21
|
--
|
--
|
--
|
--
|
Net Margin
-46.39
Lower than Peers by 56.88
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
-46.39
|
-28.32
|
3.47
|
4.24
|
5.00
|
|
Peer Median
|
10.48
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
--
|
-25.11
|
5.49
|
6.28
|
6.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-54.72
Lower than Peers by 68.49
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
-54.72
|
8.37
|
-59.71
|
103.84
|
77.31
|
|
Peer Median
|
13.77
|
--
|
--
|
--
|
--
|
EBIT Growth
-314.74
Lower than Peers by 328.79
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
-314.74
|
-418.83
|
--
|
--
|
136.54
|
|
Peer Median
|
14.05
|
--
|
--
|
--
|
--
|
Net Profit Growth
-692.40
Lower than Peers by 711.04
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
-692.40
|
-998.21
|
-67.14
|
69.96
|
215.49
|
|
Peer Median
|
18.64
|
--
|
--
|
--
|
--
|
EPS Growth
-668.63
Lower than Peers by 682.03
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
-668.63
|
-957.19
|
-67.14
|
52.18
|
132.09
|
|
Peer Median
|
13.40
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
--
|
-45.37
|
5.78
|
43.92
|
26.95
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.03
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
0.03
|
3.71
|
1.34
|
1.30
|
1.54
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
2.54
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
2.54
|
2.89
|
1.04
|
1.00
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.04
Lower than Peers by 1.38
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
1.04
|
0.80
|
1.18
|
1.16
|
1.94
|
|
Peer Median
|
2.41
|
--
|
--
|
--
|
--
|
Quick Ratio
0.72
Lower than Peers by 1.69
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
0.72
|
0.55
|
0.85
|
0.88
|
1.68
|
|
Peer Median
|
2.40
|
--
|
--
|
--
|
--
|
Interest Coverage
-2.97
Lower than Peers by 26.12
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
-2.97
|
-1.79
|
1.75
|
1.96
|
2.23
|
|
Peer Median
|
23.15
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
93.16
Higher than Peers by 71.05
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
93.16
|
56.04
|
80.70
|
31.44
|
52.18
|
|
Peer Median
|
22.11
|
--
|
--
|
--
|
--
|
Asset Turnover
0.36
Lower than Peers by 0.35
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
0.36
|
0.50
|
0.46
|
1.24
|
0.75
|
|
Peer Median
|
0.71
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
--
|
238.17
|
289.70
|
104.09
|
167.86
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
--
|
158.38
|
164.01
|
44.09
|
40.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
--
|
168.64
|
257.44
|
92.34
|
113.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
--
|
227.91
|
196.27
|
55.84
|
94.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
--
|
--
|
7.39
|
4.15
|
3.52
|
|
Peer Median
|
34.73
|
--
|
--
|
--
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
--
|
0.09
|
0.40
|
0.73
|
0.52
|
|
Peer Median
|
3.04
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
--
|
--
|
--
|
0.72
|
1.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-3.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
-3.77
|
-5.48
|
7.37
|
3.07
|
4.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
10
Lower than Peers by 1,846
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Sep-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Spanco
|
10
|
33
|
255
|
436
|
218
|
|
Peer Median
|
1,856
|
--
|
--
|
--
|
--
|