Solar Peer Comparison
NSE: SOLARINDS | BSE: 532725
₹20,097.00
As on 26-Aug-2026IST
Market cap
₹1,81,614 Cr
Revenue (TTM)
₹11,351 Cr
P/E Ratio
91.2
P/B Ratio
26.2
Div. Yield
0.1 %
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,81,614 | 3,610 | 1,968 | 1,445 | 3 |
Revenue (₹ Cr) |
11,351 | 349 | 11 | 572 | 195 |
Net Profit (₹ Cr) |
2,041.43 | 33.55 | 339.85 | 28.54 | -4.32 |
Net Margin (%) |
17.82 | 8.67 | 67.06 | 4.93 | -2.21 |
RoE (%) |
34.96 | 12.18 | 8.95 | 17.96 | -36.80 |
Price to Earnings |
91.20 | 107.63 | 5.79 | 50.62 | -- |
Price-To-Book |
26.19 | 12.36 | 0.62 | 8.97 | 0.35 |
Income Statement (₹ Cr)
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,837.74 | 417.45 | 554.65 | 532.06 | 247.02 |
|
Total Income
|
9,965.72 | 419.57 | 844.38 | 538.67 | 247.45 |
|
Total Expenditure
|
7,215.93 | 359.48 | 581.20 | 491.19 | 235.34 |
|
EBITDA
|
2,621.81 | 57.98 | -26.56 | 40.87 | 11.68 |
|
Depreciation
|
250.87 | 11.47 | 9.21 | 7.63 | 2.49 |
|
EBIT
|
2,370.94 | 46.50 | -35.76 | 33.24 | 9.19 |
|
Interest
|
133.97 | 10.82 | 111.14 | 4.18 | 0.57 |
|
Other Income
|
127.98 | 2.11 | 289.73 | 6.61 | 0.43 |
|
Exceptional Items
|
-- | -- | -10.31 | 3.18 | -- |
|
Profit before Tax
|
2,365.22 | 37.80 | 132.52 | 38.85 | 9.04 |
|
Provision for Tax
|
628.58 | 9.07 | 39.76 | 10.18 | 2.51 |
|
Profit after Tax
|
1,736.64 | 28.73 | 92.76 | 28.66 | 6.54 |
Liabilities (₹ Cr)
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,277.20 | 245.80 | 1,576.40 | 152.95 | 11.25 |
|
Minority Interest
|
271.70 | 1.35 | -- | -- | -- |
|
Non-Current Liabilities
|
1,734.92 | 31.99 | 1,102.84 | 50.77 | 12.01 |
|
Current Liabilities
|
2,448.89 | 254.86 | 218.23 | 160.44 | 33.53 |
|
Total Liabilities
|
10,732.71 | 534.00 | 3,104.43 | 364.16 | 56.80 |
Assets (₹ Cr)
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,695.25 | 208.89 | 1,231.06 | 186.16 | 45.88 |
|
Current Assets
|
5,037.46 | 325.11 | 1,790.49 | 178.00 | 10.92 |
|
Total Assets
|
10,732.71 | 534.00 | 3,104.43 | 364.16 | 56.80 |
|
Total Debt*
|
1,467.84 | 40.65 | 1,114.92 | 71.69 | 11.53 |
|
Net Current Assets
|
2,588.57 | 70.25 | 1,572.26 | 17.55 | -22.62 |
|
Contingent Liabilities
|
15.27 | 65.93 | 51.61 | 43.87 | 5.34 |
Cashflow (₹ Cr)
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
620.87 | 118.48 | 15.67 | 48.50 | 17.31 |
|
Cash Flow from Investing Activities
|
-1,163.83 | -11.17 | 222.29 | -75.03 | -13.69 |
|
Cash from Financing Activities
|
209.46 | -34.35 | -230.45 | 29.88 | -3.78 |
|
Net Cash Inflow / Outflow
|
-333.50 | 72.95 | 7.51 | 3.35 | -0.16 |
Ratios
Profitability Ratios
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
ROCE (%)
|
38.16 | 17.12 | 9.20 | 22.21 | 45.20 |
|
ROE (%)
|
32.49 | 12.33 | 6.19 | 20.66 | 81.86 |
|
ROA (%)
|
18.40 | 5.79 | 3.10 | 8.80 | 12.54 |
|
EBIT Margin (%)
|
27.95 | 14.39 | 47.45 | 8.92 | 4.90 |
|
Net Margin (%)
|
17.43 | 6.85 | 10.99 | 5.32 | 2.64 |
|
Cash Profit Margin (%)
|
20.20 | 9.63 | 18.38 | 6.82 | 3.65 |
Growth Ratios
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.47 | 53.64 | -9.15 | 8.71 | 37.81 |
|
EBIT Growth (%)
|
35.38 | -4.07 | 24.75 | 7.24 | 170.89 |
|
Net Profit Growth (%)
|
34.84 | 1.11 | 106.82 | 14.93 | 342.27 |
|
EPS Growth (%)
|
38.70 | 1.19 | 225.81 | 14.93 | 342.26 |
|
Book Value Growth (%)
|
42.24 | 11.64 | 11.09 | 22.74 | 138.58 |
Valuation Ratios
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Price / Earnings
|
65.12 | 63.08 | 8.66 | 10.48 | 0.00 |
|
Price / Book Value
|
17.40 | 7.36 | 0.86 | 1.96 | 0.00 |
|
Dividend Yield (%)
|
0.09 | 0.15 | 3.64 | 0.05 | -- |
|
EV/EBITDA
|
40.05 | 29.11 | 9.22 | 7.43 | 0.96 |
|
Market Cap (₹ Cr)
|
1,09,239.25 | 1,810.11 | 1,360.99 | 300.45 | 0.00 |
Solvency Ratios
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.23 | 0.17 | 0.71 | 0.47 | 1.03 |
|
Short term debt to equity ratio
|
0.04 | 0.11 | 0.01 | 0.15 | 0.12 |
|
Current Ratio
|
2.06 | 1.28 | 8.20 | 1.11 | 0.33 |
|
Quick Ratio
|
1.35 | 0.67 | 8.05 | 0.80 | 0.21 |
|
Interest Coverage
|
18.65 | 4.49 | 2.19 | 10.30 | 16.74 |
Operating Efficiency Ratios
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.89 | 9.12 | 7.01 | 11.57 | 0.59 |
|
Asset Turnover
|
1.04 | 0.84 | 0.19 | 1.63 | 4.74 |
|
Receivable days
|
57.44 | 48.41 | 38.61 | 40.59 | 2.63 |
|
Inventory Days
|
51.61 | 105.52 | 32.52 | 31.33 | 6.43 |
|
Payable days
|
41.93 | 100.96 | 55.73 | 88.45 | 35.18 |
|
Cash Conversion Cycle
|
67.12 | 52.96 | 15.40 | -16.53 | -26.13 |