Solar Peer Comparison
NSE: SOLARINDS | BSE: 532725
₹18,608.00
As on 06-Nov-2026IST
Market cap
₹1,68,302 Cr
Revenue (TTM)
₹12,788 Cr
P/E Ratio
74.4
P/B Ratio
21.9
Div. Yield
0.1 %
| Solar | GOCL | Linde India | Gujarat FluoroChem | Navin Fluorine | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,68,302 | 1,637 | 58,473 | 51,164 | 46,225 |
Revenue (₹ Cr) |
12,788 | 13 | 2,733 | 5,853 | 4,066 |
Net Profit (₹ Cr) |
2,329.43 | 366.32 | 437.31 | 673.00 | 910.57 |
Net Margin (%) |
18.08 | 68.43 | 15.87 | 11.43 | 21.94 |
RoE (%) |
32.45 | 8.90 | 11.42 | 8.53 | 21.72 |
Price to Earnings |
74.36 | 4.47 | 118.32 | 75.35 | 50.77 |
Price-To-Book |
21.93 | 0.53 | 13.32 | 6.10 | 10.36 |
Income Statement (₹ Cr)
| Solar | GOCL | Linde India | Gujarat FluoroChem | Navin Fluorine | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,837.74 | 9.76 | 2,530.64 | 4,996.03 | 3,313.90 |
|
Total Income
|
9,965.72 | 425.57 | 2,558.98 | 5,126.27 | 3,379.19 |
|
Total Expenditure
|
7,215.93 | 41.15 | 1,631.62 | 3,793.90 | 2,232.22 |
|
EBITDA
|
2,621.81 | -31.39 | 899.02 | 1,202.13 | 1,081.68 |
|
Depreciation
|
250.87 | 2.38 | 234.87 | 366.84 | 149.20 |
|
EBIT
|
2,370.94 | -33.77 | 664.15 | 835.29 | 932.48 |
|
Interest
|
133.97 | 48.54 | 14.50 | 138.19 | 117.85 |
|
Other Income
|
127.98 | 415.81 | 28.34 | 130.24 | 65.29 |
|
Exceptional Items
|
-- | 13.00 | -- | -19.53 | -6.75 |
|
Profit before Tax
|
2,365.22 | 346.51 | 733.48 | 806.70 | 873.17 |
|
Provision for Tax
|
628.58 | 66.92 | 184.51 | 232.94 | 209.61 |
|
Profit after Tax
|
1,736.64 | 279.59 | 548.97 | 573.76 | 663.56 |
Liabilities (₹ Cr)
| Solar | GOCL | Linde India | Gujarat FluoroChem | Navin Fluorine | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,277.20 | 3,142.94 | 4,266.55 | 7,865.52 | 3,974.58 |
|
Minority Interest
|
271.70 | -- | -- | 47.17 | -- |
|
Non-Current Liabilities
|
1,734.92 | 98.09 | 1,421.22 | 1,386.50 | 1,574.11 |
|
Current Liabilities
|
2,448.89 | 313.08 | 1,329.66 | 2,560.14 | 1,297.71 |
|
Total Liabilities
|
10,732.71 | 3,555.12 | 7,017.43 | 11,859.33 | 6,846.40 |
Assets (₹ Cr)
| Solar | GOCL | Linde India | Gujarat FluoroChem | Navin Fluorine | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,695.25 | 110.32 | 5,856.27 | 7,451.79 | 3,831.36 |
|
Current Assets
|
5,037.46 | 3,366.41 | 1,161.16 | 4,407.54 | 3,015.04 |
|
Total Assets
|
10,732.71 | 3,555.12 | 7,017.43 | 11,859.33 | 6,846.40 |
|
Total Debt*
|
1,467.84 | 0.00 | 0.00 | 2,626.84 | 1,226.35 |
|
Net Current Assets
|
2,588.57 | 3,053.32 | -168.50 | 1,847.40 | 1,717.33 |
|
Contingent Liabilities
|
15.27 | 11.26 | 75.10 | 698.40 | 8.87 |
Cashflow (₹ Cr)
| Solar | GOCL | Linde India | Gujarat FluoroChem | Navin Fluorine | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
620.87 | -33.52 | 785.50 | 960.55 | 893.57 |
|
Cash Flow from Investing Activities
|
-1,163.83 | 1,081.93 | -704.73 | -1,168.22 | -1,234.91 |
|
Cash from Financing Activities
|
209.46 | -1,046.22 | -115.69 | 367.40 | 344.21 |
|
Net Cash Inflow / Outflow
|
-333.50 | 2.20 | -34.93 | 159.73 | 2.87 |
Ratios
Profitability Ratios
| Solar | GOCL | Linde India | Gujarat FluoroChem | Navin Fluorine | |
|---|---|---|---|---|---|
|
ROCE (%)
|
38.16 | 13.60 | 18.50 | 9.58 | 21.39 |
|
ROE (%)
|
32.49 | 11.85 | 13.59 | 7.65 | 20.24 |
|
ROA (%)
|
18.40 | 8.39 | 8.32 | 5.11 | 10.94 |
|
EBIT Margin (%)
|
27.95 | 3,937.50 | 36.65 | 26.67 | 34.61 |
|
Net Margin (%)
|
17.43 | 65.70 | 21.45 | 11.19 | 19.64 |
|
Cash Profit Margin (%)
|
20.20 | 2,888.07 | 30.97 | 18.78 | 24.53 |
Growth Ratios
| Solar | GOCL | Linde India | Gujarat FluoroChem | Navin Fluorine | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.47 | -46.33 | 1.82 | 5.46 | 41.05 |
|
EBIT Growth (%)
|
35.38 | 48.39 | 11.34 | 9.69 | 98.63 |
|
Net Profit Growth (%)
|
34.84 | 162.48 | 20.69 | 5.09 | 129.92 |
|
EPS Growth (%)
|
38.70 | 869.26 | 20.69 | 5.73 | 122.53 |
|
Book Value Growth (%)
|
42.24 | 99.37 | 11.67 | 8.36 | 52.04 |
Valuation Ratios
| Solar | GOCL | Linde India | Gujarat FluoroChem | Navin Fluorine | |
|---|---|---|---|---|---|
|
Price / Earnings
|
65.12 | 0.82 | 105.77 | 57.69 | 47.55 |
|
Price / Book Value
|
17.40 | 0.40 | 13.62 | 4.27 | 7.98 |
|
Dividend Yield (%)
|
0.09 | 11.85 | 0.18 | 0.10 | 0.25 |
|
EV/EBITDA
|
40.05 | 3.11 | 62.49 | 26.71 | 28.50 |
|
Market Cap (₹ Cr)
|
1,09,239.25 | 1,254.68 | 58,065.53 | 33,305.03 | 31,554.29 |
Solvency Ratios
| Solar | GOCL | Linde India | Gujarat FluoroChem | Navin Fluorine | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.23 | 0.00 | 0.00 | 0.34 | 0.31 |
|
Short term debt to equity ratio
|
0.04 | 0.00 | -- | 0.20 | 0.05 |
|
Current Ratio
|
2.06 | 10.75 | 0.87 | 1.72 | 2.32 |
|
Quick Ratio
|
1.35 | 10.75 | 0.78 | 0.97 | 1.98 |
|
Interest Coverage
|
18.65 | 8.14 | 51.59 | 6.84 | 8.41 |
Operating Efficiency Ratios
| Solar | GOCL | Linde India | Gujarat FluoroChem | Navin Fluorine | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.89 | 10.22 | 20.07 | 25.66 | 22.69 |
|
Asset Turnover
|
1.04 | 0.00 | 0.38 | 0.45 | 0.55 |
|
Receivable days
|
57.44 | 41.37 | 64.39 | 90.33 | 73.48 |
|
Inventory Days
|
51.61 | 31.15 | 16.56 | 136.77 | 42.29 |
|
Payable days
|
41.93 | 6,334.81 | 359.37 | 135.55 | 116.22 |
|
Cash Conversion Cycle
|
67.12 | -6,262.30 | -278.42 | 91.55 | -0.45 |