Solar Peer Comparison
NSE: SOLARINDS | BSE: 532725
₹20,000.00
As on 09-Oct-2026IST
Market cap
₹1,80,025 Cr
Revenue (TTM)
₹11,351 Cr
P/E Ratio
90.4
P/B Ratio
26
Div. Yield
0.1 %
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,80,025 | 3,694 | 1,774 | 1,321 | 3 |
Revenue (₹ Cr) |
11,351 | 349 | 11 | 572 | 195 |
Net Profit (₹ Cr) |
2,041.43 | 33.55 | 339.85 | 28.54 | -4.32 |
Net Margin (%) |
17.82 | 8.67 | 67.06 | 4.93 | -2.21 |
RoE (%) |
34.96 | 12.18 | 8.95 | 17.96 | -36.80 |
Price to Earnings |
90.40 | 110.15 | 5.22 | 46.27 | -- |
Price-To-Book |
25.96 | 12.64 | 0.56 | 8.20 | 0.39 |
Income Statement (₹ Cr)
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Operating Revenue
|
9,837.74 | 388.34 | 9.76 | 532.06 | 247.02 |
|
Total Income
|
9,965.72 | 430.48 | 425.57 | 538.67 | 247.45 |
|
Total Expenditure
|
7,215.93 | 349.71 | 41.15 | 491.19 | 235.34 |
|
EBITDA
|
2,621.81 | 38.63 | -31.39 | 40.87 | 11.68 |
|
Depreciation
|
250.87 | 11.69 | 2.38 | 7.63 | 2.49 |
|
EBIT
|
2,370.94 | 26.95 | -33.77 | 33.24 | 9.19 |
|
Interest
|
133.97 | 3.38 | 48.54 | 4.18 | 0.57 |
|
Other Income
|
127.98 | 42.14 | 415.81 | 6.61 | 0.43 |
|
Exceptional Items
|
-- | -5.20 | 13.00 | 3.18 | -- |
|
Profit before Tax
|
2,365.22 | 60.49 | 346.51 | 38.85 | 9.04 |
|
Provision for Tax
|
628.58 | 14.68 | 66.92 | 10.18 | 2.51 |
|
Profit after Tax
|
1,736.64 | 45.82 | 279.59 | 28.66 | 6.54 |
Liabilities (₹ Cr)
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6,277.20 | 289.07 | 3,142.94 | 152.95 | 11.25 |
|
Minority Interest
|
271.70 | 1.36 | -- | -- | -- |
|
Non-Current Liabilities
|
1,734.92 | 35.99 | 98.09 | 50.77 | 12.01 |
|
Current Liabilities
|
2,448.89 | 170.60 | 313.08 | 160.44 | 33.53 |
|
Total Liabilities
|
10,732.71 | 497.01 | 3,555.12 | 364.16 | 56.80 |
Assets (₹ Cr)
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,695.25 | 224.83 | 110.32 | 186.16 | 45.88 |
|
Current Assets
|
5,037.46 | 272.19 | 3,366.41 | 178.00 | 10.92 |
|
Total Assets
|
10,732.71 | 497.01 | 3,555.12 | 364.16 | 56.80 |
|
Total Debt*
|
1,467.84 | 32.33 | 0.00 | 71.69 | 11.53 |
|
Net Current Assets
|
2,588.57 | 101.59 | 3,053.32 | 17.55 | -22.62 |
|
Contingent Liabilities
|
15.27 | 83.54 | 11.26 | 43.87 | 5.34 |
Cashflow (₹ Cr)
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
620.87 | -1.27 | -33.52 | 48.50 | 17.31 |
|
Cash Flow from Investing Activities
|
-1,163.83 | -26.65 | 1,081.93 | -75.03 | -13.69 |
|
Cash from Financing Activities
|
209.46 | -14.39 | -1,046.22 | 29.88 | -3.78 |
|
Net Cash Inflow / Outflow
|
-333.50 | -42.31 | 2.20 | 3.35 | -0.16 |
Ratios
Profitability Ratios
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
ROCE (%)
|
38.16 | 21.02 | 13.60 | 22.21 | 45.20 |
|
ROE (%)
|
32.49 | 17.13 | 11.85 | 20.66 | 81.86 |
|
ROA (%)
|
18.40 | 8.89 | 8.39 | 8.80 | 12.54 |
|
EBIT Margin (%)
|
27.95 | 20.80 | 3,937.50 | 8.92 | 4.90 |
|
Net Margin (%)
|
17.43 | 10.64 | 65.70 | 5.32 | 2.64 |
|
Cash Profit Margin (%)
|
20.20 | 14.81 | 2,888.07 | 6.82 | 3.65 |
Growth Ratios
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
30.47 | -6.97 | -46.33 | 8.71 | 37.81 |
|
EBIT Growth (%)
|
35.38 | 34.42 | 48.39 | 7.24 | 170.89 |
|
Net Profit Growth (%)
|
34.84 | 59.45 | 162.48 | 14.93 | 342.27 |
|
EPS Growth (%)
|
38.70 | 59.65 | 869.26 | 14.93 | 342.26 |
|
Book Value Growth (%)
|
42.24 | 17.60 | 99.37 | 22.74 | 138.58 |
Valuation Ratios
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Price / Earnings
|
65.12 | 44.73 | 0.82 | 10.48 | 0.00 |
|
Price / Book Value
|
17.40 | 7.09 | 0.40 | 1.96 | 0.00 |
|
Dividend Yield (%)
|
0.09 | 0.13 | 11.85 | 0.05 | -- |
|
EV/EBITDA
|
40.05 | 25.03 | 3.11 | 7.43 | 0.96 |
|
Market Cap (₹ Cr)
|
1,09,239.25 | 2,049.36 | 1,254.68 | 300.45 | 0.00 |
Solvency Ratios
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.23 | 0.11 | 0.00 | 0.47 | 1.03 |
|
Short term debt to equity ratio
|
0.04 | 0.04 | 0.00 | 0.15 | 0.12 |
|
Current Ratio
|
2.06 | 1.60 | 10.75 | 1.11 | 0.33 |
|
Quick Ratio
|
1.35 | 0.99 | 10.75 | 0.80 | 0.21 |
|
Interest Coverage
|
18.65 | 18.87 | 8.14 | 10.30 | 16.74 |
Operating Efficiency Ratios
| Solar | Premier Explosives | GOCL | Keltech Energies | Indo Gulf | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.89 | 13.76 | 10.22 | 11.57 | 0.59 |
|
Asset Turnover
|
1.04 | 0.75 | 0.00 | 1.63 | 4.74 |
|
Receivable days
|
57.44 | 43.01 | 41.37 | 40.59 | 2.63 |
|
Inventory Days
|
51.61 | 120.54 | 31.15 | 31.33 | 6.43 |
|
Payable days
|
41.93 | 128.88 | 6,334.81 | 88.45 | 35.18 |
|
Cash Conversion Cycle
|
67.12 | 34.67 | -6,262.30 | -16.53 | -26.13 |