Simbhaoli Sugars Peer Comparison
NSE: SIMBHALS | BSE: 539742
₹8.94
As on 26-Aug-2026 15:03IST
Market cap
₹38 Cr
Revenue (TTM)
₹771 Cr
P/E Ratio
--
P/B Ratio
-0.4
Div. Yield
0 %
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
38 | 13,994 | 6,291 | 5,283 | 5,162 |
Revenue (₹ Cr) |
771 | 6,366 | 7,617 | 5,332 | 9,365 |
Net Profit (₹ Cr) |
-32.68 | 337.99 | 267.10 | 115.44 | -780.30 |
Net Margin (%) |
-4.11 | 5.27 | 3.48 | 2.16 | -8.21 |
RoE (%) |
-- | 9.21 | 9.12 | 3.52 | -- |
Price to Earnings |
-- | 37.72 | 22.38 | 45.65 | -- |
Price-To-Book |
-0.43 | 3.07 | 1.88 | 6.86 | -1.42 |
Income Statement (₹ Cr)
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,164.31 | 5,593.74 | 5,220.09 | 6,104.32 | 11,327.60 |
|
Total Income
|
1,170.65 | 5,773.67 | 5,282.27 | 6,146.33 | 11,377.28 |
|
Total Expenditure
|
1,132.54 | 4,807.57 | 4,593.85 | 5,857.09 | 10,654.87 |
|
EBITDA
|
31.78 | 786.17 | 626.24 | 247.23 | 672.73 |
|
Depreciation
|
38.39 | 166.36 | 104.11 | 222.47 | 266.23 |
|
EBIT
|
-6.61 | 619.81 | 522.13 | 24.76 | 406.50 |
|
Interest
|
19.48 | 83.63 | 55.50 | 161.82 | 917.98 |
|
Other Income
|
6.34 | 179.93 | 62.18 | 42.01 | 49.67 |
|
Exceptional Items
|
0.00 | -- | 1,401.20 | -- | -- |
|
Profit before Tax
|
-19.75 | 742.21 | 528.99 | -95.05 | -461.81 |
|
Provision for Tax
|
0.06 | 207.73 | 133.83 | -8.13 | 165.39 |
|
Profit after Tax
|
-19.81 | 534.47 | 395.16 | -86.92 | -627.19 |
Liabilities (₹ Cr)
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-125.16 | 3,400.96 | 2,900.91 | 4,475.14 | -1,437.85 |
|
Minority Interest
|
21.14 | -- | -- | 10.05 | 0.52 |
|
Non-Current Liabilities
|
8.26 | 1,193.47 | 422.68 | 4,944.12 | 3,612.39 |
|
Current Liabilities
|
2,122.40 | 2,224.31 | 1,794.34 | 6,481.39 | 7,988.23 |
|
Total Liabilities
|
2,110.22 | 6,818.75 | 5,117.93 | 15,910.70 | 10,163.30 |
Assets (₹ Cr)
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,380.75 | 3,679.56 | 2,027.42 | 12,304.86 | 4,737.87 |
|
Current Assets
|
644.21 | 3,139.19 | 3,089.46 | 3,605.84 | 5,425.43 |
|
Total Assets
|
2,110.22 | 6,818.75 | 5,117.93 | 15,910.70 | 10,163.30 |
|
Total Debt*
|
1,027.66 | 2,008.25 | 1,410.96 | 3,839.80 | 5,772.50 |
|
Net Current Assets
|
-1,478.19 | 914.88 | 1,295.12 | -2,875.55 | -2,562.80 |
|
Contingent Liabilities
|
42.60 | 3.44 | 199.86 | 1,478.72 | 479.84 |
Cashflow (₹ Cr)
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
25.46 | 177.83 | 100.25 | 646.20 | 913.36 |
|
Cash Flow from Investing Activities
|
-1.98 | -224.78 | -359.19 | -2.76 | -380.19 |
|
Cash from Financing Activities
|
-17.66 | 46.97 | 263.33 | -614.64 | -669.16 |
|
Net Cash Inflow / Outflow
|
5.83 | 0.01 | 4.39 | 28.80 | -136.00 |
Ratios
Profitability Ratios
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.13 | 16.22 | 14.82 | 0.78 | 13.21 |
|
ROE (%)
|
0.00 | 17.04 | 14.21 | -1.95 | 0.00 |
|
ROA (%)
|
-0.96 | 8.30 | 8.26 | -0.55 | -7.06 |
|
EBIT Margin (%)
|
-0.57 | 17.27 | 13.19 | 4.74 | 6.38 |
|
Net Margin (%)
|
-1.69 | 9.26 | 7.48 | -1.41 | -5.51 |
|
Cash Profit Margin (%)
|
0.00 | 12.53 | 8.10 | 2.22 | -3.18 |
Growth Ratios
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.01 | 19.89 | -7.06 | -3.69 | 25.57 |
|
EBIT Growth (%)
|
-102.88 | 68.07 | -1.13 | 1.43 | 11.23 |
|
Net Profit Growth (%)
|
34.96 | 88.08 | -77.95 | 35.49 | -218.91 |
|
EPS Growth (%)
|
106.00 | 88.08 | -77.95 | 35.87 | -218.39 |
|
Book Value Growth (%)
|
-10.37 | 16.63 | 8.86 | 1.15 | -24.09 |
Valuation Ratios
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.29 | 13.65 | 17.21 | 0.00 | 0.00 |
|
Price / Book Value
|
-0.20 | 2.16 | 2.34 | 0.81 | -3.46 |
|
Dividend Yield (%)
|
0.00 | 0.83 | 1.85 | 0.00 | 0.00 |
|
EV/EBITDA
|
30.99 | 9.63 | 11.81 | 25.59 | 19.62 |
|
Market Cap (₹ Cr)
|
101.99 | 7,295.36 | 6,799.17 | 3,612.54 | 8,454.92 |
Solvency Ratios
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.02 | 0.59 | 0.49 | 0.86 | -2.36 |
|
Short term debt to equity ratio
|
-3.27 | 0.45 | 0.36 | 0.00 | -1.63 |
|
Current Ratio
|
0.30 | 1.41 | 1.72 | 0.56 | 0.68 |
|
Quick Ratio
|
0.08 | 0.12 | 0.37 | 0.14 | 0.12 |
|
Interest Coverage
|
-0.01 | 9.88 | 10.53 | 0.41 | 0.50 |
Operating Efficiency Ratios
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Renuka Sugars | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.76 | 2.24 | 6.60 | 2.55 | 5.46 |
|
Asset Turnover
|
0.56 | 0.87 | 1.29 | 0.38 | 1.28 |
|
Receivable days
|
14.98 | 8.17 | 21.82 | 8.87 | 13.28 |
|
Inventory Days
|
128.56 | 169.24 | 130.81 | 159.45 | 108.78 |
|
Payable days
|
278.98 | 30.14 | 39.10 | 305.96 | 146.24 |
|
Cash Conversion Cycle
|
-135.43 | 147.27 | 113.52 | -137.64 | -24.17 |