Simbhaoli Sugars Peer Comparison
NSE: SIMBHALS | BSE: 539742
₹6.18
As on 12-Nov-2026IST
Market cap
₹25 Cr
Revenue (TTM)
₹771 Cr
P/E Ratio
--
P/B Ratio
-0.3
Div. Yield
0 %
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
25 | 13,694 | 5,469 | 4,361 | 3,954 |
Revenue (₹ Cr) |
771 | 6,571 | 7,651 | 5,144 | 1,439 |
Net Profit (₹ Cr) |
-32.68 | 388.23 | 331.88 | 99.41 | 110.00 |
Net Margin (%) |
-4.11 | 5.85 | 4.30 | 2.22 | 7.38 |
RoE (%) |
-- | 9.44 | 11.20 | 3.64 | 5.72 |
Price to Earnings |
-- | 32.65 | 15.68 | 43.79 | 35.94 |
Price-To-Book |
-0.28 | 2.88 | 1.76 | 5.66 | 2.05 |
Income Statement (₹ Cr)
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,164.31 | 5,593.74 | 5,220.09 | 6,104.32 | 2,220.32 |
|
Total Income
|
1,170.65 | 5,773.67 | 5,282.27 | 6,146.33 | 2,227.02 |
|
Total Expenditure
|
1,132.54 | 4,807.57 | 4,593.85 | 5,857.09 | 1,913.92 |
|
EBITDA
|
31.78 | 786.17 | 626.24 | 247.23 | 306.40 |
|
Depreciation
|
38.39 | 166.36 | 104.11 | 222.47 | 57.59 |
|
EBIT
|
-6.61 | 619.81 | 522.13 | 24.76 | 248.81 |
|
Interest
|
19.48 | 83.63 | 55.50 | 161.82 | 31.65 |
|
Other Income
|
6.34 | 179.93 | 62.18 | 42.01 | 6.70 |
|
Exceptional Items
|
0.00 | -- | 1,401.20 | -- | -- |
|
Profit before Tax
|
-19.75 | 742.21 | 528.99 | -95.05 | 223.86 |
|
Provision for Tax
|
0.06 | 207.73 | 133.83 | -8.13 | 71.56 |
|
Profit after Tax
|
-19.81 | 534.47 | 395.16 | -86.92 | 152.30 |
Liabilities (₹ Cr)
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-125.16 | 3,400.96 | 2,900.91 | 4,475.14 | 1,688.40 |
|
Minority Interest
|
21.14 | -- | -- | 10.05 | -- |
|
Non-Current Liabilities
|
8.26 | 1,193.47 | 422.68 | 4,944.12 | 175.07 |
|
Current Liabilities
|
2,122.40 | 2,224.31 | 1,794.34 | 6,481.39 | 611.58 |
|
Total Liabilities
|
2,110.22 | 6,818.75 | 5,117.93 | 15,910.70 | 2,475.04 |
Assets (₹ Cr)
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,380.75 | 3,679.56 | 2,027.42 | 12,304.86 | 1,242.23 |
|
Current Assets
|
644.21 | 3,139.19 | 3,089.46 | 3,605.84 | 1,232.81 |
|
Total Assets
|
2,110.22 | 6,818.75 | 5,117.93 | 15,910.70 | 2,475.04 |
|
Total Debt*
|
1,027.66 | 2,008.25 | 1,410.96 | 3,839.80 | 485.58 |
|
Net Current Assets
|
-1,478.19 | 914.88 | 1,295.12 | -2,875.55 | 621.24 |
|
Contingent Liabilities
|
42.60 | 3.44 | 199.86 | 1,478.72 | 8.18 |
Cashflow (₹ Cr)
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
25.46 | 177.83 | 100.25 | 646.20 | 274.22 |
|
Cash Flow from Investing Activities
|
-1.98 | -224.78 | -359.19 | -2.76 | -129.93 |
|
Cash from Financing Activities
|
-17.66 | 46.97 | 263.33 | -614.64 | -143.60 |
|
Net Cash Inflow / Outflow
|
5.83 | 0.01 | 4.39 | 28.80 | 0.69 |
Ratios
Profitability Ratios
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
ROCE (%)
|
2.13 | 16.22 | 14.82 | 0.78 | 11.87 |
|
ROE (%)
|
0.00 | 17.04 | 14.21 | -1.95 | 9.40 |
|
ROA (%)
|
-0.96 | 8.30 | 8.26 | -0.55 | 6.25 |
|
EBIT Margin (%)
|
-0.57 | 17.27 | 13.19 | 4.74 | 14.10 |
|
Net Margin (%)
|
-1.69 | 9.26 | 7.48 | -1.41 | 6.84 |
|
Cash Profit Margin (%)
|
0.00 | 12.53 | 8.10 | 2.22 | 9.45 |
Growth Ratios
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-14.01 | 19.89 | -7.06 | -3.69 | -12.09 |
|
EBIT Growth (%)
|
-102.88 | 68.07 | -1.13 | 1.43 | -8.87 |
|
Net Profit Growth (%)
|
34.96 | 88.08 | -77.95 | 35.49 | 6.21 |
|
EPS Growth (%)
|
106.00 | 88.08 | -77.95 | 35.87 | 6.21 |
|
Book Value Growth (%)
|
-10.37 | 16.63 | 8.86 | 1.15 | 8.80 |
Valuation Ratios
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.29 | 13.65 | 17.21 | 0.00 | 19.00 |
|
Price / Book Value
|
-0.20 | 2.16 | 2.34 | 0.81 | 1.71 |
|
Dividend Yield (%)
|
0.00 | 0.83 | 1.85 | 0.00 | 0.54 |
|
EV/EBITDA
|
30.99 | 9.63 | 11.81 | 25.59 | 10.77 |
|
Market Cap (₹ Cr)
|
101.99 | 7,295.36 | 6,799.17 | 3,612.54 | 2,893.52 |
Solvency Ratios
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.02 | 0.59 | 0.49 | 0.86 | 0.29 |
|
Short term debt to equity ratio
|
-3.27 | 0.45 | 0.36 | 0.00 | 0.19 |
|
Current Ratio
|
0.30 | 1.41 | 1.72 | 0.56 | 2.02 |
|
Quick Ratio
|
0.08 | 0.12 | 0.37 | 0.14 | 0.37 |
|
Interest Coverage
|
-0.01 | 9.88 | 10.53 | 0.41 | 8.07 |
Operating Efficiency Ratios
| Simbhaoli Sugars | Balrampur Mills | Triveni Eng | Bajaj Hind Sugar | Bannari Amman Sug | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.76 | 2.24 | 6.60 | 2.55 | 6.04 |
|
Asset Turnover
|
0.56 | 0.87 | 1.29 | 0.38 | 0.91 |
|
Receivable days
|
14.98 | 8.17 | 21.82 | 8.87 | 22.61 |
|
Inventory Days
|
128.56 | 169.24 | 130.81 | 159.45 | 162.83 |
|
Payable days
|
278.98 | 30.14 | 39.10 | 305.96 | 19.58 |
|
Cash Conversion Cycle
|
-135.43 | 147.27 | 113.52 | -137.64 | 165.86 |