Market cap
₹10 Cr
Revenue (TTM)
₹-9 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 76.24 | 2.59 | -1,402.69 | -375.59 | -239.25 |
| EBIT | 83.33 | -65.63 | -17,767.24 | -441.58 | -343.06 |
| Net Profit | 83.33 | -65.63 | -17,767.24 | -1,143.59 | -316.01 |
| EPS | 77.78 | -65.96 | -2,13,500.00 | -1,117.06 | -316.01 |
| Book Value | -- | -- | -65.88 | -30.14 | -19.36 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -538.42 | -538.42 | 111.26 | -1,036.54 | -40.29 |
| Net Margin
| -7.83 | -7.83 | 111.26 | -- | -7.83 |
| Return on equity
| -32.78 | -19.66 | -193.78 | -98.23 | -0.03 |
| Return on Capital
| -32.64 | -19.35 | -- | -97.85 | -0.02 |
| Return on Assets
| -29.71 | -17.82 | -328.48 | -89.03 | -0.03 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.01 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
--
|
-97.85
|
-0.02
|
-0.06
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-193.78
Lower than Peers by 207.71
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
-193.78
|
-98.23
|
-0.03
|
-0.08
|
0.03
|
|
Peer Median
|
13.93
|
--
|
--
|
--
|
--
|
ROA
-328.48
Lower than Peers by 334.83
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
-328.48
|
-89.03
|
-0.03
|
-0.07
|
0.02
|
|
Peer Median
|
6.35
|
--
|
--
|
--
|
--
|
EBIT Margin
111.26
Higher than Peers by 75.18
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
111.26
|
-1,036.54
|
-40.29
|
--
|
--
|
|
Peer Median
|
36.08
|
--
|
--
|
--
|
--
|
Net Margin
111.26
Higher than Peers by 89.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
111.26
|
-1,036.60
|
-7.83
|
-21.37
|
1.60
|
|
Peer Median
|
21.27
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
--
|
-1,036.57
|
-9.67
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-1,402.69
Lower than Peers by 1,428.72
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
-1,402.69
|
2,057.10
|
--
|
--
|
--
|
|
Peer Median
|
26.03
|
--
|
--
|
--
|
--
|
EBIT Growth
-17,767.24
Lower than Peers by 17,794.70
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
-17,767.24
|
-55,398.04
|
71.26
|
73.76
|
90.34
|
|
Peer Median
|
27.45
|
--
|
--
|
--
|
--
|
Net Profit Growth
-17,767.24
Lower than Peers by 17,794.26
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
-17,767.24
|
--
|
59.25
|
-392.60
|
221.01
|
|
Peer Median
|
27.02
|
--
|
--
|
--
|
--
|
EPS Growth
-17,766.88
Lower than Peers by 17,781.33
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
-17,766.88
|
--
|
58.82
|
-383.33
|
233.33
|
|
Peer Median
|
14.45
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
--
|
-65.88
|
-0.03
|
-0.08
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
--
|
0.01
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.01
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
0.01
|
0.01
|
0.00
|
0.00
|
0.00
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
5.40
Higher than Peers by 2.94
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
5.40
|
0.50
|
9.11
|
11.46
|
11.13
|
|
Peer Median
|
2.46
|
--
|
--
|
--
|
--
|
Quick Ratio
5.40
Higher than Peers by 2.94
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
5.40
|
0.50
|
0.12
|
4.43
|
4.32
|
|
Peer Median
|
2.46
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
--
|
--
|
-2.26
|
-4.18
|
3.97
|
|
Peer Median
|
5.97
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
-2.15
Lower than Peers by 14.26
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
-2.15
|
22.07
|
--
|
--
|
--
|
|
Peer Median
|
12.11
|
--
|
--
|
--
|
--
|
Asset Turnover
-2.95
Lower than Peers by 3.25
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
-2.95
|
0.09
|
0.00
|
--
|
--
|
|
Peer Median
|
0.30
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
--
|
80.55
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
--
|
425.05
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
--
|
-344.50
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
25.06
|
--
|
--
|
--
|
--
|
Price / Book Value
0.67
Lower than Peers by 1.23
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
0.67
|
--
|
16.83
|
6.35
|
13.33
|
|
Peer Median
|
1.90
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.27
|
--
|
--
|
--
|
--
|
EV/EBITDA
-1.01
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
-1.01
|
-1.33
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
10
Lower than Peers by 3,243
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Blazon Marbles
|
10
|
--
|
260
|
--
|
--
|
|
Peer Median
|
3,253
|
--
|
--
|
--
|
--
|