Blazon Marbles Financials

BSE: 531570

₹1.53

₹-0.03 (-1.92%)

As on 06-Jan-2015IST

Market cap

₹10 Cr

Revenue (TTM)

₹-9 Cr

P/E Ratio

--

P/B Ratio

0.7

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-05	Mar-04	Mar-03	Mar-02
Operating Revenue	-9.21	0.98	0.05	--	--	--
Total Income	--	0.98	0.06	0.05	0.25	2.70
Total Expenditure	1.04	11.16	0.06	0.06	0.24	2.52
EBITDA	-10.25	-10.18	-0.02	-0.06	-0.24	-2.52
Depreciation	--	0.00	0.00	0.00	0.00	0.00
EBIT	-10.25	-10.18	-0.02	-0.06	-0.24	-2.52
Interest	--	0.00	0.00	0.00	0.00	0.18
Other Income	--	--	0.02	0.05	0.25	2.70
Exceptional Items	--	--	--	--	--	--
Profit before Tax	-10.25	-10.18	0.00	-0.01	0.00	0.00
Provision for Tax	--	--	--	--	--	--
Profit after Tax	-10.25	-10.18	0.00	-0.01	0.00	0.00

Liabilities (₹ Cr)	TTM	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-05	Mar-04	Mar-03	Mar-02
Shareholder's Funds	5.29	5.27	15.45	15.46	15.47	15.46
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	--	--	--	--	--
Current Liabilities	0.95	1.00	1.14	1.46	1.51	0.21
Total Liabilities	6.24	6.27	16.59	16.92	16.98	15.68

Assets (₹ Cr)	TTM	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-05	Mar-04	Mar-03	Mar-02
Non-Current Assets	1.13	5.78	6.18	0.18	0.18	0.18
Current Assets	5.11	0.50	10.42	16.74	16.80	15.50
Total Assets	6.24	6.27	16.59	16.92	16.98	15.68
Total Debt*	--	0.04	0.04	0.04	0.04	0.04
Net Current Assets	4.16	-0.50	9.27	15.28	15.29	15.29
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-05	Mar-04	Mar-03	Mar-02
Cash From Operating Activities	--	-0.46	-0.02	0.12	2.58	-1.40
Cash Flow from Investing Activities	--	0.40	-0.02	-0.05	-2.59	1.40
Cash from Financing Activities	--	0.00	0.00	--	--	0.00
Net Cash Inflow / Outflow	--	-0.06	-0.04	0.07	-0.01	0.00

Financials Ratios	TTM	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-05	Mar-04	Mar-03	Mar-02
Adjusted EPS (₹)	-1.51	-1.50	0.00	0.00	0.00	0.00
Cash EPS (₹)	--	-1.50	0.00	0.00	0.00	0.00
Adjusted Book Value (₹)	--	0.77	2.27	2.27	2.27	2.27
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-0.07	0.00	0.02	1.90	-1.03
Free Cash Flow per Share (₹)	--	-0.07	0.00	0.02	1.90	-1.03

Profitability Ratios	TTM	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-05	Mar-04	Mar-03	Mar-02
ROCE (%)	--	-97.85	-0.02	-0.06	0.03	1.17
ROE (%)	-193.78	-98.23	-0.03	-0.08	0.03	0.01
ROA (%)	-328.48	-89.03	-0.03	-0.07	0.02	0.01
EBIT Margin (%)	111.26	-1,036.54	-40.29	--	--	--
Net Margin (%)	111.26	-1,036.60	-7.83	-21.37	1.60	0.05
Cash Profit Margin (%)	--	-1,036.57	-9.67	--	--	--

Growth Ratios	TTM	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-05	Mar-04	Mar-03	Mar-02
Revenue Growth (%)	-1,402.69	2,057.10	--	--	--	-100.00
EBIT Growth (%)	-17,767.24	-55,398.04	71.26	73.76	90.34	-1,280.86
Net Profit Growth (%)	-17,767.24	--	59.25	-392.60	221.01	100.41
EPS Growth (%)	-17,766.88	--	58.82	-383.33	233.33	100.41
Book Value Growth (%)	--	-65.88	-0.03	-0.08	0.03	0.01

Valuation Ratios	TTM	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-05	Mar-04	Mar-03	Mar-02
Price / Earnings	--	--	--	--	--	--
Price / Book Value	0.67	--	16.83	6.35	13.33	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-1.01	-1.33	--	--	--	74.63
Close Price (₹)	--	--	38.20	14.42	30.29	--
High Price (₹)	--	--	54.65	50.00	30.40	--
Low Price (₹)	--	--	8.94	11.45	5.32	--
Market Cap (₹ Cr)	10.42	--	260.05	--	--	--

Solvency Ratios	TTM	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-05	Mar-04	Mar-03	Mar-02
Debt to Equity	--	0.01	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.01	0.01	0.00	0.00	0.00	0.00
Current Ratio	5.40	0.50	9.11	11.46	11.13	72.43
Quick Ratio	5.40	0.50	0.12	4.43	4.32	24.41
Interest Coverage	--	--	-2.26	-4.18	3.97	1.01

Operating Efficiency Ratios	TTM	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-05	Mar-04	Mar-03	Mar-02
Debtors to sales (%)	-2.15	22.07	--	--	--	--
Asset Turnover	-2.95	0.09	0.00	--	--	--
Receivable days	--	80.55	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	425.05	--	--	--	-10.90
Cash Conversion Cycle	--	-344.50	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.