Market cap
₹1,026 Cr
Revenue (TTM)
₹6 Cr
P/E Ratio
--
P/B Ratio
5.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -99.03 | 2,488.54 | 560.93 |
| EBIT | 39.59 | -237.12 | -210.96 | -567.64 | -355.89 |
| Net Profit | 13.48 | -178.59 | -117.68 | -1,481.74 | -411.46 |
| EPS | 13.49 | -178.60 | -117.68 | -344.15 | -210.13 |
| Book Value | -- | -- | 81.87 | 27.65 | 16.08 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 9.54 | 13.39 | -50.75 | 1.04 | 18.05 |
| Net Margin
| 7.64 | 7.64 | -39.24 | 2.35 | 12.93 |
| Return on equity
| 5.99 | 3.93 | -1.38 | 11.00 | 6.56 |
| Return on Capital
| 6.63 | 4.03 | -- | 11.29 | 8.54 |
| Return on Assets
| 2.89 | 1.77 | -0.53 | 4.73 | 3.91 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.46 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
--
|
11.29
|
8.54
|
0.06
|
0.06
|
|
Peer Median
|
--
|
21.87
|
17.59
|
15.29
|
--
|
ROE
-1.38
Lower than Peers by 14.23
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
-1.38
|
11.00
|
6.56
|
0.40
|
0.39
|
|
Peer Median
|
12.85
|
13.71
|
10.53
|
8.35
|
--
|
ROA
-0.53
Lower than Peers by 6.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
-0.53
|
4.73
|
3.91
|
0.04
|
0.04
|
|
Peer Median
|
5.83
|
6.55
|
3.91
|
2.85
|
--
|
EBIT Margin
-50.75
Lower than Peers by 59.84
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
-50.75
|
1.04
|
18.05
|
--
|
7.00
|
|
Peer Median
|
9.09
|
12.44
|
8.68
|
8.81
|
--
|
Net Margin
-39.24
Lower than Peers by 46.15
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
-39.24
|
2.35
|
12.93
|
4.56
|
5.06
|
|
Peer Median
|
6.91
|
7.02
|
4.68
|
4.10
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
0.00
|
2.42
|
12.95
|
--
|
5.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-99.03
Lower than Peers by 108.53
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
-99.03
|
2,495.73
|
--
|
-100.00
|
17.64
|
|
Peer Median
|
9.50
|
17.07
|
16.78
|
15.81
|
--
|
EBIT Growth
-210.96
Lower than Peers by 224.73
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
-210.96
|
49.83
|
11,348.33
|
-1,630.94
|
-70.01
|
|
Peer Median
|
13.77
|
37.71
|
25.33
|
14.27
|
--
|
Net Profit Growth
-117.68
Lower than Peers by 139.35
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
-117.68
|
381.02
|
--
|
2.93
|
-70.64
|
|
Peer Median
|
21.67
|
61.63
|
66.68
|
20.10
|
--
|
EPS Growth
-117.68
Lower than Peers by 128.71
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
-117.68
|
364.36
|
849.58
|
2.87
|
-70.62
|
|
Peer Median
|
11.03
|
27.43
|
--
|
22.50
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
--
|
88.38
|
19,647.84
|
1.17
|
0.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
--
|
0.46
|
0.04
|
7.87
|
7.96
|
|
Peer Median
|
0.05
|
0.35
|
0.47
|
0.57
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
--
|
0.46
|
0.04
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.62
Higher than Peers by 0.09
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
1.62
|
1.58
|
2.50
|
1.66
|
0.14
|
|
Peer Median
|
1.53
|
1.45
|
1.36
|
1.39
|
--
|
Quick Ratio
1.57
Higher than Peers by 0.31
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
1.57
|
1.54
|
0.40
|
1.66
|
0.14
|
|
Peer Median
|
1.27
|
1.39
|
1.13
|
1.20
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
--
|
2,918.95
|
7,781.83
|
92.74
|
44.39
|
|
Peer Median
|
4.20
|
4.33
|
3.18
|
1.95
|
--
|
Operating Efficiency
Debtors to sales
5,606.07
Higher than Peers by 5,580.78
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
5,606.07
|
52.43
|
96.16
|
--
|
181.86
|
|
Peer Median
|
25.29
|
26.90
|
21.21
|
20.69
|
--
|
Asset Turnover
0.01
Lower than Peers by 0.63
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
0.01
|
1.97
|
0.30
|
--
|
0.01
|
|
Peer Median
|
0.64
|
0.79
|
0.72
|
0.71
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
--
|
102.45
|
175.96
|
--
|
663.77
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
--
|
40.42
|
1,915.86
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
--
|
65.92
|
551.96
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
--
|
76.96
|
1,539.86
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-388.92
Lower than Peers by 409.77
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
-388.92
|
--
|
454.09
|
--
|
--
|
|
Peer Median
|
20.85
|
25.61
|
33.32
|
19.88
|
--
|
Price / Book Value
5.42
Higher than Peers by 3.15
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
5.42
|
--
|
14.98
|
--
|
--
|
|
Peer Median
|
2.28
|
2.91
|
3.63
|
1.86
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.07
|
--
|
--
|
0.02
|
--
|
EV/EBITDA
-445.12
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
-445.12
|
8.66
|
324.52
|
1,676.99
|
1,697.42
|
|
Peer Median
|
--
|
16.68
|
17.42
|
11.36
|
--
|
Market Cap
1,026
Lower than Peers by 1,785
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
KKRRAFTON Dev
|
1,026
|
--
|
1,513
|
--
|
--
|
|
Peer Median
|
2,811
|
2,809
|
3,110
|
2,177
|
--
|