KKRRAFTON Dev Financials

BSE: 521238

₹149.05

₹0.00 (0.00%)

As on 28-Sep-2026 11:55IST

Market cap

₹1,510 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

--

P/B Ratio

8

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Operating Revenue	6.16	26.11	668.58	25.76	--	0.04
Total Income	6.72	27.19	683.22	25.78	0.04	0.04
Total Expenditure	9.21	27.18	661.46	21.10	0.04	0.04
EBITDA	-3.05	-1.07	7.12	4.65	-0.04	0.00
Depreciation	0.08	0.12	0.16	0.00	--	--
EBIT	-3.13	-1.19	6.96	4.65	-0.04	0.00
Interest	--	--	0.01	0.00	0.00	0.00
Other Income	0.56	1.09	14.64	0.02	0.04	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	-2.57	-0.10	21.59	4.67	0.00	0.00
Provision for Tax	0.07	-0.02	5.56	1.34	0.00	0.00
Profit after Tax	-2.64	-0.09	16.03	3.33	0.00	0.00

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Shareholder's Funds	190.26	190.26	190.34	101.04	0.51	0.51
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	--	-0.02	0.00	0.00	4.03	4.03
Current Liabilities	301.59	301.59	321.28	64.43	0.53	0.54
Total Liabilities	491.85	491.85	511.62	165.48	5.07	5.07

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Non-Current Assets	4.28	4.26	4.95	4.22	4.19	5.00
Current Assets	487.58	487.58	506.67	161.26	0.89	0.08
Total Assets	491.85	491.85	511.62	165.48	5.07	5.07
Total Debt*	--	81.41	87.57	3.71	4.03	4.03
Net Current Assets	185.98	185.98	185.40	96.83	0.35	-0.46
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Cash From Operating Activities	--	5.90	-156.42	-96.40	-0.02	-0.04
Cash Flow from Investing Activities	--	0.57	-0.89	-0.04	--	0.04
Cash from Financing Activities	--	-6.16	157.36	96.88	--	--
Net Cash Inflow / Outflow	--	0.31	0.05	0.44	-0.02	0.00

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Adjusted EPS (₹)	-0.26	-0.01	1.58	0.34	0.04	0.03
Cash EPS (₹)	-0.26	0.00	1.60	0.34	0.04	0.03
Adjusted Book Value (₹)	18.68	18.79	18.80	10.34	9.14	9.04
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	0.58	-15.45	-9.86	-0.38	-0.64
Free Cash Flow per Share (₹)	--	0.58	-15.51	-9.86	-0.45	0.05

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
ROCE (%)	--	-0.04	11.29	8.54	0.06	0.06
ROE (%)	-1.38	-0.05	11.00	6.56	0.40	0.39
ROA (%)	-0.53	-0.02	4.73	3.91	0.04	0.04
EBIT Margin (%)	-50.75	-4.56	1.04	18.05	--	7.00
Net Margin (%)	-39.24	-0.32	2.35	12.93	4.56	5.06
Cash Profit Margin (%)	0.00	0.12	2.42	12.95	--	5.06

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Revenue Growth (%)	-99.03	-96.10	2,495.73	--	-100.00	17.64
EBIT Growth (%)	-210.96	-117.08	49.83	11,348.33	-1,630.94	-70.01
Net Profit Growth (%)	-117.68	-100.54	381.02	--	2.93	-70.64
EPS Growth (%)	-117.68	-100.54	364.36	849.58	2.87	-70.62
Book Value Growth (%)	--	-0.05	88.38	19,647.84	1.17	0.39

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Price / Earnings	-572.13	--	--	454.09	--	--
Price / Book Value	7.98	4.19	--	14.98	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-639.74	--	8.66	324.52	1,676.99	1,697.42
Close Price (₹)	92.35	78.78	--	154.80	--	--
High Price (₹)	340.30	1,174.65	--	154.95	--	--
Low Price (₹)	71.05	71.05	--	14.57	--	--
Market Cap (₹ Cr)	1,509.78	797.72	--	1,513.32	--	--

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Debt to Equity	--	0.43	0.46	0.04	7.87	7.96
Short term debt to equity ratio	--	0.43	0.46	0.04	--	--
Current Ratio	1.62	1.62	1.58	2.50	1.66	0.14
Quick Ratio	1.57	1.57	1.54	0.40	1.66	0.14
Interest Coverage	--	--	2,918.95	7,781.83	92.74	44.39

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17
Debtors to sales (%)	5,606.07	1,323.58	52.43	96.16	--	181.86
Asset Turnover	0.01	0.05	1.97	0.30	--	0.01
Receivable days	--	4,866.05	102.45	175.96	--	663.77
Inventory Days	--	180.01	40.42	1,915.86	--	--
Payable days	--	2,565.31	65.92	551.96	--	--
Cash Conversion Cycle	--	2,480.74	76.96	1,539.86	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.