Stock Report

Download full stock data and analysis for free Last Updated: 11-Oct-2026

Stock Rating

See the stock’s health at a glance, before it's too late.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

KKRRAFTON Dev Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

BSE: 521238

₹93.00

up-down-arrow ₹-4.85 (-4.96%)

As on 09-Oct-2026IST

Market cap

info icon

₹942 Cr

Revenue (TTM)

info icon

₹6 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

5

Div. Yield

info icon

0 %

Edit peer-selector-edit
KKRRAFTON Dev Kalpataru Project IRB Infra Dev NBCC (India) Cemindia Projects
Market cap (₹ Cr)
 942 23,796 21,149 20,120 19,350
Revenue (₹ Cr)
 6 27,380 7,686 12,752 10,185
Net Profit (₹ Cr)
 -2.64 1,128.57 954.14 765.12 601.20
Net Margin (%)
 -39.24 4.10 12.14 5.86 5.81
RoE (%)
 -1.38 14.91 4.76 24.04 27.06
Price to Earnings
 -- 20.94 22.17 27.09 32.17
Price-To-Book
 4.98 2.94 0.97 6.34 7.62

Income Statement (₹ Cr)

KKRRAFTON Dev Kalpataru Project IRB Infra Dev NBCC (India) Cemindia Projects
Operating Revenue arrow
6.16 27,379.86 7,686.46 12,751.92 10,185.34
Total Income arrow
6.72 27,545.58 7,862.07 13,051.30 10,349.71
Total Expenditure arrow
9.21 25,103.14 3,504.07 12,095.48 9,127.83
EBITDA arrow
-3.05 2,276.72 4,182.39 656.44 1,057.51
Depreciation arrow
0.08 517.59 1,206.21 13.59 167.25
EBIT arrow
-3.13 1,759.13 2,976.18 642.85 890.26
Interest arrow
0.00 460.53 1,731.17 0.03 213.88
Other Income arrow
0.56 165.72 175.61 299.38 164.37
Exceptional Items arrow
0.00 36.58 -42.65 80.16 0.00
Profit before Tax arrow
-2.57 1,500.90 1,377.98 1,022.36 840.75
Provision for Tax arrow
0.07 372.33 423.83 257.23 239.55
Profit after Tax arrow
-2.64 1,128.57 954.14 765.12 601.20

Liabilities (₹ Cr)

KKRRAFTON Dev Kalpataru Project IRB Infra Dev NBCC (India) Cemindia Projects
Shareholder's Funds arrow
190.26 7,776.55 20,948.78 3,017.26 2,399.59
Minority Interest arrow
0.00 7.92 0.00 -22.69 -0.03
Non-Current Liabilities arrow
0.00 1,389.99 29,325.23 119.36 179.66
Current Liabilities arrow
301.59 18,590.26 3,779.61 12,938.93 4,507.20
Total Liabilities arrow
491.85 27,701.73 54,068.33 16,273.78 7,430.53

Assets (₹ Cr)

KKRRAFTON Dev Kalpataru Project IRB Infra Dev NBCC (India) Cemindia Projects
Non-Current Assets arrow
4.28 3,232.31 43,085.10 893.10 1,193.08
Current Assets arrow
487.58 23,254.09 4,681.71 15,226.44 5,630.54
Total Assets arrow
491.85 27,701.73 54,068.33 16,273.78 7,430.53
Total Debt* arrow
81.41 3,306.96 18,024.88 0.00 963.12
Net Current Assets arrow
185.98 4,663.83 902.10 2,287.51 1,123.34
Contingent Liabilities arrow
-- 255.42 183.82 3,557.02 875.25

Cashflow (₹ Cr)

KKRRAFTON Dev Kalpataru Project IRB Infra Dev NBCC (India) Cemindia Projects
Cash From Operating Activities arrow
5.90 1,534.38 2,098.03 439.46 499.78
Cash Flow from Investing Activities arrow
0.57 -0.32 -909.58 250.06 -148.99
Cash from Financing Activities arrow
-6.16 -1,636.40 -2,701.67 -200.81 -242.51
Net Cash Inflow / Outflow arrow
0.31 -102.34 -1,513.23 488.71 108.28

Ratios

Profitability Ratios

 KKRRAFTON Dev Kalpataru Project IRB Infra Dev NBCC (India) Cemindia Projects
ROCE (%) arrow
-0.04 18.95 7.72 41.74 33.53
ROE (%) arrow
-1.38 14.91 4.76 24.04 27.06
ROA (%) arrow
-0.53 4.24 1.77 5.12 8.85
EBIT Margin (%) arrow
-50.75 6.42 38.72 5.04 8.74
Net Margin (%) arrow
-39.24 4.10 12.14 5.86 5.81
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 KKRRAFTON Dev Kalpataru Project IRB Infra Dev NBCC (India) Cemindia Projects
Revenue Growth (%) arrow
-99.03 14.56 -2.20 3.75 8.70
EBIT Growth (%) arrow
-210.96 19.41 12.35 0.84 27.32
Net Profit Growth (%) arrow
-117.68 61.94 -85.60 30.72 46.72
EPS Growth (%) arrow
-117.68 54.09 -0.36 7.48 46.84
Book Value Growth (%) arrow
-0.05 19.39 5.66 21.71 30.88

Valuation Ratios

 KKRRAFTON Dev Kalpataru Project IRB Infra Dev NBCC (India) Cemindia Projects
Price / Earnings arrow
-356.98 21.66 12.72 29.42 32.17
Price / Book Value arrow
4.98 2.94 0.97 6.34 7.62
Dividend Yield (%) arrow
0.00 0.79 1.48 1.34 0.27
EV/EBITDA arrow
-335.74 11.10 8.87 20.72 18.31
Market Cap (₹ Cr) arrow
797.72 18,060.99 13,352.14 20,927.24 8,771.82

Solvency Ratios

 KKRRAFTON Dev Kalpataru Project IRB Infra Dev NBCC (India) Cemindia Projects
Debt to Equity arrow
0.00 0.08 0.85 0.00 0.04
Short term debt to equity ratio arrow
0.43 0.23 0.03 -- 0.34
Current Ratio arrow
1.62 1.25 1.24 1.18 1.25
Quick Ratio arrow
1.57 1.16 1.14 1.08 1.08
Interest Coverage arrow
-- 4.26 1.80 32,980.19 4.93

Operating Efficiency Ratios

 KKRRAFTON Dev Kalpataru Project IRB Infra Dev NBCC (India) Cemindia Projects
Debtors to sales (%) arrow
5,606.07 30.70 2.02 39.93 12.71
Asset Turnover arrow
0.01 1.03 0.14 0.85 1.50
Receivable days arrow
4,866.05 109.07 11.60 115.45 41.44
Inventory Days arrow
180.01 21.55 16.84 30.70 25.30
Payable days arrow
2,565.31 266.90 211.24 8,294.50 230.34
Cash Conversion Cycle arrow
2,480.74 -136.28 -182.80 -8,148.35 -163.60
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...