Stock Report

All about this stock under one free report Last Updated: 19-Sep-2026

Stock Rating

Is this stock worth it? Our ratings reveal the truth.

Wealth Insight New Issue

Serious stock insights. No fluff. No FOMO.

Recently Viewed

KKRRAFTON Dev Peer Comparison

Stock Card factsheet watchlist-stock-modal share-fund-plan-icon

BSE: 521238

₹149.00

up-down-arrow ₹4.30 (2.97%)

As on 18-Sep-2026IST

Market cap

info icon

₹1,509 Cr

Revenue (TTM)

info icon

₹6 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

8

Div. Yield

info icon

0 %

Edit peer-selector-edit
KKRRAFTON Dev Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Market cap (₹ Cr)
 1,509 24,713 22,642 22,393 21,706
Revenue (₹ Cr)
 6 27,380 12,752 7,686 10,185
Net Profit (₹ Cr)
 -2.64 1,128.57 765.12 954.14 601.20
Net Margin (%)
 -39.24 4.10 5.86 12.14 5.81
RoE (%)
 -1.38 14.91 24.04 4.76 27.06
Price to Earnings
 -- 21.74 30.49 23.47 36.08
Price-To-Book
 7.98 3.06 7.13 1.02 8.54

Income Statement (₹ Cr)

KKRRAFTON Dev Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Operating Revenue arrow
6.16 27,379.86 12,751.92 7,686.46 10,185.34
Total Income arrow
6.72 27,545.58 13,051.30 7,862.07 10,349.71
Total Expenditure arrow
9.21 25,103.14 12,095.48 3,504.07 9,127.83
EBITDA arrow
-3.05 2,276.72 656.44 4,182.39 1,057.51
Depreciation arrow
0.08 517.59 13.59 1,206.21 167.25
EBIT arrow
-3.13 1,759.13 642.85 2,976.18 890.26
Interest arrow
0.00 460.53 0.03 1,731.17 213.88
Other Income arrow
0.56 165.72 299.38 175.61 164.37
Exceptional Items arrow
0.00 36.58 80.16 -42.65 0.00
Profit before Tax arrow
-2.57 1,500.90 1,022.36 1,377.98 840.75
Provision for Tax arrow
0.07 372.33 257.23 423.83 239.55
Profit after Tax arrow
-2.64 1,128.57 765.12 954.14 601.20

Liabilities (₹ Cr)

KKRRAFTON Dev Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Shareholder's Funds arrow
190.26 7,776.55 3,017.26 20,948.78 2,399.59
Minority Interest arrow
0.00 7.92 -22.69 0.00 -0.03
Non-Current Liabilities arrow
0.00 1,389.99 119.36 29,325.23 179.66
Current Liabilities arrow
301.59 18,590.26 12,938.93 3,779.61 4,507.20
Total Liabilities arrow
511.62 25,572.82 13,343.65 54,009.07 6,196.71

Assets (₹ Cr)

KKRRAFTON Dev Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Non-Current Assets arrow
4.28 3,232.31 893.10 43,085.10 1,193.08
Current Assets arrow
487.58 23,254.09 15,226.44 4,681.71 5,630.54
Total Assets arrow
511.62 25,572.82 13,343.65 54,009.07 6,196.71
Total Debt* arrow
87.57 4,188.62 0.00 18,991.63 964.11
Net Current Assets arrow
185.98 4,663.83 2,287.51 902.10 1,123.34
Contingent Liabilities arrow
-- 389.16 2,853.96 360.37 767.67

Cashflow (₹ Cr)

KKRRAFTON Dev Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Cash From Operating Activities arrow
-156.42 913.95 661.13 1,971.21 184.28
Cash Flow from Investing Activities arrow
-0.89 -718.50 574.73 375.36 -234.09
Cash from Financing Activities arrow
157.36 399.66 -269.24 -719.71 -217.85
Net Cash Inflow / Outflow arrow
0.05 595.11 966.62 1,626.86 -267.66

Ratios

Profitability Ratios

 KKRRAFTON Dev Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
ROCE (%) arrow
11.29 16.17 39.22 24.75 28.89
ROE (%) arrow
-1.38 14.91 24.04 4.76 27.06
ROA (%) arrow
-0.53 4.24 5.12 1.77 8.85
EBIT Margin (%) arrow
-50.75 6.42 5.04 38.72 8.74
Net Margin (%) arrow
-39.24 4.10 5.86 12.14 5.81
Cash Profit Margin (%) arrow
0.00 0.00 0.00 0.00 0.00

Growth Ratios

 KKRRAFTON Dev Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Revenue Growth (%) arrow
-99.03 14.56 3.75 -2.20 8.70
EBIT Growth (%) arrow
-210.96 19.41 0.84 12.35 27.32
Net Profit Growth (%) arrow
-117.68 61.94 30.72 -85.60 46.72
EPS Growth (%) arrow
-117.68 54.09 7.48 -0.36 46.84
Book Value Growth (%) arrow
88.38 26.77 11.39 44.25 22.74

Valuation Ratios

 KKRRAFTON Dev Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Price / Earnings arrow
-571.94 22.50 33.11 13.47 36.08
Price / Book Value arrow
7.98 3.06 7.13 1.02 8.54
Dividend Yield (%) arrow
0.00 0.76 1.19 1.40 0.24
EV/EBITDA arrow
-524.09 11.50 24.57 9.16 20.54
Market Cap (₹ Cr) arrow
0.00 16,645.34 22,109.97 27,253.93 9,576.25

Solvency Ratios

 KKRRAFTON Dev Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Debt to Equity arrow
0.00 0.08 0.00 0.85 0.04
Short term debt to equity ratio arrow
0.46 0.32 -- 0.02 0.42
Current Ratio arrow
1.62 1.25 1.18 1.24 1.25
Quick Ratio arrow
1.57 1.16 1.08 1.14 1.08
Interest Coverage arrow
2,918.95 4.26 32,980.19 1.80 4.93

Operating Efficiency Ratios

 KKRRAFTON Dev Kalpataru Project NBCC (India) IRB Infra Dev Cemindia Projects
Debtors to sales (%) arrow
5,606.07 30.70 39.93 2.02 12.71
Asset Turnover arrow
0.01 1.03 0.85 0.14 1.50
Receivable days arrow
102.45 111.40 90.37 26.12 43.45
Inventory Days arrow
40.42 22.75 32.97 15.14 26.21
Payable days arrow
65.92 264.65 4,141.82 363.68 196.85
Cash Conversion Cycle arrow
76.96 -130.50 -4,018.48 -322.42 -127.19
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...