KKRRAFTON Dev Peer Comparison

BSE: 521238

₹75.45

₹0.20 (0.27%)

As on 30-Oct-2026IST

Market cap

₹764 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

--

P/B Ratio

4

Div. Yield

0 %

Edit

	KKRRAFTON Dev	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Market cap (₹ Cr)	764	23,289	22,807	19,011	18,849
Revenue (₹ Cr)	6	10,185	27,380	7,686	12,752
Net Profit (₹ Cr)	-2.64	601.20	1,128.57	954.14	765.12
Net Margin (%)	-39.24	5.81	4.10	12.14	5.86
RoE (%)	-1.38	27.06	14.91	4.76	24.04
Price to Earnings	--	38.71	20.07	19.92	25.38
Price-To-Book	4.04	5.91	2.82	0.87	5.94

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	KKRRAFTON Dev	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Operating Revenue	6.16	10,185.34	27,379.86	7,686.46	12,751.92
Total Income	6.72	10,349.71	27,545.58	7,862.07	13,051.30
Total Expenditure	9.21	9,127.83	25,103.14	3,504.07	12,095.48
EBITDA	-3.05	1,057.51	2,276.72	4,182.39	656.44
Depreciation	0.08	167.25	517.59	1,206.21	13.59
EBIT	-3.13	890.26	1,759.13	2,976.18	642.85
Interest	0.00	213.88	460.53	1,731.17	0.03
Other Income	0.56	164.37	165.72	175.61	299.38
Exceptional Items	0.00	0.00	36.58	-42.65	80.16
Profit before Tax	-2.57	840.75	1,500.90	1,377.98	1,022.36
Provision for Tax	0.07	239.55	372.33	423.83	257.23
Profit after Tax	-2.64	601.20	1,128.57	954.14	765.12

Liabilities (₹ Cr)

	KKRRAFTON Dev	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Shareholder's Funds	190.26	2,399.59	7,776.55	20,948.78	3,017.26
Minority Interest	0.00	-0.03	7.92	0.00	-22.69
Non-Current Liabilities	0.00	179.66	1,389.99	29,325.23	119.36
Current Liabilities	301.59	4,507.20	18,590.26	3,779.61	12,938.93
Total Liabilities	491.85	7,430.53	27,701.73	54,068.33	16,273.78

Assets (₹ Cr)

	KKRRAFTON Dev	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Non-Current Assets	4.28	1,193.08	3,232.31	43,085.10	893.10
Current Assets	487.58	5,630.54	23,254.09	4,681.71	15,226.44
Total Assets	491.85	7,430.53	27,701.73	54,068.33	16,273.78
Total Debt*	81.41	963.12	3,306.96	18,024.88	0.00
Net Current Assets	185.98	1,123.34	4,663.83	902.10	2,287.51
Contingent Liabilities	--	875.25	255.42	183.82	3,557.02

Cashflow (₹ Cr)

	KKRRAFTON Dev	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Cash From Operating Activities	5.90	499.78	1,534.38	2,098.03	439.46
Cash Flow from Investing Activities	0.57	-148.99	-0.32	-909.58	250.06
Cash from Financing Activities	-6.16	-242.51	-1,636.40	-2,701.67	-200.81
Net Cash Inflow / Outflow	0.31	108.28	-102.34	-1,513.23	488.71

Ratios

Profitability Ratios

	KKRRAFTON Dev	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
ROCE (%)	-0.04	33.53	18.95	7.72	41.74
ROE (%)	-1.38	27.06	14.91	4.76	24.04
ROA (%)	-0.53	8.85	4.24	1.77	5.12
EBIT Margin (%)	-50.75	8.74	6.42	38.72	5.04
Net Margin (%)	-39.24	5.81	4.10	12.14	5.86
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	KKRRAFTON Dev	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Revenue Growth (%)	-99.03	8.70	14.56	-2.20	3.75
EBIT Growth (%)	-210.96	27.32	19.41	12.35	0.84
Net Profit Growth (%)	-117.68	46.72	61.94	-85.60	30.72
EPS Growth (%)	-117.68	46.84	54.09	-0.36	7.48
Book Value Growth (%)	-0.05	30.88	19.39	5.66	21.71

Valuation Ratios

	KKRRAFTON Dev	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Price / Earnings	-289.62	36.06	20.76	11.43	27.56
Price / Book Value	4.04	5.91	2.82	0.87	5.94
Dividend Yield (%)	0.00	0.24	0.82	1.65	1.43
EV/EBITDA	-277.38	22.04	10.66	8.35	18.79
Market Cap (₹ Cr)	797.72	8,771.82	18,060.99	13,352.14	20,927.24

Solvency Ratios

	KKRRAFTON Dev	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debt to Equity	0.00	0.04	0.08	0.85	0.00
Short term debt to equity ratio	0.43	0.34	0.23	0.03	--
Current Ratio	1.62	1.25	1.25	1.24	1.18
Quick Ratio	1.57	1.08	1.16	1.14	1.08
Interest Coverage	--	4.93	4.26	1.80	32,980.19

Operating Efficiency Ratios

	KKRRAFTON Dev	Cemindia Projects	Kalpataru Project	IRB Infra Dev	NBCC (India)
Debtors to sales (%)	5,606.07	12.71	30.70	2.02	39.93
Asset Turnover	0.01	1.50	1.03	0.14	0.85
Receivable days	4,866.05	41.44	109.07	11.60	115.45
Inventory Days	180.01	25.30	21.55	16.84	30.70
Payable days	2,565.31	230.34	266.90	211.24	8,294.50
Cash Conversion Cycle	2,480.74	-163.60	-136.28	-182.80	-8,148.35

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly