Antelopus Selan Energy Financials
NSE: ANTELOPUS | BSE: 530075
₹1,099.15
₹113.85
(11.55%)
As on 08-Sep-2026IST
Market cap
₹3,857 Cr
Revenue (TTM)
₹359 Cr
P/E Ratio
29.1
P/B Ratio
5.4
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
359.29
|
258.08
|
165.60
|
117.94
|
77.19
|
48.82
|
|
|
|
|
|
|
Total Income
|
366.44
|
272.88
|
176.89
|
129.52
|
84.86
|
58.33
|
|
|
|
|
|
|
Total Expenditure
|
135.56
|
169.46
|
126.95
|
86.43
|
69.93
|
56.89
|
|
|
|
|
|
|
EBITDA
|
223.73
|
88.61
|
38.65
|
31.51
|
7.26
|
-8.07
|
|
|
|
|
|
|
Depreciation
|
43.09
|
4.48
|
3.20
|
2.41
|
2.25
|
2.52
|
|
|
|
|
|
|
EBIT
|
180.64
|
84.13
|
35.44
|
29.10
|
5.01
|
-10.59
|
|
|
|
|
|
|
Interest
|
0.62
|
1.20
|
0.38
|
0.43
|
0.10
|
0.15
|
|
|
|
|
|
|
Other Income
|
7.15
|
14.80
|
11.29
|
11.57
|
7.67
|
9.51
|
|
|
|
|
|
|
Exceptional Items
|
-10.00
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
177.17
|
97.74
|
46.35
|
40.24
|
12.59
|
-1.22
|
|
|
|
|
|
|
Provision for Tax
|
44.46
|
23.75
|
13.61
|
9.39
|
2.66
|
-7.46
|
|
|
|
|
|
|
Profit after Tax
|
132.71
|
73.98
|
32.74
|
30.85
|
9.92
|
6.24
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
655.45
|
469.74
|
393.77
|
359.89
|
328.73
|
326.41
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
101.98
|
79.03
|
60.82
|
48.23
|
39.92
|
42.87
|
|
|
|
|
|
|
Current Liabilities
|
66.66
|
27.25
|
29.97
|
18.71
|
7.19
|
6.37
|
|
|
|
|
|
|
Total Liabilities
|
824.09
|
576.03
|
484.56
|
426.82
|
375.84
|
375.65
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
632.01
|
364.23
|
310.79
|
191.08
|
157.29
|
173.48
|
|
|
|
|
|
|
Current Assets
|
183.64
|
211.80
|
173.77
|
235.74
|
218.54
|
202.17
|
|
|
|
|
|
|
Total Assets
|
824.09
|
576.03
|
484.56
|
426.82
|
375.84
|
375.65
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
116.98
|
184.55
|
143.80
|
217.03
|
211.36
|
195.80
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
18.57
|
15.00
|
10.77
|
5.39
|
--
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
125.75
|
71.67
|
43.44
|
-17.85
|
35.60
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-124.84
|
-69.13
|
-45.95
|
-6.13
|
-1.72
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-0.78
|
-0.72
|
-0.38
|
-7.95
|
-7.83
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
0.12
|
1.81
|
-2.89
|
-31.93
|
26.04
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
39.87
|
48.67
|
21.54
|
20.29
|
6.53
|
4.10
|
|
|
|
|
|
|
Cash EPS (₹)
|
37.74
|
51.62
|
23.65
|
21.88
|
8.01
|
5.76
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
201.86
|
306.66
|
258.19
|
236.77
|
216.27
|
214.75
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
5.00
|
5.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
82.73
|
47.15
|
28.58
|
-11.74
|
23.42
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
37.04
|
15.72
|
14.04
|
-19.93
|
20.49
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
22.91
|
12.40
|
11.81
|
3.87
|
-0.33
|
|
|
|
|
|
|
ROE (%)
|
22.55
|
17.23
|
8.70
|
8.96
|
3.03
|
1.91
|
|
|
|
|
|
|
ROA (%)
|
18.96
|
13.95
|
7.19
|
7.69
|
2.64
|
1.62
|
|
|
|
|
|
|
EBIT Margin (%)
|
50.28
|
32.60
|
21.40
|
24.67
|
6.50
|
-21.69
|
|
|
|
|
|
|
Net Margin (%)
|
36.22
|
27.11
|
18.51
|
23.82
|
11.69
|
10.70
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
30.40
|
21.71
|
28.20
|
15.77
|
17.93
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
46.50
|
55.84
|
40.41
|
52.80
|
58.10
|
-45.51
|
|
|
|
|
|
|
EBIT Growth (%)
|
136.69
|
137.37
|
21.81
|
480.36
|
147.36
|
-132.76
|
|
|
|
|
|
|
Net Profit Growth (%)
|
119.13
|
125.97
|
6.14
|
210.84
|
59.06
|
-72.19
|
|
|
|
|
|
|
EPS Growth (%)
|
-10.31
|
125.97
|
6.14
|
210.85
|
59.06
|
-72.19
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
18.78
|
9.05
|
9.48
|
0.71
|
-0.41
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
29.06
|
11.54
|
20.88
|
12.01
|
29.07
|
32.63
|
|
|
|
|
|
|
Price / Book Value
|
5.43
|
1.83
|
1.74
|
1.03
|
0.88
|
0.62
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
2.63
|
3.73
|
|
|
|
|
|
|
EV/EBITDA
|
16.48
|
8.03
|
12.68
|
8.04
|
15.70
|
108.45
|
|
|
|
|
|
|
Close Price (₹)
|
794.30
|
561.00
|
450.25
|
243.40
|
189.80
|
134.30
|
|
|
|
|
|
|
High Price (₹)
|
934.35
|
1,099.80
|
592.00
|
346.95
|
202.20
|
153.70
|
|
|
|
|
|
|
Low Price (₹)
|
357.00
|
447.90
|
228.65
|
153.05
|
113.10
|
65.10
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
3,857.13
|
853.85
|
683.70
|
370.50
|
288.50
|
203.60
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
2.75
|
7.77
|
5.80
|
12.60
|
30.41
|
31.76
|
|
|
|
|
|
|
Quick Ratio
|
2.14
|
7.21
|
5.16
|
11.34
|
29.30
|
30.71
|
|
|
|
|
|
|
Interest Coverage
|
286.76
|
82.66
|
121.58
|
95.33
|
128.66
|
-7.30
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.71
|
13.62
|
20.90
|
15.98
|
24.27
|
25.61
|
|
|
|
|
|
|
Asset Turnover
|
0.51
|
0.49
|
0.36
|
0.29
|
0.21
|
0.13
|
|
|
|
|
|
|
Receivable days
|
--
|
49.34
|
58.91
|
58.15
|
73.87
|
112.28
|
|
|
|
|
|
|
Inventory Days
|
--
|
24.20
|
46.92
|
48.79
|
34.71
|
52.64
|
|
|
|
|
|
|
Payable days
|
--
|
--
|
-9,170.00
|
-4,880.29
|
--
|
--
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
73.54
|
9,275.84
|
4,987.23
|
108.57
|
164.92
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
