Antelopus Selan Energy Peer Comparison
NSE: ANTELOPUS | BSE: 530075
₹1,125.90
As on 30-Sep-2026IST
Market cap
₹3,977 Cr
Revenue (TTM)
₹359 Cr
P/E Ratio
30
P/B Ratio
5.6
Div. Yield
0 %
| Antelopus Selan Energy | Prabha Energy | Gandhar Oil | Gujarat Natural | Global Offshore | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,977 | 3,280 | 2,724 | 1,511 | 130 |
Revenue (₹ Cr) |
359 | 7 | 5,052 | 33 | 43 |
Net Profit (₹ Cr) |
132.71 | 1.13 | 316.93 | 19.31 | -10.26 |
Net Margin (%) |
36.22 | 13.63 | 6.26 | 47.50 | -23.19 |
RoE (%) |
22.55 | 0.25 | 22.82 | 9.92 | -9.43 |
Price to Earnings |
29.96 | 2,989.58 | 9.04 | 78.24 | -- |
Price-To-Book |
5.65 | 7.53 | 1.75 | 7.01 | 1.06 |
Income Statement (₹ Cr)
| Antelopus Selan Energy | Prabha Energy | Gandhar Oil | Gujarat Natural | Global Offshore | |
|---|---|---|---|---|---|
|
Operating Revenue
|
278.88 | 6.11 | 4,241.18 | 30.53 | 32.75 |
|
Total Income
|
287.77 | 7.71 | 4,260.84 | 40.01 | 33.28 |
|
Total Expenditure
|
120.27 | 6.77 | 4,010.88 | 19.59 | 26.96 |
|
EBITDA
|
158.61 | -0.66 | 230.30 | 10.94 | 5.79 |
|
Depreciation
|
47.32 | 0.34 | 29.87 | 6.39 | 13.51 |
|
EBIT
|
111.28 | -1.00 | 200.43 | 4.55 | -7.72 |
|
Interest
|
0.73 | 0.11 | 39.66 | 0.55 | 2.10 |
|
Other Income
|
8.89 | 1.60 | 19.66 | 9.49 | 0.53 |
|
Exceptional Items
|
-- | -- | -- | -- | 13.02 |
|
Profit before Tax
|
119.44 | 0.49 | 180.54 | 13.49 | 3.73 |
|
Provision for Tax
|
29.83 | -0.12 | 43.29 | 3.60 | 0.08 |
|
Profit after Tax
|
89.61 | 0.61 | 137.25 | 9.89 | 3.65 |
Liabilities (₹ Cr)
| Antelopus Selan Energy | Prabha Energy | Gandhar Oil | Gujarat Natural | Global Offshore | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
655.45 | 434.49 | 1,352.38 | 208.30 | 134.08 |
|
Minority Interest
|
-- | 0.63 | 47.24 | -- | -- |
|
Non-Current Liabilities
|
101.98 | 162.76 | 184.97 | 9.06 | 14.02 |
|
Current Liabilities
|
66.66 | 90.75 | 640.64 | 26.80 | 31.02 |
|
Total Liabilities
|
824.09 | 689.09 | 2,225.23 | 244.16 | 179.13 |
Assets (₹ Cr)
| Antelopus Selan Energy | Prabha Energy | Gandhar Oil | Gujarat Natural | Global Offshore | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
640.45 | 624.88 | 552.19 | 158.30 | 118.00 |
|
Current Assets
|
183.64 | 63.12 | 1,673.04 | 85.34 | 61.13 |
|
Total Assets
|
824.09 | 689.09 | 2,225.23 | 244.16 | 179.13 |
|
Total Debt*
|
0.00 | 163.48 | 168.46 | 13.28 | 27.25 |
|
Net Current Assets
|
116.98 | -27.63 | 1,032.40 | 58.54 | 30.10 |
|
Contingent Liabilities
|
22.63 | 33.86 | 367.77 | 11.81 | 2.79 |
Cashflow (₹ Cr)
| Antelopus Selan Energy | Prabha Energy | Gandhar Oil | Gujarat Natural | Global Offshore | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
115.88 | -2.66 | 127.77 | 48.05 | 9.41 |
|
Cash Flow from Investing Activities
|
-111.66 | -44.10 | -62.15 | -58.77 | -10.31 |
|
Cash from Financing Activities
|
-0.84 | 46.77 | -88.05 | 6.00 | 38.85 |
|
Net Cash Inflow / Outflow
|
3.38 | 0.01 | -22.43 | -4.73 | 37.94 |
Ratios
Profitability Ratios
| Antelopus Selan Energy | Prabha Energy | Gandhar Oil | Gujarat Natural | Global Offshore | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.72 | 0.10 | 14.99 | 7.28 | 4.19 |
|
ROE (%)
|
15.07 | 0.14 | 10.61 | 5.60 | 3.38 |
|
ROA (%)
|
11.99 | 0.09 | 6.56 | 4.74 | 2.27 |
|
EBIT Margin (%)
|
60.06 | 15.36 | 5.89 | 66.90 | 19.29 |
|
Net Margin (%)
|
31.14 | 7.92 | 3.22 | 24.72 | 10.97 |
|
Cash Profit Margin (%)
|
49.10 | 15.51 | 3.94 | 53.33 | 52.40 |
Growth Ratios
| Antelopus Selan Energy | Prabha Energy | Gandhar Oil | Gujarat Natural | Global Offshore | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.06 | 54.76 | 8.83 | 52.25 | -16.48 |
|
EBIT Growth (%)
|
14.02 | 166.24 | 31.90 | 372.81 | -3.05 |
|
Net Profit Growth (%)
|
26.98 | 143.74 | 64.33 | 363.09 | -90.31 |
|
EPS Growth (%)
|
-45.11 | 139.39 | 69.09 | 319.56 | -91.78 |
|
Book Value Growth (%)
|
20.32 | -0.81 | 9.40 | 36.73 | 62.38 |
Valuation Ratios
| Antelopus Selan Energy | Prabha Energy | Gandhar Oil | Gujarat Natural | Global Offshore | |
|---|---|---|---|---|---|
|
Price / Earnings
|
22.36 | 3,557.69 | 8.47 | 131.63 | 79.07 |
|
Price / Book Value
|
3.09 | 4.66 | 0.85 | 6.36 | 2.16 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.64 | 0.00 | 0.00 |
|
EV/EBITDA
|
11.65 | 2,327.26 | 4.74 | 64.13 | 43.12 |
|
Market Cap (₹ Cr)
|
2,003.54 | 2,026.21 | 1,146.82 | 1,298.55 | 288.58 |
Solvency Ratios
| Antelopus Selan Energy | Prabha Energy | Gandhar Oil | Gujarat Natural | Global Offshore | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.38 | 0.12 | 0.07 | 0.20 |
|
Short term debt to equity ratio
|
-- | 0.00 | 0.10 | 0.03 | 0.11 |
|
Current Ratio
|
2.75 | 0.70 | 2.61 | 3.18 | 1.97 |
|
Quick Ratio
|
2.14 | 0.31 | 1.61 | 2.77 | 1.69 |
|
Interest Coverage
|
164.78 | 5.28 | 5.55 | 25.62 | 2.78 |
Operating Efficiency Ratios
| Antelopus Selan Energy | Prabha Energy | Gandhar Oil | Gujarat Natural | Global Offshore | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
24.10 | 3.73 | 17.00 | 12.31 | 16.16 |
|
Asset Turnover
|
0.37 | 0.01 | 2.03 | 0.15 | 0.20 |
|
Receivable days
|
66.99 | 27.55 | 59.87 | 34.36 | 55.07 |
|
Inventory Days
|
41.88 | 2,092.95 | 47.64 | 175.63 | 101.31 |
|
Payable days
|
1,671.23 | 0.00 | 37.35 | 650.09 | -- |
|
Cash Conversion Cycle
|
-1,562.36 | 2,120.50 | 70.15 | -440.10 | -- |