SB&T International Peer Comparison
NSE: SB&TINTL | BSE: 513583
₹1.43
₹0.00 (0.00%)As on 28-Aug-2017IST
Market cap
₹2 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Edit
| SB&T International | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2 | 17,060 | 15,587 | 14,302 | 12,650 |
Revenue (₹ Cr) |
12 | 25,024 | 9,622 | 1,363 | 2,681 |
Net Profit (₹ Cr) |
-0.51 | 1,009.82 | 391.04 | 609.68 | 59.43 |
Net Margin (%) |
-4.20 | 4.03 | 4.06 | 42.91 | 2.17 |
RoE (%) |
-0.82 | 41.60 | 30.41 | -- | 3.25 |
Price to Earnings |
-- | 16.89 | 39.86 | 23.46 | 224.62 |
Price-To-Book |
0.04 | 3.93 | 10.38 | 8.67 | 7.70 |
Income Statement (₹ Cr)
| SB&T International | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.17 | 5,316.29 | 1,191.30 | -- | 16.96 |
|
Total Income
|
13.26 | 5,319.42 | 1,196.11 | -- | 17.04 |
|
Total Expenditure
|
18.98 | 5,214.90 | 1,176.53 | -- | 38.13 |
|
EBITDA
|
-5.81 | 101.39 | 14.77 | -- | -21.17 |
|
Depreciation
|
0.71 | 6.03 | 5.65 | -- | 0.46 |
|
EBIT
|
-6.52 | 95.36 | 9.12 | -- | -21.63 |
|
Interest
|
0.27 | 60.03 | 34.70 | -- | 0.01 |
|
Other Income
|
0.09 | 3.13 | 4.81 | -- | 0.08 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-6.70 | 38.46 | -20.77 | -- | -21.56 |
|
Provision for Tax
|
0.00 | 12.83 | -8.20 | -- | 0.06 |
|
Profit after Tax
|
-6.70 | 25.62 | -12.57 | -- | -21.62 |
Liabilities (₹ Cr)
| SB&T International | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
56.78 | 290.47 | 153.60 | -- | -2.04 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
7.96 | 4.70 | 26.97 | -- | 0.24 |
|
Current Liabilities
|
95.62 | 733.90 | 292.55 | -- | 7.46 |
|
Total Liabilities
|
160.40 | 1,029.29 | 478.55 | -- | 5.65 |
Assets (₹ Cr)
| SB&T International | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
26.09 | 113.78 | 98.87 | -- | 1.71 |
|
Current Assets
|
134.27 | 915.29 | 374.24 | -- | 3.94 |
|
Total Assets
|
160.40 | 1,029.29 | 478.55 | -- | 5.65 |
|
Total Debt*
|
61.46 | 574.68 | 231.46 | -- | 0.00 |
|
Net Current Assets
|
38.65 | 181.39 | 81.70 | -- | -3.51 |
|
Contingent Liabilities
|
2.62 | -- | 2.80 | -- | -- |
Cashflow (₹ Cr)
| SB&T International | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.76 | -219.51 | 49.49 | -- | -- |
|
Cash Flow from Investing Activities
|
-0.06 | -29.31 | -16.83 | -- | -- |
|
Cash from Financing Activities
|
-8.65 | 246.42 | -44.84 | -- | -- |
|
Net Cash Inflow / Outflow
|
0.05 | -2.40 | -12.18 | -- | 0.00 |
Ratios
Profitability Ratios
| SB&T International | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-5.32 | 13.56 | 3.52 | -- | -2,710.47 |
|
ROE (%)
|
-11.15 | 10.72 | -7.82 | -- | 0.00 |
|
ROA (%)
|
-3.67 | 2.89 | -2.35 | -- | -394.58 |
|
EBIT Margin (%)
|
-43.39 | 1.97 | 1.64 | -- | -124.38 |
|
Net Margin (%)
|
-50.54 | 0.48 | -1.05 | -- | -126.91 |
|
Cash Profit Margin (%)
|
-45.48 | 0.60 | -0.58 | -- | -124.81 |
Growth Ratios
| SB&T International | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-31.21 | 52.79 | -21.78 | -- | 247.13 |
|
EBIT Growth (%)
|
-383.01 | 15.18 | -76.87 | -- | -43.18 |
|
Net Profit Growth (%)
|
39.07 | -27.13 | -142.41 | -- | -45.56 |
|
EPS Growth (%)
|
39.07 | -33.93 | -142.41 | -- | -45.56 |
|
Book Value Growth (%)
|
-10.49 | 54.72 | -8.45 | -- | -285.59 |
Valuation Ratios
| SB&T International | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 0.00 | -- | 0.00 |
|
Price / Book Value
|
0.04 | 0.00 | 1.21 | -- | 0.00 |
|
Dividend Yield (%)
|
0.00 | -- | 0.74 | -- | -- |
|
EV/EBITDA
|
-10.88 | 5.28 | 20.41 | -- | -0.03 |
|
Market Cap (₹ Cr)
|
2.19 | 0.00 | 185.25 | -- | 0.00 |
Solvency Ratios
| SB&T International | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.08 | 1.98 | 1.51 | -- | 0.00 |
|
Short term debt to equity ratio
|
0.95 | 1.94 | 1.39 | -- | -- |
|
Current Ratio
|
1.40 | 1.25 | 1.28 | -- | 0.53 |
|
Quick Ratio
|
1.15 | 0.26 | 0.11 | -- | 0.14 |
|
Interest Coverage
|
-23.39 | 1.64 | 0.40 | -- | -1,487.34 |
Operating Efficiency Ratios
| SB&T International | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
632.05 | 2.56 | 0.02 | -- | 1.18 |
|
Asset Turnover
|
0.07 | 6.00 | 2.23 | -- | 3.09 |
|
Receivable days
|
2,706.99 | 5.11 | 0.17 | -- | 6.49 |
|
Inventory Days
|
713.61 | 46.44 | 123.73 | -- | 53.70 |
|
Payable days
|
1,033.74 | -24.94 | 21.75 | -- | 110.40 |
|
Cash Conversion Cycle
|
2,386.86 | 76.49 | 102.15 | -- | -50.21 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
