SB&T International Peer Comparison
NSE: SB&TINTL | BSE: 513583
₹1.43
₹0.00 (0.00%)As on 28-Aug-2017IST
Market cap
₹2 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
| SB&T International | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2 | 16,907 | 14,665 | 12,575 | 12,141 |
Revenue (₹ Cr) |
12 | 9,622 | 1,363 | 7,176 | 2,681 |
Net Profit (₹ Cr) |
-0.51 | 391.04 | 609.68 | 343.14 | 59.43 |
Net Margin (%) |
-4.20 | 4.06 | 42.91 | 4.76 | 2.17 |
RoE (%) |
-0.82 | 30.41 | -- | 29.98 | 3.25 |
Price to Earnings |
-- | 43.24 | 24.05 | 37.54 | 215.57 |
Price-To-Book |
0.04 | 11.26 | 8.89 | 9.65 | 7.39 |
Income Statement (₹ Cr)
| SB&T International | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Operating Revenue
|
13.17 | 1,191.30 | -- | 96.25 | 16.96 |
|
Total Income
|
13.26 | 1,196.11 | -- | 96.25 | 17.04 |
|
Total Expenditure
|
18.98 | 1,176.53 | -- | 92.65 | 38.13 |
|
EBITDA
|
-5.81 | 14.77 | -- | 3.60 | -21.17 |
|
Depreciation
|
0.71 | 5.65 | -- | 0.10 | 0.46 |
|
EBIT
|
-6.52 | 9.12 | -- | 3.50 | -21.63 |
|
Interest
|
0.27 | 34.70 | -- | 2.55 | 0.01 |
|
Other Income
|
0.09 | 4.81 | -- | -- | 0.08 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-6.70 | -20.77 | -- | 0.95 | -21.56 |
|
Provision for Tax
|
0.00 | -8.20 | -- | 0.31 | 0.06 |
|
Profit after Tax
|
-6.70 | -12.57 | -- | 0.64 | -21.62 |
Liabilities (₹ Cr)
| SB&T International | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
56.78 | 153.60 | -- | 7.15 | -2.04 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
7.96 | 26.97 | -- | 3.04 | 0.24 |
|
Current Liabilities
|
95.62 | 292.55 | -- | 16.29 | 7.46 |
|
Total Liabilities
|
160.40 | 478.55 | -- | 26.49 | 5.65 |
Assets (₹ Cr)
| SB&T International | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
26.09 | 98.87 | -- | 0.60 | 1.71 |
|
Current Assets
|
134.27 | 374.24 | -- | 25.88 | 3.94 |
|
Total Assets
|
160.40 | 478.55 | -- | 26.49 | 5.65 |
|
Total Debt*
|
61.46 | 231.46 | -- | 18.92 | 0.00 |
|
Net Current Assets
|
38.65 | 81.70 | -- | 9.59 | -3.51 |
|
Contingent Liabilities
|
2.62 | 2.80 | -- | -- | -- |
Cashflow (₹ Cr)
| SB&T International | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
8.76 | 49.49 | -- | 2.10 | -- |
|
Cash Flow from Investing Activities
|
-0.06 | -16.83 | -- | -0.17 | -- |
|
Cash from Financing Activities
|
-8.65 | -44.84 | -- | -1.65 | -- |
|
Net Cash Inflow / Outflow
|
0.05 | -12.18 | -- | 0.27 | 0.00 |
Ratios
Profitability Ratios
| SB&T International | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-5.32 | 3.52 | -- | 13.42 | -2,710.47 |
|
ROE (%)
|
-11.15 | -7.82 | -- | 8.89 | 0.00 |
|
ROA (%)
|
-3.67 | -2.35 | -- | 2.40 | -394.58 |
|
EBIT Margin (%)
|
-43.39 | 1.64 | -- | 3.74 | -124.38 |
|
Net Margin (%)
|
-50.54 | -1.05 | -- | 0.66 | -126.91 |
|
Cash Profit Margin (%)
|
-45.48 | -0.58 | -- | 0.76 | -124.81 |
Growth Ratios
| SB&T International | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-31.21 | -21.78 | -- | 0.00 | 247.13 |
|
EBIT Growth (%)
|
-383.01 | -76.87 | -- | -- | -43.18 |
|
Net Profit Growth (%)
|
39.07 | -142.41 | -- | 0.00 | -45.56 |
|
EPS Growth (%)
|
39.07 | -142.41 | -- | 0.00 | -45.56 |
|
Book Value Growth (%)
|
-10.49 | -8.45 | -- | 0.00 | -285.59 |
Valuation Ratios
| SB&T International | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
|
Price / Book Value
|
0.04 | 1.21 | -- | 0.00 | 0.00 |
|
Dividend Yield (%)
|
0.00 | 0.74 | -- | -- | -- |
|
EV/EBITDA
|
-10.88 | 20.41 | -- | 5.40 | -0.03 |
|
Market Cap (₹ Cr)
|
2.19 | 185.25 | -- | 0.00 | 0.00 |
Solvency Ratios
| SB&T International | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debt to Equity
|
1.08 | 1.51 | -- | 2.65 | 0.00 |
|
Short term debt to equity ratio
|
0.95 | 1.39 | -- | 2.23 | -- |
|
Current Ratio
|
1.40 | 1.28 | -- | 1.59 | 0.53 |
|
Quick Ratio
|
1.15 | 0.11 | -- | 1.31 | 0.14 |
|
Interest Coverage
|
-23.39 | 0.40 | -- | 1.37 | -1,487.34 |
Operating Efficiency Ratios
| SB&T International | Thangamayil Jew | International Gemological Institute | Sky Gold And Diamonds | BlueStone Jewellery and Lifestyle | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
632.05 | 0.02 | -- | 21.69 | 1.18 |
|
Asset Turnover
|
0.07 | 2.23 | -- | 3.63 | 3.09 |
|
Receivable days
|
2,706.99 | 0.17 | -- | 79.16 | 6.49 |
|
Inventory Days
|
713.61 | 123.73 | -- | 17.00 | 53.70 |
|
Payable days
|
1,033.74 | 21.75 | -- | 0.46 | 110.40 |
|
Cash Conversion Cycle
|
2,386.86 | 102.15 | -- | 95.69 | -50.21 |