SB&T International Key Ratios
NSE: SB&TINTL | BSE: 513583
₹1.43
₹0.00 (0.00%)As on 28-Aug-2017IST
Market cap
₹2 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 79.36 | -7.95 | 3.81 | 19.31 | -8.83 |
| EBIT | 80.15 | 86.46 | -36.43 | 4.57 | 14.42 |
| Net Profit | 81.98 | 87.57 | 39.07 | 11.96 | 14.64 |
| EPS | 81.99 | 87.58 | 39.10 | -299.66 | 14.64 |
| Book Value | -- | -- | -10.49 | -23.99 | -14.53 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-14 | Mar-13 |
| EBIT-Margin
| -16.71 | -18.12 | -9.39 | -49.52 | -17.09 |
| Net Margin
| -36.28 | -28.35 | -4.20 | -50.54 | -53.90 |
| Return on equity
| -13.32 | -14.26 | -0.82 | -11.15 | -17.68 |
| Return on Capital
| -6.52 | -3.40 | -- | -5.32 | -1.66 |
| Return on Assets
| -6.30 | -4.61 | -0.39 | -3.67 | -5.29 |
| Debt to Equity (x)
| -- | -- | 0.12 | 1.08 | 0.94 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
--
|
-2.81
|
0.65
|
-17.41
|
3.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
-0.82
Lower than Peers by 15.53
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
-0.82
|
-4.49
|
-6.39
|
-29.07
|
0.20
|
|
Peer Median
|
14.71
|
--
|
--
|
--
|
--
|
ROA
-0.39
Lower than Peers by 8.24
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
-0.39
|
-2.20
|
-2.92
|
-13.79
|
0.11
|
|
Peer Median
|
7.85
|
--
|
--
|
--
|
--
|
EBIT Margin
-9.39
Lower than Peers by 15.16
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
-9.39
|
-23.58
|
-4.44
|
-22.11
|
3.22
|
|
Peer Median
|
5.77
|
--
|
--
|
--
|
--
|
Net Margin
-4.20
Lower than Peers by 7.99
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
-4.20
|
-24.89
|
-56.40
|
-27.56
|
0.17
|
|
Peer Median
|
3.79
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
0.00
|
-23.92
|
-61.90
|
-27.41
|
0.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
3.81
Lower than Peers by 18.05
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
3.81
|
70.61
|
-92.16
|
-22.80
|
1.05
|
|
Peer Median
|
21.86
|
--
|
--
|
--
|
--
|
EBIT Growth
-36.43
Lower than Peers by 63.66
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
-36.43
|
-805.73
|
98.43
|
-630.55
|
-5.90
|
|
Peer Median
|
27.23
|
--
|
--
|
--
|
--
|
Net Profit Growth
39.07
Higher than Peers by 6.02
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
39.07
|
33.40
|
81.80
|
--
|
-40.61
|
|
Peer Median
|
33.06
|
--
|
--
|
--
|
--
|
EPS Growth
39.10
Higher than Peers by 15.75
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
39.10
|
33.40
|
81.80
|
--
|
-40.60
|
|
Peer Median
|
23.35
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
--
|
-4.40
|
-6.19
|
-25.38
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.12
Higher than Peers by 0.12
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
0.12
|
0.49
|
0.46
|
0.40
|
0.27
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.48
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
0.48
|
0.41
|
0.39
|
0.35
|
0.26
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.57
Lower than Peers by 0.27
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
1.57
|
1.62
|
1.54
|
1.47
|
1.67
|
|
Peer Median
|
1.84
|
--
|
--
|
--
|
--
|
Quick Ratio
1.48
Higher than Peers by 1.02
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
1.48
|
1.51
|
1.64
|
1.47
|
1.31
|
|
Peer Median
|
0.47
|
--
|
--
|
--
|
--
|
Interest Coverage
-101.60
Lower than Peers by 106.79
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
-101.60
|
-11.30
|
0.13
|
-3.86
|
1.07
|
|
Peer Median
|
5.19
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
379.53
Higher than Peers by 376.04
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
379.53
|
448.99
|
996.50
|
109.79
|
84.99
|
|
Peer Median
|
3.50
|
--
|
--
|
--
|
--
|
Asset Turnover
0.09
Lower than Peers by 1.46
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
0.09
|
0.09
|
0.05
|
0.50
|
0.67
|
|
Peer Median
|
1.55
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
--
|
1,885.37
|
4,375.71
|
401.26
|
231.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
--
|
207.35
|
278.98
|
78.56
|
116.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
--
|
702.04
|
2,996.33
|
202.18
|
144.53
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
--
|
1,390.68
|
1,658.35
|
277.65
|
203.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
--
|
--
|
--
|
--
|
92.13
|
|
Peer Median
|
19.37
|
--
|
--
|
--
|
--
|
Price / Book Value
0.04
Lower than Peers by 2.77
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
0.04
|
0.03
|
0.04
|
0.16
|
0.19
|
|
Peer Median
|
2.80
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
--
|
--
|
--
|
--
|
0.83
|
|
Peer Median
|
0.16
|
--
|
--
|
--
|
--
|
EV/EBITDA
-103.90
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
-103.90
|
-12.63
|
41.07
|
-2.07
|
8.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 3,654
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-14
|
Mar-13
|
Mar-12
|
Mar-11
|
|---|---|---|---|---|---|
|
SB&T International
|
2
|
2
|
3
|
13
|
20
|
|
Peer Median
|
3,657
|
--
|
--
|
--
|
--
|