Rapicut Carbides Peer Comparison

BSE: 500360

₹272.00

₹-9.30 (-3.31%)

As on 01-Oct-2026 12:27IST

Market cap

₹150 Cr

Revenue (TTM)

₹168 Cr

P/E Ratio

12.9

P/B Ratio

Div. Yield

0 %

Edit

	Rapicut Carbides	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Market cap (₹ Cr)	150	23,685	5,941	5,516	4,641
Revenue (₹ Cr)	168	1,080	3,032	3,217	499
Net Profit (₹ Cr)	11.64	133.44	96.17	318.79	63.82
Net Margin (%)	6.92	12.01	3.10	9.70	12.29
RoE (%)	56.59	17.40	8.40	15.44	15.46
Price to Earnings	12.92	177.49	60.57	17.30	72.73
Price-To-Book	5.03	27.14	4.43	2.48	10.32

Income Statement (₹ Cr)

	Rapicut Carbides	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Operating Revenue	167.94	1,080.34	3,032.11	3,217.35	499.32
Total Income	168.24	1,110.71	3,106.89	3,287.23	519.34
Total Expenditure	153.14	852.47	2,852.76	2,724.59	410.74
EBITDA	14.81	227.88	179.35	492.76	88.58
Depreciation	0.56	36.35	72.09	121.95	17.46
EBIT	14.25	191.53	107.26	370.80	71.12
Interest	0.59	39.39	30.39	17.32	0.11
Other Income	0.29	30.37	74.78	69.89	20.02
Exceptional Items	0.00	-3.77	-16.89	-1.37	-4.78
Profit before Tax	13.95	178.74	134.76	422.00	86.25
Provision for Tax	2.31	45.29	38.59	103.21	22.43
Profit after Tax	11.64	133.44	96.17	318.79	63.82

	Rapicut Carbides	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Shareholder's Funds	21.72	822.59	1,339.03	2,153.70	440.06
Minority Interest	0.00	0.00	0.25	0.02	0.00
Non-Current Liabilities	0.97	194.00	426.19	118.88	7.91
Current Liabilities	42.85	726.84	1,613.42	719.75	107.62
Total Liabilities	31.79	1,130.28	2,979.24	2,589.89	504.32

	Rapicut Carbides	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Non-Current Assets	6.06	533.75	913.86	1,193.57	148.82
Current Assets	59.01	1,128.22	2,356.72	1,279.20	399.64
Total Assets	31.79	1,130.28	2,979.24	2,589.89	504.32
Total Debt*	6.71	177.26	303.01	140.36	0.00
Net Current Assets	16.16	401.38	743.30	559.45	292.02
Contingent Liabilities	--	2.27	72.15	29.68	4.09

	Rapicut Carbides	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Cash From Operating Activities	-3.90	101.25	32.05	288.36	90.87
Cash Flow from Investing Activities	-0.70	-102.72	-164.57	-310.55	-38.08
Cash from Financing Activities	4.61	-35.84	128.21	17.74	-38.44
Net Cash Inflow / Outflow	0.00	-37.30	-4.31	-4.45	14.35

	Rapicut Carbides	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
ROCE (%)	-5.66	10.57	22.68	21.28	34.89
ROE (%)	56.59	17.40	8.40	15.44	15.46
ROA (%)	23.92	9.29	3.02	11.46	12.04
EBIT Margin (%)	8.48	17.73	3.54	11.53	14.24
Net Margin (%)	6.92	12.01	3.10	9.70	12.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Rapicut Carbides	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Revenue Growth (%)	304.94	53.39	10.15	20.77	-16.88
EBIT Growth (%)	738.50	95.14	-56.37	13.75	-39.07
Net Profit Growth (%)	468.12	125.14	-54.38	4.92	-34.25
EPS Growth (%)	468.12	129.92	-47.78	12.42	-30.57
Book Value Growth (%)	-10.59	7.78	18.66	17.20	16.70

	Rapicut Carbides	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Price / Earnings	12.98	175.28	54.58	17.24	66.24
Price / Book Value	5.05	27.37	4.49	2.49	9.92
Dividend Yield (%)	0.00	0.00	0.30	1.27	0.86
EV/EBITDA	10.64	105.40	34.37	11.04	48.81
Market Cap (₹ Cr)	42.97	3,940.10	6,679.64	3,779.00	3,616.41

	Rapicut Carbides	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Debt to Equity	0.00	0.18	0.27	0.03	0.00
Short term debt to equity ratio	0.34	0.07	0.01	0.04	--
Current Ratio	1.38	1.55	1.46	1.78	3.71
Quick Ratio	0.47	0.86	1.19	1.06	2.66
Interest Coverage	24.60	5.54	5.43	25.37	785.09

	Rapicut Carbides	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Debtors to sales (%)	3.72	31.18	35.44	12.58	23.16
Asset Turnover	3.45	0.75	0.95	1.16	0.94
Receivable days	65.79	96.21	136.16	45.43	77.02
Inventory Days	160.83	187.28	35.71	58.14	49.99
Payable days	68.39	89.97	155.87	87.92	75.72
Cash Conversion Cycle	158.23	193.51	16.00	15.65	51.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.