Pidilite Ind Peer Comparison

NSE: PIDILITIND | BSE: 500331

₹1,487.70

₹23.70 (1.62%)

As on 05-Oct-2026IST

Market cap

₹1,51,253 Cr

Revenue (TTM)

₹15,399 Cr

P/E Ratio

57.1

P/B Ratio

13.1

Div. Yield

1.4 %

Edit

	Pidilite Ind	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Market cap (₹ Cr)	1,51,253	999	363	311	198
Revenue (₹ Cr)	15,399	327	619	252	269
Net Profit (₹ Cr)	2,676.38	64.36	20.29	1.88	21.79
Net Margin (%)	17.08	18.98	3.27	0.74	7.97
RoE (%)	25.98	23.76	14.61	1.31	23.72
Price to Earnings	57.10	15.52	17.89	165.64	9.09
Price-To-Book	13.08	3.52	2.37	1.66	1.66

Income Statement (₹ Cr)

	Pidilite Ind	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Operating Revenue	14,600.83	314.74	584.59	249.28	284.82
Total Income	14,867.01	326.31	585.15	252.87	289.34
Total Expenditure	11,081.83	229.74	547.54	236.19	250.60
EBITDA	3,519.00	85.00	37.05	13.08	34.22
Depreciation	394.71	1.92	7.08	5.83	11.12
EBIT	3,124.29	83.08	29.97	7.26	23.10
Interest	54.22	0.13	8.12	2.67	6.15
Other Income	266.18	11.58	0.57	3.60	4.51
Exceptional Items	-13.71	--	--	-0.81	--
Profit before Tax	3,320.17	94.52	22.42	7.38	21.46
Provision for Tax	849.45	24.54	5.56	0.40	6.07
Profit after Tax	2,470.72	69.98	16.86	6.98	15.39

	Pidilite Ind	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Shareholder's Funds	10,832.17	288.77	129.78	187.75	91.72
Minority Interest	216.48	--	--	--	-0.62
Non-Current Liabilities	764.84	8.18	36.80	0.69	46.26
Current Liabilities	3,585.37	128.65	156.41	43.09	121.32
Total Liabilities	15,398.86	425.59	322.98	232.10	258.67

	Pidilite Ind	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Non-Current Assets	6,866.98	59.42	97.54	77.38	136.94
Current Assets	8,531.88	366.17	225.44	154.14	121.73
Total Assets	15,398.86	425.59	322.98	232.10	258.67
Total Debt*	105.91	0.00	56.44	3.26	105.58
Net Current Assets	4,946.51	237.53	69.03	111.05	0.42
Contingent Liabilities	548.39	0.12	0.17	2.97	1.25

	Pidilite Ind	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Cash From Operating Activities	2,828.45	48.06	6.90	7.08	18.36
Cash Flow from Investing Activities	-1,224.10	-37.45	-10.29	-1.55	-49.13
Cash from Financing Activities	-1,672.77	-10.90	-3.32	-7.78	34.71
Net Cash Inflow / Outflow	-68.42	-0.28	-6.71	-2.25	3.93

	Pidilite Ind	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
ROCE (%)	32.38	39.08	17.40	5.27	16.16
ROE (%)	24.29	28.89	13.83	3.75	18.39
ROA (%)	16.82	17.52	5.45	3.04	6.78
EBIT Margin (%)	25.92	30.68	6.43	6.69	13.60
Net Margin (%)	16.62	21.45	2.88	2.76	5.32
Cash Profit Margin (%)	19.63	22.84	4.09	5.14	9.31

	Pidilite Ind	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Revenue Growth (%)	11.11	10.77	3.61	-0.21	-6.36
EBIT Growth (%)	16.12	-3.87	20.88	-45.48	8.04
Net Profit Growth (%)	17.87	-5.27	27.23	-61.76	-6.20
EPS Growth (%)	17.88	-5.27	27.23	-60.65	-6.30
Book Value Growth (%)	10.52	28.01	13.85	1.88	21.19

	Pidilite Ind	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Price / Earnings	53.44	12.07	23.77	34.59	11.19
Price / Book Value	12.25	3.10	3.09	1.32	1.88
Dividend Yield (%)	1.67	1.28	0.25	1.49	0.00
EV/EBITDA	34.52	7.51	12.00	14.51	7.01
Market Cap (₹ Cr)	1,30,864.32	844.44	400.73	246.96	171.98

	Pidilite Ind	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Debt to Equity	0.01	0.00	0.43	0.02	1.15
Short term debt to equity ratio	0.01	--	0.18	0.02	0.72
Current Ratio	2.38	2.85	1.44	3.58	1.00
Quick Ratio	1.90	2.78	0.88	2.41	0.46
Interest Coverage	62.24	704.26	3.76	3.77	4.49

	Pidilite Ind	Jyoti Resins	Nikhil Adhesives	HP Adhesives	Hindustan Adhesive
Debtors to sales (%)	14.94	50.57	19.38	14.95	9.57
Asset Turnover	0.99	0.79	1.89	1.08	1.26
Receivable days	49.90	165.08	66.80	57.84	43.02
Inventory Days	42.78	8.92	51.22	78.34	66.35
Payable days	82.31	56.04	76.71	60.06	71.47
Cash Conversion Cycle	10.37	117.96	41.31	76.12	37.91

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.