Pidilite Ind Peer Comparison
NSE: PIDILITIND | BSE: 500331
₹1,389.60
As on 28-Oct-2026IST
Market cap
₹1,41,780 Cr
Revenue (TTM)
₹16,142 Cr
P/E Ratio
52.8
P/B Ratio
12.3
Div. Yield
1.5 %
| Pidilite Ind | Himadri Speciality | Garware Hi-Tech | Elantas Beck India | Jubilant Ingrevia | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,41,780 | 26,795 | 16,554 | 10,065 | 9,449 |
Revenue (₹ Cr) |
16,142 | 5,595 | 2,384 | 986 | 4,924 |
Net Profit (₹ Cr) |
2,712.97 | 859.32 | 426.07 | 186.86 | 350.69 |
Net Margin (%) |
16.51 | 14.81 | 17.31 | 18.17 | 7.07 |
RoE (%) |
24.35 | 17.37 | 15.32 | 17.69 | 11.17 |
Price to Earnings |
52.82 | 31.35 | 38.85 | 53.87 | 26.95 |
Price-To-Book |
12.26 | 5.22 | 5.69 | 9.12 | 2.85 |
Income Statement (₹ Cr)
| Pidilite Ind | Himadri Speciality | Garware Hi-Tech | Elantas Beck India | Jubilant Ingrevia | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14,600.83 | 4,660.70 | 2,120.11 | 847.81 | 4,388.07 |
|
Total Income
|
14,867.01 | 4,831.99 | 2,184.95 | 895.94 | 4,428.60 |
|
Total Expenditure
|
11,081.83 | 3,698.56 | 1,685.40 | 675.62 | 3,821.03 |
|
EBITDA
|
3,519.00 | 962.14 | 434.71 | 172.18 | 567.04 |
|
Depreciation
|
394.71 | 68.16 | 45.13 | 21.27 | 175.49 |
|
EBIT
|
3,124.29 | 893.98 | 389.58 | 150.92 | 391.55 |
|
Interest
|
54.22 | 64.37 | 8.20 | 0.51 | 49.13 |
|
Other Income
|
266.18 | 171.30 | 64.84 | 48.13 | 40.53 |
|
Exceptional Items
|
-13.71 | -- | -- | -- | -13.04 |
|
Profit before Tax
|
3,320.17 | 1,000.91 | 446.22 | 198.54 | 369.74 |
|
Provision for Tax
|
849.45 | 245.83 | 107.99 | 50.76 | 91.84 |
|
Profit after Tax
|
2,470.72 | 755.07 | 338.23 | 147.78 | 277.90 |
Liabilities (₹ Cr)
| Pidilite Ind | Himadri Speciality | Garware Hi-Tech | Elantas Beck India | Jubilant Ingrevia | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
10,832.17 | 4,706.68 | 2,656.16 | 1,008.21 | 3,126.22 |
|
Minority Interest
|
216.48 | 55.40 | -- | -- | -- |
|
Non-Current Liabilities
|
764.84 | 308.73 | 61.69 | 35.92 | 751.59 |
|
Current Liabilities
|
3,585.37 | 1,452.28 | 292.39 | 122.25 | 1,591.71 |
|
Total Liabilities
|
15,398.86 | 6,523.10 | 3,010.24 | 1,166.37 | 5,469.52 |
Assets (₹ Cr)
| Pidilite Ind | Himadri Speciality | Garware Hi-Tech | Elantas Beck India | Jubilant Ingrevia | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6,866.98 | 3,483.44 | 1,714.18 | 253.71 | 3,423.15 |
|
Current Assets
|
8,531.88 | 3,039.66 | 1,295.48 | 912.66 | 2,046.37 |
|
Total Assets
|
15,398.86 | 6,523.10 | 3,010.24 | 1,166.37 | 5,469.52 |
|
Total Debt*
|
105.91 | 766.57 | 0.00 | 0.00 | 780.99 |
|
Net Current Assets
|
4,946.51 | 1,587.38 | 1,003.09 | 790.42 | 454.66 |
|
Contingent Liabilities
|
548.39 | 34.20 | 150.14 | 2.98 | 462.63 |
Cashflow (₹ Cr)
| Pidilite Ind | Himadri Speciality | Garware Hi-Tech | Elantas Beck India | Jubilant Ingrevia | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,828.45 | 382.01 | 275.33 | 127.11 | 524.27 |
|
Cash Flow from Investing Activities
|
-1,224.10 | -963.81 | -208.16 | -194.35 | -275.93 |
|
Cash from Financing Activities
|
-1,672.77 | 590.26 | -59.55 | -6.41 | -155.46 |
|
Net Cash Inflow / Outflow
|
-68.42 | 8.45 | 7.62 | -73.65 | 92.88 |
Ratios
Profitability Ratios
| Pidilite Ind | Himadri Speciality | Garware Hi-Tech | Elantas Beck India | Jubilant Ingrevia | |
|---|---|---|---|---|---|
|
ROCE (%)
|
32.38 | 22.42 | 18.08 | 21.23 | 11.04 |
|
ROE (%)
|
24.29 | 18.10 | 13.45 | 15.76 | 9.25 |
|
ROA (%)
|
16.82 | 12.99 | 11.88 | 13.55 | 5.30 |
|
EBIT Margin (%)
|
25.92 | 24.32 | 23.56 | 25.99 | 13.85 |
|
Net Margin (%)
|
16.62 | 15.63 | 15.48 | 16.49 | 6.28 |
|
Cash Profit Margin (%)
|
19.63 | 17.66 | 17.98 | 19.94 | 10.32 |
Growth Ratios
| Pidilite Ind | Himadri Speciality | Garware Hi-Tech | Elantas Beck India | Jubilant Ingrevia | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
11.11 | 1.04 | 0.51 | 13.27 | 5.04 |
|
EBIT Growth (%)
|
16.12 | 25.11 | 0.82 | 10.63 | 9.10 |
|
Net Profit Growth (%)
|
17.87 | 36.02 | 2.12 | 5.89 | 10.64 |
|
EPS Growth (%)
|
17.88 | 32.34 | 2.12 | 5.89 | 10.92 |
|
Book Value Growth (%)
|
10.52 | 29.40 | 11.99 | 16.27 | 6.59 |
Valuation Ratios
| Pidilite Ind | Himadri Speciality | Garware Hi-Tech | Elantas Beck India | Jubilant Ingrevia | |
|---|---|---|---|---|---|
|
Price / Earnings
|
53.44 | 29.64 | 23.24 | 51.36 | 30.85 |
|
Price / Book Value
|
12.25 | 4.73 | 2.96 | 7.53 | 2.76 |
|
Dividend Yield (%)
|
1.67 | 0.18 | 0.35 | 0.08 | 0.92 |
|
EV/EBITDA
|
34.52 | 19.68 | 15.42 | 34.13 | 15.09 |
|
Market Cap (₹ Cr)
|
1,30,864.32 | 22,270.68 | 7,859.25 | 7,589.50 | 8,574.28 |
Solvency Ratios
| Pidilite Ind | Himadri Speciality | Garware Hi-Tech | Elantas Beck India | Jubilant Ingrevia | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.16 | 0.00 | 0.00 | 0.25 |
|
Short term debt to equity ratio
|
0.01 | 0.16 | -- | -- | 0.11 |
|
Current Ratio
|
2.38 | 2.09 | 4.43 | 7.47 | 1.29 |
|
Quick Ratio
|
1.90 | 1.57 | 3.10 | 6.67 | 0.73 |
|
Interest Coverage
|
62.24 | 16.55 | 55.42 | 387.71 | 8.53 |
Operating Efficiency Ratios
| Pidilite Ind | Himadri Speciality | Garware Hi-Tech | Elantas Beck India | Jubilant Ingrevia | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.94 | 14.94 | 2.50 | 16.53 | 17.83 |
|
Asset Turnover
|
0.99 | 0.80 | 0.75 | 0.78 | 0.84 |
|
Receivable days
|
49.90 | 52.05 | 8.14 | 57.41 | 57.72 |
|
Inventory Days
|
42.78 | 52.79 | 59.80 | 41.35 | 75.74 |
|
Payable days
|
82.31 | 38.65 | 62.71 | 64.70 | 139.62 |
|
Cash Conversion Cycle
|
10.37 | 66.19 | 5.23 | 34.06 | -6.16 |